|
Gross Margin
|
80.25% | 79.09% | 78.21% | 82.43% | 83.33% | 81.97% | 81.51% | 83.38% | 83.54% | 83.86% | 84.33% | 84.24% | 84.20% | 82.93% | 82.97% | 83.28% | 83.31% | 82.38% | 82.45% | 82.65% | 83.40% | 91.24% | 82.19% | 82.81% | 81.75% | 80.42% | 82.68% | 82.34% | 83.50% | 83.16% | 83.14% | 78.55% | 77.43% | 59.37% | 78.13% | 78.87% | 79.40% | 20.09% | 78.46% | 81.05% | 82.11% | 79.90% | 85.23% | 84.05% | 83.33% | 84.20% | 85.99% | 85.62% | 86.38% | 85.27% | 85.13% | 85.55% | 85.04% | 85.89% | 85.57% | 84.09% | 80.98% | 79.48% | 81.02% | 80.95% | 80.80% | 80.29% | 80.31% | 80.08% | 80.43% | 80.30% | 78.76% | 78.20% |
|
EBT Margin
|
-447.95% | -15.05% | 8.94% | 15.54% | 18.67% | 11.76% | 11.44% | 12.30% | 11.03% | 10.46% | 15.55% | 14.81% | 15.92% | 42.59% | 13.07% | 15.60% | 16.19% | 13.33% | 12.87% | 15.33% | 22.70% | 86.52% | 17.58% | 20.59% | 1.96% | -6.45% | 6.58% | 9.60% | 14.19% | 13.29% | 10.97% | -5.11% | -5.86% | -22.24% | -11.40% | -5.56% | 58.31% | 24.23% | -5.97% | -5.23% | -1.46% | 3.24% | 14.15% | 9.87% | 66.34% | 41.86% | 16.12% | 36.90% | 39.59% | 43.01% | 36.73% | 62.57% | 37.18% | 13.41% | 32.39% | 26.07% | 23.08% | 15.44% | 21.31% | -15.24% | 18.78% | 21.99% | 28.60% | 26.49% | 21.10% | 28.42% | 23.87% | 19.10% |
|
EBIT Margin
|
-447.36% | -13.08% | 10.61% | 17.44% | 17.89% | 16.13% | 13.54% | 14.73% | 14.28% | 14.29% | 18.27% | 16.95% | 17.49% | 12.91% | 14.99% | 17.48% | 16.97% | 14.59% | 13.11% | 15.15% | 23.75% | 84.45% | 18.56% | 21.52% | 3.51% | -5.45% | 9.10% | 11.04% | 16.06% | 14.66% | 11.99% | -1.23% | -1.54% | -15.96% | -3.74% | -0.73% | 7.94% | 18.50% | 0.17% | 7.03% | 10.08% | 11.67% | 21.54% | 17.93% | 10.03% | 7.17% | 19.54% | 36.74% | 43.82% | 39.58% | 41.84% | 41.47% | 43.02% | 18.02% | 36.92% | 32.22% | 39.32% | 36.29% | 38.07% | 2.33% | 35.02% | 41.18% | 43.21% | 41.27% | 37.93% | 41.29% | 35.48% | 35.90% |
|
EBITDA Margin
|
-447.36% | -13.08% | 10.61% | 17.44% | 17.89% | 16.13% | 13.54% | 14.73% | 14.28% | 14.29% | 18.27% | 16.95% | 17.49% | 12.91% | 14.99% | 17.48% | 16.97% | 14.59% | 13.11% | 15.15% | 23.75% | 84.45% | 18.56% | 21.52% | 3.51% | -5.45% | 9.10% | 11.04% | 16.06% | 14.66% | 11.99% | -1.23% | -1.54% | -15.96% | -3.74% | -0.73% | 7.94% | 18.50% | 0.17% | 7.03% | 10.08% | 11.67% | 21.54% | 17.93% | 10.03% | 7.17% | 19.54% | 36.74% | 43.82% | 39.58% | 41.84% | 41.47% | 43.02% | 18.02% | 36.92% | 32.22% | 39.32% | 36.29% | 38.07% | 2.33% | 35.02% | 41.18% | 43.21% | 41.27% | 37.93% | 41.29% | 35.48% | 35.90% |
|
Operating Margin
|
-447.36% | -13.08% | 10.61% | 17.44% | 17.89% | 16.13% | 13.54% | 14.73% | 14.28% | 14.29% | 18.27% | 16.95% | 17.49% | 12.91% | 14.99% | 17.48% | 16.97% | 14.59% | 13.11% | 15.15% | 23.75% | 84.45% | 18.56% | 21.52% | 3.51% | -5.45% | 9.10% | 11.04% | 16.06% | 14.66% | 11.99% | -1.23% | -1.54% | -15.96% | -3.74% | -0.73% | 7.94% | 18.50% | 0.17% | 7.03% | 10.08% | 11.67% | 21.54% | 17.93% | 10.03% | 7.17% | 19.54% | 36.74% | 43.82% | 39.58% | 41.84% | 41.47% | 43.02% | 18.02% | 36.92% | 32.22% | 39.32% | 36.29% | 38.07% | 2.33% | 35.02% | 41.18% | 43.21% | 41.27% | 37.93% | 41.29% | 35.48% | 35.90% |
|
Net Margin
|
-447.95% | -15.05% | 8.94% | 15.54% | 18.67% | 11.76% | 11.44% | 12.30% | 11.03% | 10.46% | 11.49% | 10.83% | 14.05% | 42.59% | 9.59% | 11.12% | 12.06% | 10.87% | 9.19% | 14.72% | 16.60% | 67.97% | 13.60% | 15.09% | 25.46% | 13.46% | 10.09% | 11.37% | 6.16% | 350.29% | 7.81% | -7.66% | 9.80% | 3.05% | -1.96% | 0.32% | 2.56% | -15.21% | 0.43% | 8.82% | 13.66% | -0.49% | -1.85% | 122.86% | 403.24% | 13.36% | -5.05% | -16.29% | 0.78% | -2.08% | 26.38% | 48.12% | 28.77% | 16.76% | 28.29% | 9.22% | 17.63% | 97.19% | 19.83% | 15.56% | 14.98% | 13.59% | 18.76% | 16.53% | 16.13% | 14.06% | 10.74% | 10.98% |
|
FCF Margin
|
20.67% | 37.47% | 22.14% | 11.67% | 22.74% | 39.45% | 19.75% | 16.62% | 24.38% | 36.22% | 27.34% | 13.98% | 19.13% | 35.69% | 15.65% | 5.24% | 21.55% | 29.81% | 14.69% | 8.19% | 15.48% | -50.46% | 11.59% | 4.08% | 31.75% | 48.28% | 26.21% | 9.27% | -0.22% | 99.54% | -89.59% | 4.19% | 12.49% | 30.67% | 17.36% | 11.69% | 19.02% | -21.50% | 24.83% | 30.88% | 51.87% | 79.90% | 42.46% | 25.33% | 62.94% | -288.11% | 27.52% | -18.37% | 45.54% | 52.83% | 37.46% | 8.53% | 46.72% | 45.25% | 30.13% | -12.03% | 32.59% | 34.88% | 23.54% | 12.70% | 32.38% | 144.71% | 27.15% | 16.02% | 32.25% | 46.53% | 32.22% | 8.77% |
|
Inventory Average
|
| | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | 10.58B | 10.57B | 10.78B | 11.09B | 11.05B | 11.34B | 11.99B | 12.44B | 12.37B | 11.93B | 12.01B | 12.60B | 13.29B | 13.51B | 13.71B | 14.23B | 13.83B | 13.03B | 13.09B | 13.40B | 13.35B | 13.02B | 12.99B | 13.17B | 13.01B | 12.62B | 12.20B | 11.85B | 11.65B | 14.20B | 16.81B | 17.47B | 17.02B | 15.93B | 15.99B | 15.87B | 16.00B | 16.24B | 16.34B | 16.20B | 15.65B | 15.80B | 17.39B | 13.14B | 7.07B | 6.36B | 6.33B | 6.36B | 6.46B | 6.65B | 6.80B | 6.91B | 6.59B | 11.06B | 15.69B | 15.72B | 15.87B | 16.10B | 16.35B | 16.04B | 15.61B | 15.45B | 15.42B | 15.43B | 15.93B | 16.21B |
|
Equity Average
|
| | 4.13B | 4.16B | 4.31B | 4.48B | 4.54B | 4.56B | 4.57B | 4.59B | 4.64B | 4.64B | 4.69B | 4.99B | 5.16B | 5.09B | 5.13B | 5.32B | 5.49B | 5.58B | 5.71B | 5.78B | 5.82B | 5.87B | 5.90B | 5.92B | 5.92B | 5.89B | 5.64B | 2.71B | 1.89B | 3.81B | 3.91B | 1.98B | 1.70B | 3.46B | 4.25B | 4.99B | 5.47B | 5.93B | 5.93B | 5.82B | 5.49B | 5.68B | 7.39B | 4.34B | -0.25B | -0.49B | -0.48B | -0.50B | -0.50B | -0.36B | -0.17B | -0.10B | -0.20B | 0.70B | 1.50B | 1.73B | 2.24B | 2.38B | 2.42B | 2.28B | 2.06B | 2.03B | 2.12B | 2.21B | 2.32B | 2.41B |
|
Invested Capital
|
| 4.15B | 4.11B | 4.20B | 4.42B | 4.55B | 5.58B | 5.17B | 5.13B | 5.23B | 4.64B | 4.64B | 4.74B | 5.24B | 6.04B | 6.07B | 6.14B | 6.47B | 5.50B | 5.66B | 5.76B | 7.89B | 5.84B | 6.25B | 6.26B | 8.03B | 6.24B | 7.63B | 7.13B | 2.23B | 6.97B | 11.04B | 11.09B | 8.20B | 9.59B | 9.74B | 10.54B | 10.05B | 10.95B | 10.99B | 10.95B | 10.19B | 9.71B | 10.58B | 13.14B | 4.23B | 3.10B | 3.13B | 3.11B | 3.10B | 3.36B | 3.62B | 3.75B | 3.64B | 3.03B | 11.76B | 11.37B | 11.91B | 11.90B | 11.92B | 11.67B | 10.74B | 10.49B | 10.63B | 10.63B | 10.53B | 11.23B | 11.16B |
|
Asset Utilization Ratio
|
| | 0.56 | 0.56 | 0.55 | 0.54 | 0.54 | 0.53 | 0.50 | 0.50 | 0.52 | 0.55 | 0.56 | 0.53 | 0.51 | 0.50 | 0.50 | 0.49 | 0.50 | 0.53 | 0.52 | 0.31 | 0.32 | 0.32 | 0.27 | 0.40 | 0.34 | 0.29 | 0.30 | 0.30 | 0.31 | 0.26 | 0.22 | 0.23 | 0.25 | 0.29 | 0.30 | 0.16 | 0.16 | 0.12 | 0.08 | 0.19 | 0.16 | 0.16 | 0.14 | 0.19 | 0.35 | 0.39 | 0.39 | 0.40 | 0.41 | 0.40 | 0.40 | 0.40 | 0.43 | 0.26 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.27 | 0.28 |
|
Interest Coverage Ratio
|
-218.48 | -6.19 | 4.75 | 8.29 | 8.39 | 7.48 | 5.88 | 6.06 | 6.19 | 6.46 | 9.44 | 10.18 | 11.11 | 7.75 | 8.62 | 8.49 | 8.00 | 6.89 | 8.96 | 12.40 | 20.25 | -38.58 | 15.33 | 18.32 | 1.79 | -2.58 | 4.15 | 5.26 | 8.59 | 6.74 | 3.93 | -0.23 | -0.29 | -2.41 | -0.52 | -0.16 | 1.66 | -3.46 | 0.04 | 0.83 | 1.17 | 1.41 | 2.86 | 2.37 | 1.22 | 0.88 | 3.00 | 6.22 | 8.75 | 7.60 | 8.97 | 9.26 | 9.44 | 4.16 | 8.42 | 5.02 | 2.39 | 2.00 | 2.11 | 0.13 | 2.01 | 2.47 | 2.73 | 2.70 | 2.65 | 3.09 | 2.86 | 3.00 |
|
Debt to Equity
|
| | | | | | 0.23 | 0.13 | 0.13 | 0.56 | 0.43 | 0.43 | 0.43 | 0.39 | 0.60 | 0.60 | 0.60 | 0.56 | 0.38 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.30 | 0.32 | 100.32 | 0.85 | 1.86 | 1.81 | 682.17 | 1.83 | 1.76 | 1.13 | 1.00 | 0.85 | 0.85 | 0.85 | 0.78 | 0.85 | 0.73 | 0.51 | 422.10 | -7.17 | -7.57 | -7.33 | -7.20 | -7.77 | -16.60 | -39.21 | -40.17 | -11.13 | 5.92 | 7.68 | 4.54 | 4.09 | 3.94 | 3.83 | 4.02 | 4.33 | 4.06 | 3.94 | 3.64 | 3.75 | 3.54 |
|
Debt Ratio
|
| | | | | | 0.10 | 0.05 | 0.05 | 0.20 | 0.17 | 0.17 | 0.17 | 0.16 | 0.22 | 0.23 | 0.22 | 0.21 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.15 | 0.19 | 0.28 | 0.43 | 0.43 | 0.45 | 0.39 | 0.39 | 0.35 | 0.32 | 0.31 | 0.31 | 0.31 | 0.28 | 0.29 | 0.28 | 0.24 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 | 0.59 | 0.57 | 0.56 | 0.54 | 0.53 | 0.63 | 0.65 | 0.61 | 0.61 | 0.58 | 0.57 | 0.54 | 0.55 | 0.55 | 0.55 | 0.53 | 0.54 | 0.54 |
|
Equity Ratio
|
| 0.39 | 0.39 | 0.40 | 0.40 | 0.40 | 0.42 | 0.39 | 0.37 | 0.36 | 0.39 | 0.39 | 0.39 | 0.40 | 0.37 | 0.38 | 0.37 | 0.38 | 0.42 | 0.44 | 0.43 | 0.43 | 0.44 | 0.46 | 0.45 | 0.45 | 0.46 | 0.47 | 0.45 | 0.00 | 0.33 | 0.23 | 0.24 | 0.00 | 0.21 | 0.22 | 0.31 | 0.32 | 0.36 | 0.37 | 0.36 | 0.36 | 0.34 | 0.38 | 0.47 | 0.00 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.03 | -0.01 | -0.01 | -0.05 | 0.11 | 0.08 | 0.13 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.14 | 0.15 |
|
Times Interest Earned
|
-218.48 | -6.19 | 4.75 | 8.29 | 8.39 | 7.48 | 5.88 | 6.06 | 6.19 | 6.46 | 9.44 | 10.18 | 11.11 | 7.75 | 8.62 | 8.49 | 8.00 | 6.89 | 8.96 | 12.40 | 20.25 | -38.58 | 15.33 | 18.32 | 1.79 | -2.58 | 4.15 | 5.26 | 8.59 | 6.74 | 3.93 | -0.23 | -0.29 | -2.41 | -0.52 | -0.16 | 1.66 | -3.46 | 0.04 | 0.83 | 1.17 | 1.41 | 2.86 | 2.37 | 1.22 | 0.88 | 3.00 | 6.22 | 8.75 | 7.60 | 8.97 | 9.26 | 9.44 | 4.16 | 8.42 | 5.02 | 2.39 | 2.00 | 2.11 | 0.13 | 2.01 | 2.47 | 2.73 | 2.70 | 2.65 | 3.09 | 2.86 | 3.00 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | -0.18 | 0.42 | 0.78 | 0.39 | 0.24 | 0.52 | 1.58 | 0.34 | 0.24 | 0.45 | 1.23 | -51.00 | 3.13 | -0.09 | 1.27 | 0.41 | 0.14 | 0.32 | 0.33 | 0.21 | 0.21 | 0.21 | 0.26 | 0.18 | 0.10 | 0.18 | 0.31 | 0.20 | -4.13 | 0.62 | -0.71 | 0.39 | 0.21 | 0.33 | 1.24 | 0.22 | 0.23 | 0.38 | -0.80 | 0.27 | 0.25 | 0.37 | 0.68 | 0.26 | 0.06 | 0.31 | 0.49 | 0.24 | 0.16 | 0.20 | 0.72 |
|
Enterprise Value
|
10.92B | 11.33B | 10.14B | 10.68B | 11.89B | 8.48B | 8.43B | 9.98B | 10.63B | 11.21B | 12.77B | 10.05B | 9.24B | 10.51B | 6.50B | 8.64B | 8.35B | 12.26B | 11.88B | 13.44B | 12.15B | 9.61B | 12.48B | 12.36B | 13.95B | 12.21B | 12.04B | 10.82B | 10.24B | 5.98B | 6.41B | 9.83B | 9.32B | 14.73B | 14.88B | 18.08B | 14.86B | 13.90B | 10.51B | 10.79B | 9.28B | 12.65B | 13.76B | 12.68B | 3.32B | 8.72B | 11.97B | 11.10B | 11.23B | 11.51B | 13.05B | 13.32B | 14.27B | 13.78B | 11.63B | 10.41B | 13.15B | 10.22B | 11.26B | 11.50B | 14.13B | 13.42B | 14.29B | 17.20B | 16.16B | 16.96B | 18.08B | 16.43B |
|
Market Capitalization
|
12.37B | 13.32B | 12.36B | 13.02B | 14.50B | 11.53B | 11.17B | 12.16B | 12.99B | 14.09B | 14.98B | 12.22B | 11.54B | 13.64B | 10.53B | 12.64B | 12.60B | 17.01B | 15.66B | 17.28B | 16.04B | 13.69B | 16.53B | 16.15B | 17.66B | 16.07B | 15.68B | 13.44B | 12.51B | 12.01B | 12.53B | 15.45B | 14.89B | 18.99B | 17.18B | 20.11B | 17.40B | 16.07B | 12.83B | 13.23B | 11.86B | 14.70B | 15.45B | 14.51B | 16.09B | 10.98B | 13.10B | 12.15B | 12.30B | 12.46B | 14.30B | 14.86B | 16.05B | 15.68B | 12.92B | 11.51B | 13.96B | 10.97B | 11.89B | 12.13B | 14.62B | 14.27B | 14.93B | 17.94B | 17.04B | 17.97B | 18.91B | 17.13B |
|
Return on Sales
|
| -1.07% | -1.13% | -1.13% | 0.07% | 0.14% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.20% | 0.19% | 0.19% | 0.19% | 0.11% | 0.11% | 0.12% | 0.13% | 0.02% | 0.04% | 0.04% | 0.04% | 0.16% | 0.16% | 0.15% | 0.10% | 0.92% | 0.92% | 0.85% | 0.84% | 0.03% | 0.01% | 0.03% | 0.01% | 0.07% | 0.08% | 0.13% | 0.23% | 0.05% | 0.05% | 0.33% | 1.29% | 1.33% | 1.34% | 0.99% | -0.02% | -0.06% | 0.03% | 0.19% | 0.26% | 0.30% | 0.30% | 0.21% | 0.18% | 0.40% | 0.37% | 0.37% | 0.37% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.14% | 0.13% |
|
Return on Capital Employed
|
| | -0.92% | -0.91% | 0.07% | 0.13% | 0.15% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.13% | 0.02% | 0.03% | 0.04% | 0.00% | 0.08% | 0.05% | 0.02% | 0.03% | 0.06% | 0.06% | 0.03% | 0.02% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | 0.01% | 0.03% | 0.04% | 0.03% | 0.03% | 0.07% | 0.10% | 0.15% | 0.21% | 0.25% | 0.29% | 0.29% | 0.26% | 0.25% | 0.11% | 0.08% | 0.09% | 0.10% | 0.08% | 0.08% | 0.08% | 0.10% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | 0.16% | 0.15% | 0.15% | 0.13% | 0.13% | 0.15% | 0.16% | 0.02% | 0.03% | 0.04% | | 0.08% | 0.05% | | | | | | | -0.01% | -0.02% | -0.02% | | | | | -0.01% | | | 0.02% | 0.03% | 0.03% | 0.08% | 0.12% | 0.16% | 0.23% | 0.23% | 0.23% | 0.23% | 0.22% | 0.25% | 0.10% | 0.07% | | | | | | | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% |
|
Return on Assets
|
| | -0.63% | -0.63% | 0.04% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.11% | 0.10% | 0.10% | 0.09% | 0.05% | 0.05% | 0.06% | 0.07% | 0.01% | 0.01% | 0.01% | 0.01% | 0.06% | 0.05% | 0.04% | 0.03% | 0.28% | 0.28% | 0.22% | 0.19% | 0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.05% | 0.19% | 0.25% | 0.47% | 0.38% | -0.01% | -0.02% | 0.01% | 0.08% | 0.10% | 0.12% | 0.13% | 0.05% | 0.04% | 0.08% | 0.08% | 0.09% | 0.08% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | -1.62% | -1.60% | 0.10% | 0.18% | 0.19% | 0.18% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.27% | 0.25% | 0.26% | 0.25% | 0.14% | 0.14% | 0.14% | 0.15% | 0.02% | 0.03% | 0.03% | 0.02% | 0.14% | 0.12% | 0.10% | 0.07% | 1.22% | 1.73% | 0.81% | 0.81% | 0.07% | 0.02% | 0.03% | 0.01% | 0.03% | 0.04% | 0.04% | 0.05% | 0.02% | 0.02% | 0.14% | 0.44% | 0.76% | -13.35% | -4.99% | 0.10% | 0.29% | -0.14% | -1.39% | -4.25% | -8.75% | -4.36% | 0.84% | 0.37% | 0.77% | 0.59% | 0.59% | 0.57% | 0.27% | 0.29% | 0.30% | 0.30% | 0.29% | 0.26% | 0.24% |