Genesis Energy Lp (NYSE: GEL)

Sector: Energy Industry: Oil & Gas Midstream CIK: 0001022321
Market Cap 1.95 Bn
P/B -6.52
P/E -3.31
P/S 1.02
ROIC (Qtr) 6.64
Div Yield % 5.19
Rev 1y % (Qtr) 4.21
Total Debt (Qtr) 3.10 Bn
Debt/Equity (Qtr) -10.35

About

Genesis Energy LP (GEL) is a growth-oriented master limited partnership (MLP) operating in the energy industry, with its common units traded on the New York Stock Exchange under the ticker symbol GEL. The company's primary business activities involve the provision of midstream services, including transportation, storage, sulfur removal, blending, terminaling, and processing, for the crude oil and natural gas industry. These services are offered in the Gulf of Mexico and the Gulf Coast region. Genesis Energy generates revenue through four business...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 216.01M provides 2.65x coverage of SG&A expenses 81.51M, showing efficient operational cost management.
  • Operating cash flow of 216.01M provides strong 30.88x coverage of stock compensation 7M, indicating sustainable incentive practices.
  • Tangible assets of 4.49B provide robust 19.99x coverage of other current liabilities 224.55M, indicating strong asset backing.
  • Operating cash flow of 216.01M provides strong 4.39x coverage of inventory 49.24M, indicating efficient inventory management.
  • Operating cash flow of 216.01M provides strong 12.92x coverage of tax liabilities 16.72M, showing excellent fiscal position.

Bear case

  • Operating cash flow of 216.01M barely covers its investment activities of 736.07M, with a coverage ratio of 0.29, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 4.92M against inventory of 49.24M, the 0.10 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 216.01M provides thin coverage of dividend payments of (80.83M) with a -2.67 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 4.92M provide limited coverage of acquisition spending of 996.64M, which is 0x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 577.49M relative to inventory of 49.24M (11.73 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas Midstream
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ENB Enbridge Inc 100.05 Bn 24.60 2.15 75.15 Bn
2 WMB Williams Companies, Inc. 73.60 Bn 31.09 6.40 27.99 Bn
3 EPD Enterprise Products Partners L.P. 69.94 Bn 12.09 1.32 33.58 Bn
4 KMI Kinder Morgan, Inc. 60.62 Bn 22.23 3.69 32.58 Bn
5 ET Energy Transfer LP 58.05 Bn 13.46 0.73 63.97 Bn
6 TRP Tc Energy Corp 55.97 Bn 22.78 5.27 44.47 Bn
7 MPLX Mplx Lp 54.03 Bn 11.23 4.22 25.92 Bn
8 OKE Oneok Inc /New/ 44.55 Bn 13.34 1.41 33.73 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.04 3.39
EV to Cash from Ops. EV/CFO 23.39 7.77
EV to Debt EV to Debt 1.63 -68.56
EV to EBIT EV/EBIT -21.57 12.77
EV to EBITDA EV/EBITDA 10.98 7.47
EV to Free Cash Flow [EV/FCF] EV/FCF -74.13 13.20
EV to Market Cap EV to Market Cap 2.59 2.49
EV to Revenue EV/Rev 2.64 4.48
Price to Book Value [P/B] P/B -6.52 94.01
Price to Earnings [P/E] P/E -3.31 12.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -3.67 -3.60
Dividend Payout Ratio % Div Payout % (Qtr) -13.70 72.05
Dividend per Basic Share Div per Share (Qtr) 0.66 1.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -118.49 32.66
Interest Coverage Int. cover (Qtr) -0.86 5.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 58.84 -17.97
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -84.53 16,113.89
Dividend Growth (1y) % Div 1y % (Qtr) 7.32 -1.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -261.51 -5.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -12.52 -4.54
EBIT Growth (1y) % EBIT 1y % (Qtr) -194.20 -11.94
EBT Growth (1y) % EBT 1y % (Qtr) -11,254.77 -230.00
EPS Growth (1y) % EPS 1y % (Qtr) -550.00 -44.55
FCF Growth (1y) % FCF 1y % (Qtr) 72.48 -0.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.74 -1.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.39 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.19 0.21
Cash Ratio Cash Ratio (Qtr) 0.01 0.81
Current Ratio Curr Ratio (Qtr) 0.97 1.65
Debt to Equity Ratio Debt/Equity (Qtr) -10.35 1.11
Interest Cover Ratio Int Coverage (Qtr) -0.86 5.11
Times Interest Earned Times Interest Earned (Qtr) -0.86 5.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1.80 35.86
EBIT Margin % EBIT Margin % (Qtr) -12.23 27.76
EBT Margin % EBT Margin % (Qtr) -26.48 17.28
Gross Margin % Gross Margin % (Qtr) 30.00 48.56
Net Profit Margin % Net Margin % (Qtr) -30.80 15.36