|
Revenue
|
6.15B | 5.99B | 6.19B | 6.73B | 6.91B | 4.18B | 3.96B | 3.60B | 4.02B | 2.56B | 2.46B | 2.49B | 2.55B | 2.80B | 3.32B | 3.80B | 3.94B |
|
Cost of Revenue
|
2.39B | 2.37B | 2.62B | 2.79B | 2.79B | 1.77B | 1.65B | 1.29B | 1.46B | 0.84B | 0.71B | 0.70B | 0.58B | 0.62B | 0.68B | 0.73B | 0.78B |
|
Gross Profit
|
4.92B | 4.88B | 5.14B | 5.65B | 5.73B | 3.39B | 3.23B | 2.98B | 3.17B | 2.10B | 2.00B | 2.10B | 2.19B | 2.39B | 2.73B | 3.07B | 3.16B |
|
Amortization - Intangibles
|
0.35B | 0.25B | 0.12B | 0.09B | 0.35B | 0.13B | 0.12B | 0.06B | 0.15B | 0.09B | 0.08B | 0.08B | 0.07B | 0.09B | 0.17B | 0.23B | 0.17B |
|
Research & Development
|
0.87B | 0.86B | 0.86B | 0.97B | 1.03B | 0.72B | 0.81B | 0.75B | 0.82B | 0.46B | 0.42B | 0.33B | 0.27B | 0.25B | 0.31B | 0.33B | 0.33B |
|
Selling, General & Administrative
|
0.34B | 0.35B | 0.39B | 0.44B | 0.45B | 0.42B | 0.36B | 0.29B | 0.56B | 0.49B | 0.41B | 0.37B | 0.21B | 0.39B | 0.29B | 0.60B | 0.29B |
|
Restructuring Costs
|
0.10B | 0.09B | 0.09B | 0.06B | 0.12B | 0.27B | | 0.14B | 0.27B | 0.38B | 0.22B | 0.27B | 0.16B | 0.03B | 0.07B | 0.06B | 0.01B |
|
Other Operating Expenses
|
10.08B | 2.64B | 2.92B | 3.08B | 3.03B | 1.84B | 1.90B | 1.35B | 1.61B | 0.65B | 0.79B | 0.78B | 0.65B | 0.71B | 0.85B | 0.97B | 0.92B |
|
Operating Expenses
|
11.39B | 3.95B | 4.26B | 4.54B | 4.62B | 3.25B | 3.08B | 2.53B | 3.27B | 2.25B | 1.84B | 1.74B | 1.29B | 1.38B | 1.52B | 1.96B | 1.55B |
|
Operating Income
|
-6.47B | 0.93B | 0.88B | 1.10B | 1.11B | 0.14B | 0.15B | 0.46B | -0.10B | -0.15B | 0.16B | 0.35B | 0.90B | 1.00B | 1.21B | 1.11B | 1.61B |
|
EBIT
|
-6.47B | 0.93B | 0.88B | 1.10B | 1.11B | 0.14B | 0.15B | 0.46B | -0.10B | -0.15B | 0.16B | 0.35B | 0.90B | 1.00B | 1.21B | 1.11B | 1.61B |
|
Interest & Investment Income
|
0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | | | | |
|
Other Non Operating Income
|
0.01B | 0.06B | -0.02B | -0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.05B | -0.01B | -0.06B | | | | | | |
|
Non Operating Income
|
0.01B | 0.06B | -0.00B | -0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.05B | 0.65B | -0.06B | 0.66B | 0.12B | 0.16B | -0.02B | 0.01B | -0.00B |
|
EBT
|
-6.55B | 0.83B | 0.70B | 1.50B | 1.01B | 0.11B | 0.10B | 0.39B | -0.26B | 0.24B | -0.11B | 0.82B | 0.87B | 1.04B | 0.78B | 0.45B | 1.03B |
|
Tax Provisions
|
| | | | 0.25B | 0.02B | -0.01B | 1.21B | -0.03B | -0.72B | 0.00B | 0.24B | 0.18B | 0.21B | -0.55B | -0.16B | 0.39B |
|
Profit After Tax
|
-6.79B | 0.71B | 0.60B | 1.19B | 0.76B | 0.90B | 0.88B | 2.49B | -0.24B | 1.14B | -0.11B | 3.89B | 0.70B | 0.84B | 1.33B | 0.61B | 0.64B |
|
Equity Income
|
-0.05B | -0.04B | -0.03B | 0.53B | | | | | | | -0.10B | -0.03B | | | | | |
|
Income from Non-Controlling Interests
|
| | -0.00B | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-6.55B | 0.83B | 0.70B | 1.50B | 0.76B | 0.09B | 0.11B | -0.82B | -0.24B | 0.96B | -0.11B | 0.58B | 0.70B | 0.84B | 1.33B | 0.61B | 0.64B |
|
Consolidated Net Income
|
-6.55B | 0.83B | 0.70B | 1.50B | 0.76B | 0.81B | 0.77B | 3.31B | 0.13B | 0.17B | 0.14B | 3.31B | -0.14B | 0.84B | 1.33B | 0.61B | 0.64B |
|
Income towards Parent Company
|
-6.55B | 0.83B | 0.70B | 1.50B | 0.76B | 0.81B | 0.77B | 3.31B | 0.13B | 0.17B | 0.14B | 3.31B | -0.14B | 0.84B | 1.33B | 0.61B | 0.64B |
|
Net Income towards Common Stockholders
|
-6.55B | 0.83B | 0.70B | 1.50B | 0.76B | 0.81B | 0.77B | 3.31B | 0.13B | 0.17B | 0.14B | 3.31B | -0.14B | 0.84B | 1.33B | 0.61B | 0.64B |
|
EPS (Basic)
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.82B | 0.80B | 0.76B | 0.73B | 0.69B | 0.69B | 0.68B | 0.65B | 0.62B | 0.62B | 0.64B | 0.60B | 0.58B | 0.58B | 0.64B | 0.64B | 0.62B |
|
Shares Outstanding (Diluted Average)
|
0.83B | 0.82B | 0.79B | 0.75B | 0.71B | 0.70B | 0.70B | 0.67B | 0.62B | 0.67B | 0.63B | 0.64B | 0.60B | 0.59B | 0.62B | 0.64B | 0.62B |
|
EBITDA
|
-6.47B | 0.93B | 0.88B | 1.10B | 1.11B | 0.14B | 0.15B | 0.46B | -0.10B | -0.15B | 0.16B | 0.35B | 0.90B | 1.00B | 1.21B | 1.11B | 1.61B |
|
Tax Rate
|
| | | | 24.95% | 14.95% | | | 9.92% | | | 29.43% | 20.18% | 19.77% | | | 37.51% |