GEG Income Statement (2019-2025) | GEG

Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 14.10M15.28M14.96M14.66M15.38M15.30M13.85M16.32M16.54M1.02M0.99M1.52M1.86M1.88M1.90M3.03M3.31M2.82M2.79M8.92M3.99M3.51M3.21M0.90M10.79M3.01M
Cost of Revenue (Quarter) 7.68M8.08M3.31M7.68M8.07M6.08M7.08M6.25M8.54M8.76M9.59M8.97M0.64M0.46M6.75M0.02M
Gross Profit (Quarter) 7.60M6.88M11.34M7.70M7.23M7.76M9.24M10.29M-7.52M-7.77M-8.07M-7.11M3.31M2.82M3.36M3.05M4.04M3.00M
Operating items
Depreciation & Amortization - Total (Quarter) 2.49M2.36M1.58M1.91M1.62M1.56M2.13M1.83M1.75M1.72M1.79M1.99M0.01M39.00M-50.90M0.03M
Selling, General & Administrative (Quarter) 1.35M1.80M1.53M1.41M1.31M1.85M1.31M1.57M1.47M1.58M1.36M1.49M2.06M1.89M3.04M1.72M2.39M1.63M1.92M1.50M1.31M1.36M1.91M2.17M1.98M
Restructuring Costs (Quarter) 0.49M0.29M0.03M0.32M0.26M0.31M0.28M0.16M0.09M0.55M
Other Operating Expenses (Quarter) 15.69M11.94M12.24M9.41M13.18M13.97M11.27M12.14M11.85M0.21M-0.09M-0.26M0.34M2.61M2.87M3.58M3.04M3.12M-1.09M-0.58M3.85M3.70M-4.64M15.72M5.57M5.25M
Operating Expenses (Quarter) 15.69M16.27M16.69M12.52M16.53M17.22M14.94M15.89M15.54M3.59M3.31M3.44M3.82M4.67M4.77M6.62M4.76M5.51M4.66M5.21M5.35M5.03M5.78M7.08M7.77M7.23M
Operating Income (Quarter) -1.59M-0.98M-1.73M2.14M-1.15M-1.92M-1.10M0.43M1.00M-2.57M-2.32M-1.92M-1.96M-2.79M-2.87M-3.60M-1.45M-2.70M-1.87M-1.82M-2.00M-1.98M-0.20M0.90M-3.73M-4.23M
EBIT (Quarter) -1.59M-0.98M-1.73M2.14M-1.15M-1.92M-1.10M0.43M1.00M-2.57M-2.32M-1.92M-1.96M-2.79M-2.87M-3.60M-1.45M-2.70M-1.87M-1.82M-2.00M-1.98M-0.20M0.90M-3.73M-4.23M
Non-operating items
Non Operating Investment Income (Quarter) -0.83M-9.79M2.92M-1.90M2.56M-1.11M0.61M-0.12M-2.25M-3.47M-2.08M-6.80M10.52M0.90M3.36M1.23M-2.75M-1.77M3.77M2.40M-2.42M0.95M-1.04M-6.96M
Interest & Investment Income (Quarter) 0.60M0.49M0.52M0.53M1.32M0.55M0.56M0.65M0.64M0.64M1.22M1.47M1.44M1.52M1.78M1.99M0.13M0.32M-5.59M1.56M0.40M1.48M4.89M1.24M0.29M
Other Non Operating Income (Quarter) -1.87M-0.02M
Non Operating Income (Quarter) -1.86M-11.06M3.94M-2.52M1.02M-1.76M0.16M-0.90M-2.36M-4.22M-3.44M-7.36M
Net income details
EBT (Quarter) -1.59M-2.13M-12.07M3.93M-3.67M-0.91M-2.86M0.59M0.10M-4.84M-6.46M-5.13M-9.27M29.46M-0.46M-5.04M2.76M-0.24M-2.88M-0.44M2.97M1.35M-4.50M15.77M-7.83M-16.60M
Tax Provisions (Quarter) -0.10M-0.15M-0.45M0.10M-0.05M-0.04M1.60M-0.00M-0.05M0.00M-3.95M0.23M-0.23M-0.09M-0.19M0.55M0.07M-0.05M
Profit After Tax (Quarter) -3.34M-1.84M-11.98M3.57M-3.65M-0.49M-2.59M-1.39M-0.10M-4.26M-6.47M-0.89M-9.20M29.64M11.75M-5.26M2.77M-0.24M-2.88M-0.56M2.97M1.35M-4.50M16.23M-7.90M-16.55M
Equity Income (Quarter) 0.15M0.32M-0.19M
Income from Non-Controlling Interests (Quarter) -0.08M-0.08M-0.30M0.65M-0.05M-0.29M-0.51M-0.64M0.20M0.10M-0.69M0.61M0.66M0.09M0.11M0.22M0.13M0.34M0.18M-0.00M2.15M-0.87M-0.79M
Income from Continuing Operations (Quarter) -1.59M-2.03M-11.92M4.38M-3.77M-0.85M-2.82M-1.01M0.11M-4.79M-6.47M-1.18M-9.50M29.69M-0.46M-4.95M2.76M-0.24M-2.88M-0.24M2.97M1.35M-4.50M15.22M-7.90M-16.55M
Consolidated Net Income (Quarter) 0.06M0.06M0.07M0.03M0.07M0.07M0.07M0.44M0.11M0.63M0.33M0.45M0.96M0.04M12.20M-0.00M0.02M-7.90M-16.55M
Income towards Parent Company (Quarter) 0.06M0.06M0.07M0.03M0.07M0.07M0.07M0.44M0.11M0.63M0.33M0.45M0.96M0.04M12.20M-0.00M0.02M-7.90M-16.55M
Net Income towards Common Stockholders (Quarter) 0.06M0.06M0.07M0.03M0.07M0.07M0.07M0.44M0.11M0.63M0.33M0.45M0.96M0.04M12.20M-0.00M0.02M2.64M1.18M-7.03M-15.75M
Additional items
EPS (Basic) (Quarter) -0.12-0.07-0.460.14-0.14-0.01-0.10-0.06-0.01-0.18-0.22-0.37-0.291.02-0.02-0.200.09-0.01-0.10-0.030.090.04-0.170.49-0.24-0.50
EPS (Weighted Average and Diluted) (Quarter) -0.12-0.07-0.460.14-0.15-0.01-0.11-0.06-0.01-0.16-0.22-0.37-0.280.740.40-0.120.08-0.01-0.10-0.030.080.04-0.170.40-0.24-0.50
Shares Outstanding (Weighted Average) (Quarter) 25.37M25.40M25.43M25.42M25.58M25.63M25.67M25.72M25.98M26.22M26.84M26.78M28.54M28.80M28.78M28.91M29.58M29.73M30.07M29.96M29.08M28.53M28.00M27.64M28.97M31.62M
Shares Outstanding (Diluted Average) (Quarter) 25.37M25.40M25.43M25.42M25.58M25.68M25.67M25.72M25.98M26.46M26.96M
EBITDA (Quarter) -1.59M1.50M0.63M3.72M0.76M-0.30M0.46M2.56M2.83M-0.82M-0.60M-0.12M0.03M-2.79M-2.87M-3.60M-1.45M-2.70M-1.87M-1.82M-2.00M-1.97M38.80M-50.00M-3.70M-4.23M
Interest Expenses (Quarter) 1.63M1.75M-0.51M1.15M1.10M1.36M1.34M1.36M1.29M1.29M1.67M1.97M1.96M1.09M1.05M1.06M1.06M1.07M1.14M1.03M1.03M1.04M1.06M1.03M1.02M
Tax Rate (Quarter) 4.66%1.23%-11.56%-2.70%5.52%1.50%271.53%-0.95%1.09%-0.03%77.03%-2.51%-0.78%1.73%44.50%3.50%-0.91%0.33%