|
Revenue
|
717.57M | 760.49M | 709.68M | 836.58M | 921.33M | 993.94M | 943.90M | 1,050.80M | 1,121.90M | 1,131.60M | 992.80M | 1,098.20M | 1,102.90M | 1,075.60M | 976.20M | 1,054.70M | 1,094.80M | 1,094.20M | 1,001.50M | 1,065.50M | 1,124.00M | 1,048.10M | 902.30M | 915.90M | 930.00M | 868.50M | 771.40M | 839.60M | 845.00M | 867.60M | 820.90M | 887.40M | 961.80M | 968.10M | 905.70M | 968.30M | 1,012.10M | 987.70M | 897.00M | 1,213.30M | 1,252.60M | 1,232.10M | 1,112.40M | 1,158.30M | 1,083.00M | 1,161.30M | 1,146.50M | 1,340.60M | 1,490.80M | 1,578.20M | 1,564.30M | 1,667.30M | 1,622.10M | 1,495.80M | 1,271.00M | 1,308.90M | 1,330.30M | 1,308.40M | 1,205.80M | 1,371.00M | 1,164.90M | 2,200.20M | 1,265.80M | 1,385.70M | 1,134.70M |
|
Cost of Revenue
|
578.14M | 591.94M | 571.97M | 668.06M | 730.29M | 790.07M | 768.30M | 843.90M | 911.10M | 927.50M | 815.40M | 892.70M | 900.70M | 741.10M | 821.90M | 886.30M | 912.40M | 767.10M | 815.40M | 861.20M | 906.30M | 845.20M | 748.40M | 734.80M | 763.20M | 700.50M | 620.10M | 665.90M | 668.50M | 684.20M | 657.60M | 705.50M | 774.70M | 785.70M | 734.00M | 773.00M | 795.00M | 782.90M | 724.20M | 964.60M | 973.20M | 973.10M | 889.80M | 917.60M | 863.30M | 929.60M | 934.30M | 1,074.70M | 1,172.00M | 1,282.10M | 1,274.60M | 1,328.60M | 1,275.20M | 1,185.70M | 1,019.40M | 997.10M | 1,023.30M | 1,032.70M | 984.20M | 1,100.90M | 920.00M | 1,800.60M | 1,020.30M | 1,066.20M | 877.40M |
|
Gross Profit
|
139.43M | 168.56M | 137.71M | 168.52M | 191.04M | 206.40M | 175.60M | 206.90M | 210.80M | 205.00M | 177.30M | 205.50M | 202.20M | 194.60M | 186.50M | 202.40M | 217.20M | 226.10M | 186.10M | 204.30M | 217.70M | 202.90M | 153.90M | 181.10M | 166.80M | 168.00M | 151.30M | 173.70M | 176.50M | 183.40M | 163.30M | 181.90M | 187.10M | 182.40M | 171.70M | 195.30M | 217.10M | 204.80M | 172.80M | 248.70M | 279.40M | 259.00M | 222.60M | 240.70M | 219.70M | 231.70M | 212.20M | 265.90M | 318.80M | 296.10M | 289.70M | 338.70M | 346.90M | 310.10M | 251.60M | 311.80M | 307.00M | 275.70M | 221.60M | 270.10M | 244.90M | 399.60M | 245.50M | 319.50M | 257.30M |
|
Selling, General & Administrative
|
67.37M | 76.09M | 82.38M | 91.67M | 90.46M | 100.59M | 107.50M | 114.50M | 110.40M | 119.20M | 113.10M | 119.10M | 116.80M | 120.00M | 122.80M | 120.30M | 118.30M | 116.40M | 121.30M | 132.70M | 129.10M | 113.60M | 111.80M | 108.50M | 96.90M | 96.00M | 93.20M | 94.50M | 92.60M | 96.50M | 96.60M | 97.00M | 92.60M | 93.50M | 103.60M | 102.70M | 99.40M | 91.50M | 98.10M | 140.00M | 138.90M | 130.40M | 135.40M | 121.10M | 120.40M | 139.10M | 134.30M | 146.80M | 142.60M | 142.20M | 151.60M | 147.40M | 141.60M | 140.40M | 139.40M | 137.20M | 135.70M | 136.80M | 145.80M | 167.20M | 152.80M | 190.90M | 167.70M | 172.60M | 157.00M |
|
Restructuring Costs
|
10.28M | 8.84M | 6.00M | 4.79M | 9.78M | 6.20M | 3.00M | 5.00M | 3.40M | 19.10M | 8.90M | 10.10M | 3.90M | 10.50M | 1.30M | -0.10M | 1.90M | 2.20M | 2.40M | 3.90M | 4.20M | 5.60M | 3.20M | 7.30M | 16.20M | 13.30M | 2.30M | 5.40M | 10.20M | 9.00M | -0.30M | 5.10M | 3.90M | 4.00M | 4.10M | 6.00M | 3.70M | 4.80M | 3.70M | 13.80M | 9.10M | 7.50M | 5.10M | 4.80M | 19.10M | 11.90M | 3.10M | 12.00M | 3.70M | 4.30M | 3.50M | 3.70M | 3.10M | 2.70M | 7.50M | 4.60M | 8.70M | 3.50M | 5.70M | 11.50M | 2.70M | 2.40M | 2.70M | 14.60M | 25.20M |
|
Other Operating Expenses
|
5.26M | 24.62M | 1.33M | 0.70M | 4.88M | 4.50M | 2.10M | 2.90M | 9.20M | 2.00M | 1.10M | 2.00M | 3.30M | 1.20M | 1.20M | 3.10M | 1.80M | -5.50M | -1.80M | 1.20M | -9.10M | 21.20M | 0.80M | -10.40M | 1.10M | -0.70M | | 2.80M | 1.30M | -18.60M | -0.50M | 1.90M | 0.80M | -3.90M | | | -0.10M | 0.90M | | -1.70M | -1.30M | 16.90M | | 1.30M | 0.30M | 17.10M | -1.60M | -0.10M | 3.00M | 2.40M | 1.40M | 4.20M | 6.40M | | 54.60M | 9.80M | -1.70M | -0.10M | 2.70M | 0.30M | 3.40M | 39.60M | 1.60M | -0.50M | 2.60M |
|
Operating Expenses
|
77.65M | 84.93M | 88.38M | 96.46M | 100.24M | 106.79M | 110.50M | 119.50M | 113.80M | 138.30M | 122.00M | 129.20M | 120.70M | 130.50M | 124.10M | 120.20M | 120.20M | 118.60M | 123.70M | 136.60M | 133.30M | 119.20M | 115.00M | 115.80M | 113.10M | 109.30M | 95.50M | 99.90M | 102.80M | 105.50M | 96.30M | 102.10M | 96.50M | 97.50M | 107.70M | 108.70M | 103.10M | 96.30M | 101.80M | 153.80M | 148.00M | 137.90M | 140.50M | 125.90M | 139.50M | 151.00M | 137.40M | 158.80M | 146.30M | 146.50M | 155.10M | 151.10M | 144.70M | 143.10M | 146.90M | 141.80M | 144.40M | 140.30M | 151.50M | 178.70M | 155.50M | 193.30M | 170.40M | 187.20M | 182.20M |
|
Operating Income
|
67.03M | 108.25M | 50.66M | 72.76M | 95.67M | 101.91M | 67.20M | 90.30M | 106.20M | 63.40M | 56.50M | 78.30M | 84.80M | 62.30M | 64.00M | 83.90M | 96.70M | 97.00M | 71.40M | 79.10M | 61.30M | 37.50M | 65.40M | 51.10M | 44.20M | 32.10M | 17.60M | 82.80M | 71.60M | 53.60M | 65.60M | 81.50M | 90.50M | 61.90M | 65.50M | 87.70M | 114.00M | 103.30M | 67.20M | 90.60M | 125.60M | 115.70M | 79.20M | 72.00M | 61.90M | 91.80M | 70.00M | 200.60M | 173.10M | 141.50M | 72.00M | 190.10M | 205.70M | 153.40M | 156.40M | 181.10M | 155.60M | 112.40M | 68.90M | 98.10M | 136.70M | 204.10M | 59.90M | 118.60M | 73.10M |
|
EBIT
|
67.03M | 108.25M | 50.66M | 72.76M | 95.67M | 101.91M | 67.20M | 90.30M | 106.20M | 63.40M | 56.50M | 78.30M | 84.80M | 62.30M | 64.00M | 83.90M | 96.70M | 97.00M | 71.40M | 79.10M | 61.30M | 37.50M | 65.40M | 51.10M | 44.20M | 32.10M | 17.60M | 82.80M | 71.60M | 53.60M | 65.60M | 81.50M | 90.50M | 61.90M | 65.50M | 87.70M | 114.00M | 103.30M | 67.20M | 90.60M | 125.60M | 115.70M | 79.20M | 72.00M | 61.90M | 91.80M | 70.00M | 200.60M | 173.10M | 141.50M | 72.00M | 190.10M | 205.70M | 153.40M | 156.40M | 181.10M | 155.60M | 112.40M | 68.90M | 98.10M | 136.70M | 204.10M | 59.90M | 118.60M | 73.10M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | -21.60M | -21.40M | 4.00M | -21.60M | -20.40M | -20.40M | -20.70M | -20.30M | -19.60M | -18.20M | -18.40M | -18.60M | -18.50M | -19.90M | -19.80M | -17.20M | -18.70M | -14.30M | -13.70M | -13.40M | -13.30M | -13.00M | -12.10M | -12.60M | -11.70M | -33.90M | -34.50M | -32.40M | -30.70M | -29.30M | -29.80M | -26.00M | -25.20M | -26.70M | -23.90M | -16.90M | -17.10M | -13.20M | -14.00M | -16.90M | -22.80M | -23.40M | -25.30M | -24.80M | -24.20M | -30.20M | -18.80M | -105.50M | -37.70M | -34.90M | -14.50M |
|
Other Non Operating Income
|
| | | | | | | | | | 0.20M | -2.70M | 1.80M | -7.00M | -3.10M | 2.80M | -4.00M | -5.20M | -2.80M | -2.20M | -1.60M | -2.90M | -0.10M | -2.50M | 1.60M | -2.20M | -3.00M | -1.70M | -2.70M | -1.60M | -3.60M | -3.20M | -1.40M | -3.80M | -7.70M | -2.50M | -4.80M | -3.40M | 0.20M | -21.90M | 1.10M | | -1.30M | -1.10M | -1.10M | 0.80M | | -2.80M | 0.60M | -2.60M | -2.00M | -25.40M | -7.30M | | -3.30M | -2.90M | -3.40M | -1.40M | -9.10M | 0.40M | -0.80M | -0.60M | -0.40M | 0.20M | -2.80M |
|
Non Operating Income
|
| | | | | | | | | | 0.20M | -2.70M | 1.80M | -7.00M | -3.10M | 2.80M | -4.00M | -5.20M | -2.80M | -2.20M | -1.60M | -2.90M | -0.10M | -2.50M | 1.60M | -2.20M | -3.00M | -1.70M | -2.70M | -1.60M | -3.60M | -3.20M | -1.40M | -3.80M | -7.70M | -2.50M | -4.80M | -3.40M | 0.20M | -2.30M | 1.10M | -1.60M | -1.30M | -1.10M | -1.10M | 0.80M | | -2.80M | 0.60M | -2.60M | -2.00M | 4.40M | -7.30M | -4.00M | -3.30M | -2.90M | -3.40M | -1.40M | -9.10M | 0.40M | -0.80M | -0.60M | -0.40M | 0.20M | -2.80M |
|
EBT
|
50.66M | 89.27M | 33.01M | 55.10M | 79.03M | 81.26M | 53.20M | 65.30M | 84.20M | 37.00M | 33.80M | 52.30M | 64.70M | 33.50M | 38.00M | 61.70M | 73.50M | 70.20M | 48.20M | 56.50M | 39.00M | 14.30M | 45.70M | 30.40M | 27.40M | 11.30M | -3.90M | 61.20M | 49.10M | 34.80M | 19.80M | 62.90M | 74.40M | 43.20M | 44.50M | 72.20M | 96.70M | 86.40M | 55.70M | 32.50M | 92.10M | 81.70M | 47.30M | 41.60M | 31.00M | 66.20M | 36.30M | 171.00M | 149.40M | 121.90M | 52.90M | 155.90M | 184.40M | 132.50M | 130.30M | 154.80M | 126.90M | 82.70M | 35.60M | 68.30M | 117.10M | 98.00M | 21.80M | 83.90M | 55.80M |
|
Tax Provisions
|
11.49M | 14.49M | 6.67M | 10.51M | 14.41M | 11.91M | 13.10M | 90.30M | 17.30M | 22.00M | 11.00M | 15.10M | 25.00M | 8.90M | 13.50M | 19.90M | 26.20M | 40.10M | 16.50M | 19.50M | 28.20M | 50.80M | 17.50M | 9.60M | 18.70M | 2.60M | 6.00M | 28.70M | 3.50M | 28.30M | 11.80M | 23.00M | 27.20M | 5.20M | -15.60M | 21.10M | 25.70M | 42.10M | 20.00M | 11.50M | 26.80M | 12.40M | 11.40M | 26.50M | 6.90M | 18.50M | 6.10M | 17.30M | 33.10M | 13.10M | 35.60M | 29.90M | 39.90M | 31.70M | 37.70M | 39.10M | 31.10M | 9.90M | -38.20M | 17.00M | 33.50M | 11.20M | 7.80M | 29.80M | 11.80M |
|
Profit After Tax
|
39.55M | 74.56M | 26.23M | 44.83M | 67.76M | 76.64M | 40.60M | 50.50M | 68.40M | 20.90M | 21.80M | 38.40M | 39.00M | 28.90M | 24.20M | 39.70M | 48.40M | 38.00M | 31.80M | 38.40M | 13.70M | -35.50M | 30.10M | 20.80M | 9.30M | 12.40M | -11.10M | 32.50M | 46.40M | 8.50M | 8.00M | 39.90M | 47.50M | 39.70M | 60.10M | 51.90M | 72.00M | 45.50M | 35.80M | 21.10M | 67.50M | 69.80M | 36.10M | 15.80M | 24.40M | 48.00M | 30.90M | 154.00M | 118.40M | 109.90M | 18.60M | 126.70M | 146.10M | 102.60M | 93.10M | 116.00M | 96.70M | 73.30M | 74.30M | 52.00M | 93.60M | 75.60M | 14.40M | 54.50M | 69.40M |
|
Equity Income
|
0.37M | -0.21M | -0.11M | 0.24M | 3.14M | 0.33M | 0.50M | | 1.50M | 2.80M | | 2.00M | -0.70M | | 0.10M | 0.20M | 1.20M | 1.40M | 0.10M | 0.10M | 0.70M | 1.00M | | -0.30M | 0.60M | 0.50M | | | 0.80M | | | | 0.30M | 1.70M | | 0.80M | 1.00M | 1.20M | 0.10M | 0.10M | 2.20M | 0.50M | 0.20M | 0.70M | 0.30M | 0.30M | 0.70M | 0.30M | 2.10M | 1.10M | 1.30M | 0.70M | 1.60M | 1.80M | 0.50M | 0.30M | 0.90M | 0.50M | 0.50M | 0.70M | 0.90M | 1.00M | 0.40M | 0.40M | 0.70M |
|
Net Income - Minority
|
| -7.00M | | | -10.17M | -101.39M | -78.06M | -81.30M | -109.34M | -156.80M | -183.20M | -138.30M | -134.00M | | | | | | | | | | | | | -44.30M | | | -12.40M | -10.50M | -10.20M | -6.80M | -10.10M | -36.60M | | -42.80M | -42.20M | -46.40M | -52.30M | -49.80M | -55.00M | -58.00M | -58.90M | -52.00M | -49.60M | -48.50M | -57.30M | -55.50M | -58.60M | -61.30M | -64.00M | -32.00M | -35.50M | -33.00M | -36.80M | -35.10M | -40.50M | -38.40M | -43.90M | -38.30M | -42.70M | -35.10M | -38.50M | -40.90M | -43.90M |
|
Income from Non-Controlling Interests
|
1.74M | 1.00M | 1.41M | 2.20M | 1.78M | 0.31M | -0.20M | -0.20M | -2.40M | 1.50M | 1.10M | -0.20M | 1.50M | 3.10M | 1.30M | -2.10M | -2.20M | -2.70M | 1.10M | -1.30M | -2.20M | -44.20M | -1.90M | -0.30M | 0.70M | -3.20M | 1.20M | 1.10M | 0.30M | -2.00M | 2.60M | 3.90M | 3.60M | 6.40M | 3.60M | 6.80M | 4.30M | 5.40M | 6.10M | 7.50M | 4.80M | 4.80M | 3.80M | 4.40M | 3.70M | 3.60M | 7.50M | 4.20M | 5.40M | 5.40M | 8.30M | 1.60M | 4.30M | 3.10M | 3.20M | 4.80M | 6.40M | 5.50M | 7.10M | 7.60M | 6.50M | 5.50M | 5.80M | 7.20M | 5.40M |
|
Income from Continuing Operations
|
39.17M | 74.77M | 26.34M | 44.59M | 64.62M | 69.35M | 40.10M | -25.00M | 66.90M | 15.00M | 22.80M | 37.20M | 39.70M | 24.60M | 24.50M | 41.80M | 47.30M | 30.10M | 31.70M | 37.00M | 10.80M | -36.50M | 28.20M | 20.80M | 8.70M | 8.70M | -9.90M | 32.50M | 45.60M | 6.50M | 8.00M | 39.90M | 47.20M | 38.00M | 60.10M | 51.10M | 71.00M | 44.30M | 35.70M | 21.00M | 65.30M | 69.30M | 35.90M | 15.10M | 24.10M | 47.70M | 30.20M | 153.70M | 116.30M | 108.80M | 17.30M | 126.00M | 144.50M | 100.80M | 92.60M | 115.70M | 95.80M | 72.80M | 73.80M | 51.30M | 83.60M | 86.80M | 14.00M | 54.10M | 44.00M |
|
Consolidated Net Income
|
39.17M | 74.77M | 26.34M | 44.59M | 64.62M | 69.35M | 40.10M | -25.00M | 66.90M | 15.00M | 22.80M | 37.20M | 39.70M | 24.60M | 24.50M | 41.80M | 47.30M | 30.10M | 31.70M | 37.00M | 10.80M | -36.50M | 28.20M | 20.80M | 8.70M | 8.70M | -9.90M | 32.50M | 45.60M | 6.50M | 8.00M | 39.90M | 47.20M | 38.00M | 60.10M | 51.10M | 71.00M | 44.30M | 35.70M | 21.00M | 65.30M | 69.30M | 35.90M | 15.10M | 24.10M | 47.70M | 30.20M | 153.70M | 116.30M | 108.80M | 17.30M | 126.00M | 144.50M | 100.80M | 92.60M | 115.70M | 95.80M | 72.80M | 73.80M | 51.30M | 9.10M | 86.80M | 14.00M | 54.10M | 24.70M |
|
Income towards Parent Company
|
39.17M | 67.78M | 26.34M | 44.59M | 54.45M | -32.04M | -37.96M | -106.30M | -42.44M | -141.80M | -160.40M | -101.10M | -94.30M | 24.60M | 24.50M | 41.80M | 47.30M | 30.10M | 31.70M | 37.00M | 10.80M | -36.50M | 28.20M | 20.80M | 8.70M | -35.60M | -9.90M | 32.50M | 33.20M | -4.00M | -2.20M | 33.10M | 37.10M | 1.40M | 60.10M | 8.30M | 28.80M | -2.10M | -16.60M | -28.80M | 10.30M | 11.30M | -23.00M | -36.90M | -25.50M | -0.80M | -27.10M | 98.20M | 57.70M | 47.50M | -46.70M | 94.00M | 109.00M | 67.80M | 55.80M | 80.60M | 55.30M | 34.40M | 29.90M | 13.00M | -33.60M | 51.70M | -24.50M | 13.20M | -19.20M |
|
Net Income towards Common Stockholders
|
39.17M | 67.78M | 26.34M | 44.59M | 54.45M | -32.04M | -37.96M | -106.30M | -42.44M | -141.80M | -160.40M | -101.10M | -94.30M | 24.60M | 0.10M | 41.80M | 47.30M | 30.10M | 0.20M | 37.00M | 10.80M | -36.50M | 28.20M | 20.80M | 8.70M | -35.60M | -9.90M | 32.50M | 33.20M | -4.00M | -2.20M | 33.10M | 37.10M | 1.40M | 60.10M | 8.30M | 28.80M | -2.10M | -16.60M | -28.80M | 10.30M | 11.30M | -23.00M | -36.90M | -25.50M | -0.80M | -27.10M | 98.20M | 57.70M | 47.50M | -46.70M | 94.00M | 109.00M | 67.80M | 55.80M | 80.60M | 55.30M | 34.40M | 29.90M | 13.00M | -33.60M | 51.70M | -24.50M | 13.20M | -19.20M |
|
EPS (Basic)
|
0.98 | 1.90 | 0.63 | 1.10 | 1.70 | 1.97 | 1.06 | 1.31 | 1.69 | 0.53 | 0.53 | 0.99 | 0.96 | 0.98 | 0.60 | 1.03 | 1.20 | 1.19 | 0.78 | 0.98 | 0.35 | -1.43 | 0.76 | 0.53 | 0.22 | -1.39 | -0.29 | 0.80 | 1.18 | -0.16 | 0.13 | 0.92 | 1.12 | 0.05 | 1.44 | 1.14 | 1.72 | -0.08 | 0.75 | 0.34 | 1.59 | 0.43 | 0.81 | 0.29 | 0.52 | -0.03 | 0.59 | 3.77 | 2.85 | 2.63 | 0.25 | 3.15 | 3.58 | 2.55 | 2.31 | 2.88 | 2.35 | 1.78 | 1.75 | 1.15 | 2.26 | 1.82 | 0.22 | 1.22 | 1.66 |
|
EPS (Weighted Average and Diluted)
|
0.98 | 1.90 | 0.63 | 1.10 | 1.70 | 1.97 | 1.06 | 1.31 | 1.69 | 0.53 | 0.53 | 0.99 | 0.96 | 0.97 | 0.60 | 1.03 | 1.20 | 1.18 | 0.78 | 0.98 | 0.35 | -1.43 | 0.76 | 0.53 | 0.22 | -1.39 | -0.29 | 0.80 | 1.18 | -0.16 | 0.13 | 0.92 | 1.12 | 0.05 | 1.44 | 1.14 | 1.72 | -0.08 | 0.75 | 0.34 | 1.59 | 0.43 | 0.81 | 0.29 | 0.52 | -0.03 | 0.59 | 3.77 | 2.85 | 2.63 | 0.25 | 3.15 | 3.58 | 2.55 | 2.31 | 2.88 | 2.35 | 1.78 | 1.75 | 1.15 | 2.26 | 1.82 | 0.22 | 1.22 | 1.66 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | 25.16M | 25.32M | 25.39M | 25.44M | 25.40M | 25.47M | 25.54M | 25.58M | 25.55M | 25.61M | 25.68M | 25.69M | 25.70M | 25.70M | 25.76M | 25.78M | 25.80M | 25.79M | 25.82M | 25.83M | 25.82M | 25.85M | 25.93M | 25.94M | 25.92M | 25.99M | 26.25M | 26.26M | 26.26M | 26.30M | 26.40M | 26.44M | 26.44M | 26.50M | 26.54M | 26.60M | | 26.60M | 26.62M | 26.50M | | 25.70M | 25.80M | 25.63M | | 25.53M | 25.80M | 25.82M | | 25.90M | 26.12M | 26.14M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | 25.23M | 25.38M | 25.43M | 25.46M | 25.42M | 25.50M | 25.56M | 25.58M | 25.55M | 25.62M | 25.69M | 25.70M | 25.70M | 25.70M | 25.77M | 25.78M | 25.80M | 25.79M | 25.83M | 25.84M | 25.82M | 25.85M | 25.93M | 25.94M | 26.00M | 25.99M | 26.26M | 26.26M | 26.36M | 26.41M | 26.40M | 26.44M | 26.51M | 26.53M | 26.70M | 26.70M | | 26.80M | 26.81M | 26.72M | | 25.80M | 26.20M | 26.00M | | 25.63M | 25.92M | 26.10M | | 26.00M | 26.22M | 26.30M |
|
EBITDA
|
67.03M | 108.25M | 50.66M | 72.76M | 95.67M | 101.91M | 67.20M | 90.30M | 106.20M | 63.40M | 56.50M | 78.30M | 84.80M | 62.30M | 64.00M | 83.90M | 96.70M | 97.00M | 71.40M | 79.10M | 61.30M | 37.50M | 65.40M | 51.10M | 44.20M | 32.10M | 17.60M | 82.80M | 71.60M | 53.60M | 65.60M | 81.50M | 90.50M | 61.90M | 65.50M | 87.70M | 114.00M | 103.30M | 67.20M | 90.60M | 125.60M | 115.70M | 79.20M | 72.00M | 61.90M | 91.80M | 70.00M | 200.60M | 173.10M | 141.50M | 72.00M | 190.10M | 205.70M | 153.40M | 156.40M | 181.10M | 155.60M | 112.40M | 68.90M | 98.10M | 136.70M | 204.10M | 59.90M | 118.60M | 73.10M |
|
Interest Expenses
|
12.12M | 15.87M | 14.89M | 16.76M | 15.94M | 17.92M | 15.90M | 17.70M | 17.50M | 22.20M | 22.90M | 23.30M | 21.90M | 21.80M | 21.60M | 21.40M | 19.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
22.68% | 16.24% | 20.20% | 19.08% | 18.23% | 14.66% | 24.62% | 138.28% | 20.55% | 59.46% | 32.54% | 28.87% | 38.64% | 26.57% | 35.53% | 32.25% | 35.65% | 57.12% | 34.23% | 34.51% | 72.31% | 355.24% | 38.29% | 31.58% | 68.25% | 23.01% | -153.85% | 46.90% | 7.13% | 81.32% | 59.60% | 36.57% | 36.56% | 12.04% | -35.06% | 29.22% | 26.58% | 48.73% | 35.91% | 35.38% | 29.10% | 15.18% | 24.10% | 63.70% | 22.26% | 27.95% | 16.80% | 10.12% | 22.16% | 10.75% | 67.30% | 19.18% | 21.64% | 23.92% | 28.93% | 25.26% | 24.51% | 11.97% | -107.30% | 24.89% | 28.61% | 11.43% | 35.78% | 35.52% | 21.15% |