Greif Growth Metrics (2009-2025) | GEF-B

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025
Growth Ratios
Assets Growth (1y) 23.28%23.82%20.26%15.30%8.57%-1.99%-7.91%-2.57%-2.94%-0.27%0.80%-0.27%2.66%1.47%-5.64%-10.80%-14.41%-13.57%-9.59%-9.83%-6.24%-6.78%-4.91%1.15%0.58%4.80%2.52%4.03%3.75%-1.12%-1.16%-0.84%64.65%68.29%69.86%73.37%0.34%0.75%1.55%-2.71%1.07%2.32%5.53%3.59%0.63%-1.70%-5.95%-1.32%5.13%4.40%8.97%4.89%15.52%16.37%11.52%10.33%-1.09%-1.46%
Assets Growth (3y) 10.94%6.57%3.74%3.86%2.65%-0.27%-4.32%-4.65%-5.17%-4.36%-4.91%-7.09%-6.26%-6.49%-6.74%-6.65%-6.89%-5.48%-4.12%-1.73%-0.73%-1.14%-1.23%1.43%19.77%20.37%19.84%21.38%19.67%18.79%19.46%18.70%18.63%20.16%22.10%20.45%0.68%0.44%0.26%-0.18%2.25%1.64%2.65%2.35%6.91%6.09%4.56%4.53%6.30%6.18%
Assets Growth (5y) 5.37%1.20%-0.97%-2.06%-2.79%-4.38%-5.51%-4.59%-4.27%-3.09%-3.47%-3.33%-2.98%-3.26%-3.84%-3.44%6.63%7.04%8.15%10.28%10.08%10.37%10.70%11.97%11.74%12.45%13.03%12.51%11.75%11.01%11.09%11.32%12.05%12.23%13.28%12.58%4.38%4.24%4.14%2.85%4.08%3.78%
Assets (QoQ) 8.21%0.81%5.27%7.82%5.10%-3.35%-0.87%-2.66%-1.25%2.26%-1.26%0.03%-0.19%1.17%1.64%-1.13%-7.19%-4.36%-2.47%-0.16%-2.92%-4.61%1.40%-0.73%-0.97%1.47%0.83%3.44%-3.13%2.96%0.56%-1.42%-3.17%3.30%66.97%0.76%-2.26%5.43%-3.36%1.17%-1.48%1.01%0.38%2.43%1.61%-0.85%-2.49%0.06%-2.78%4.03%3.88%-0.64%1.49%0.14%14.40%0.09%-2.74%-0.93%2.56%-0.29%
Capital Expenditures Growth (1y) -0.50%20.13%7.64%20.86%3.59%15.80%1.81%1.81%-9.42%-39.23%-20.12%-39.64%33.17%21.05%1.85%18.08%-18.40%13.62%11.27%20.00%-37.13%-23.98%-50.98%-30.73%3.99%-28.52%22.67%-4.51%10.45%31.46%53.80%40.55%52.05%-7.14%32.86%12.61%9.96%44.23%-25.80%-16.92%-38.49%-26.93%8.60%9.28%42.64%62.41%0.66%1.92%37.85%10.79%37.05%21.77%20.44%12.78%-1.91%-1.10%-41.58%-35.79%-26.83%-8.93%
Capital Expenditures Growth (3y) -2.26%-5.45%-4.34%-9.44%7.71%-5.20%-6.09%-10.14%-0.53%-5.80%-3.26%-5.08%-11.93%1.50%-17.79%-0.62%-18.90%-14.85%-12.54%-7.41%-10.29%-10.61%-2.57%-2.40%20.42%-4.45%35.84%14.76%22.69%20.75%14.88%9.56%0.94%-0.72%2.30%0.74%-1.19%19.62%-6.74%-2.55%6.54%9.55%14.43%10.69%33.29%26.60%10.61%7.07%-1.01%-7.08%-0.55%3.13%
Capital Expenditures Growth (5y) 0.29%3.06%-0.16%1.03%-8.51%-5.95%-14.69%-9.62%-8.44%-14.60%-11.45%-10.77%-4.73%-0.35%0.94%5.67%-2.17%-5.50%6.46%4.67%3.84%-0.88%-1.83%-2.75%3.39%-1.67%15.10%6.53%10.13%15.88%10.64%7.93%15.12%11.98%8.11%4.88%9.88%16.42%1.75%2.19%-3.18%-0.98%1.46%4.08%
Capital Expenditures (QoQ) -22.09%-8.51%18.30%17.99%-5.93%-18.02%32.83%1.13%5.16%-27.93%32.84%-10.02%-29.46%-5.26%0.37%98.52%-35.87%-20.29%16.36%37.19%-10.71%-21.94%25.49%-28.13%7.97%-49.66%77.33%7.89%-25.78%-13.62%38.04%24.80%-11.67%1.07%26.15%35.01%-46.06%44.62%6.91%31.84%-29.25%-25.60%19.71%-2.40%-15.95%10.58%20.46%27.40%-4.30%-31.46%21.97%72.31%-23.09%-15.21%8.37%70.42%-27.98%-26.26%9.27%0.67%-20.84%-15.97%36.00%
Cash & Equivalents Growth (1y) -1.75%-4.38%31.64%12.31%29.61%18.97%-11.64%9.84%-16.13%-28.12%-12.12%-18.59%3.72%-14.64%-10.28%2.34%-31.51%8.96%-31.95%-22.88%56.46%24.79%17.03%32.94%-7.28%-2.35%63.55%-2.90%0.32%37.22%-11.70%24.37%-97.04%-33.80%-10.39%-17.01%2,607.14%-17.94%7.46%-19.38%29.95%37.00%11.67%52.49%1.32%17.66%18.05%-1.54%27.76%18.06%34.50%45.81%23.69%22.98%11.37%23.66%23.15%9.29%12.16%28.93%46.86%
Cash & Equivalents Growth (3y) 2.22%-6.49%0.74%0.14%4.08%-9.96%-11.35%-2.91%-15.85%-12.56%-18.74%-13.71%3.59%5.09%-10.60%1.61%-0.21%9.91%9.21%-0.15%13.33%18.69%19.11%17.09%-69.80%-3.92%8.97%0.07%-7.02%-9.33%-5.27%-5.94%1.36%-9.38%2.45%0.67%229.10%9.77%12.31%6.57%18.93%23.92%21.04%29.85%16.99%19.54%20.92%21.09%24.85%16.64%18.88%32.47%30.78%
Cash & Equivalents Growth (5y) -5.37%-5.33%-9.00%-4.54%3.86%-0.15%-11.12%-1.27%-2.87%-4.02%0.53%-3.67%0.67%9.23%0.63%4.85%-50.57%3.82%0.60%0.54%3.12%-1.90%10.23%1.44%-0.64%-0.06%9.20%4.26%1.14%3.74%2.31%4.55%6.15%0.67%11.29%7.93%123.94%13.94%16.24%16.90%20.70%20.66%17.24%28.40%23.69%
Cash & Equivalents (QoQ) 30.62%-20.10%-4.89%-1.01%27.12%10.00%-18.86%14.24%16.68%-18.30%0.87%-12.77%0.00%-0.11%-6.56%11.12%-17.70%4.99%6.59%-25.63%30.92%-34.43%20.79%50.89%4.42%-38.51%37.21%5.25%9.97%2.99%-18.54%8.74%50.42%-33.73%14.74%-97.41%3,264.29%-10.30%6.27%-15.59%1.98%17.46%-20.26%36.05%7.51%-4.25%8.88%-9.60%24.85%-3.93%-9.19%17.30%15.37%9.45%-1.55%-0.50%14.71%-0.88%9.31%-0.92%1.80%1.72%25.66%12.86%
Cash from Investing Activities Growth (1y) -168.89%56.52%20.51%-177.19%-14.74%-56.70%66.26%84.02%81.48%54.93%19.71%37.38%8.26%-190.51%-40.45%-10.99%294.72%67.34%42.07%-64.62%-207.97%163.46%152.51%38.97%56.13%-226.67%-267.02%-1.41%-8.42%-11.00%-78.98%-59.26%-53.73%-5.17%-6,514.59%-88.37%16.36%-54.10%102.71%57.41%74.88%111.17%126.39%-16.30%-278.85%-1,190.48%-4.91%12.77%-59.64%-487.55%-267.65%-63.21%-175.83%80.08%-234.80%9.85%126.22%64.55%97.91%6.55%
Cash from Investing Activities Growth (3y) 17.01%32.54%40.06%34.79%42.01%-27.07%27.53%51.93%32.59%24.66%13.23%-4.59%-24.48%37.55%34.39%-3.70%2.66%35.97%20.20%-0.63%-35.97%3.73%-16.22%0.48%9.91%-51.52%-484.54%-44.90%-11.71%-21.62%73.36%-8.51%31.39%29.68%82.32%2.28%7.32%-23.36%27.21%24.40%-14.96%-92.71%-77.68%-18.30%-155.52%-145.31%-94.32%-8.68%46.66%25.42%-28.40%-11.20%
Cash from Investing Activities Growth (5y) 24.75%21.86%29.41%12.71%16.34%19.39%16.17%35.51%30.97%19.23%10.54%6.67%1.71%3.27%-5.02%-12.49%-8.98%21.06%-126.91%-25.04%-21.61%-7.66%36.94%4.58%31.25%-23.94%64.75%-8.55%-5.82%-16.99%54.88%-5.33%-14.33%-63.26%-45.29%-5.85%-28.51%-17.05%20.00%8.66%25.38%12.76%-17.63%-6.88%
Cash from Investing Activities (QoQ) -45.29%-14.47%32.58%-139.80%76.51%-109.28%-135.10%0.73%67.92%54.93%-11.31%-15.08%21.94%19.71%13.18%-68.59%-147.20%61.18%31.39%395.75%-141.47%31.15%-94.97%-93.98%124.37%-43.03%-326.60%-39.44%29.63%24.88%-37.58%-49.07%27.95%-21.12%-22.42%-43.90%50.71%-7,517.62%96.51%36.11%9.18%234.04%-154.76%62.32%140.38%2,616.67%-128.13%-22.74%-16.24%336.90%-125.81%-124.64%-327.82%32.40%74.88%-279.65%69.11%-1,036.19%93.23%210.44%-141.76%33.16%-203.15%
Cash from Operations Growth (1y) -9.53%17.62%109.70%-52.43%-6.75%120.53%196.95%339.77%-6.96%-591.43%-34.82%-48.51%-5.39%8.72%-3.25%-5.52%10.18%4.62%-67.98%32.67%-8.34%56.26%151.20%0.40%7.60%-68.32%-28.96%-10.67%39.79%-21.77%-2.35%-42.75%-1.35%82.12%6.87%175.83%-0.91%303.13%60.45%-4.59%2.56%-41.03%52.61%-29.70%-31.49%94.78%-8.60%120.55%108.74%46.88%51.44%-3.34%-29.00%-86.32%-58.49%-62.04%-8.01%-784.44%55.89%157.42%
Cash from Operations Growth (3y) -7.76%5.98%59.51%2.51%-6.37%2.71%23.26%28.85%-1.01%-84.48%-41.33%-13.58%-1.51%27.52%-8.02%7.96%2.81%11.12%-17.02%5.97%11.30%3.58%20.34%-19.92%14.06%28.44%-9.49%12.15%10.97%34.67%18.75%14.64%0.08%30.34%37.80%22.76%-11.37%63.03%30.80%13.94%13.62%19.05%28.31%14.43%0.51%-26.86%-16.87%-6.81%10.89%-50.00%-0.68%-1.88%
Cash from Operations Growth (5y) -3.93%6.27%4.69%6.19%-3.68%17.41%8.54%23.30%-0.89%-38.79%-18.47%-10.36%7.52%4.84%-11.60%-8.43%8.43%31.31%-9.82%13.45%6.15%18.39%24.47%6.21%8.56%19.52%12.66%-1.10%-0.81%20.19%18.49%18.49%7.47%21.18%29.36%31.58%0.63%19.81%7.06%-11.50%-0.85%-29.05%6.45%7.93%
Cash from Operations (QoQ) -146.71%132.09%178.58%116.66%-142.54%181.67%-36.80%324.72%-90.64%1,081.43%-6.41%-10.14%-149.46%256.69%-26.07%65.12%-147.72%266.08%-27.80%92.56%-141.31%155.76%199.10%33.03%-119.71%420.23%19.55%42.57%-130.84%235.15%50.34%123.10%-126.86%208.38%-11.86%284.41%-104.87%747.92%127.49%38.09%-90.02%411.79%35.27%48.44%-94.26%1,224.35%-37.69%44.68%-83.69%521.43%50.36%36.93%-88.52%540.73%-4.03%0.59%-97.79%1,844.44%-12.23%143.75%-116.45%542.86%44.94%
Dividends Paid - Common Growth (1y) 10.86%10.80%10.51%0.38%-0.38%0.00%0.00%-0.81%0.41%0.41%0.41%0.82%0.82%0.00%0.41%0.41%0.40%0.41%0.00%0.40%-0.40%0.00%0.40%-0.40%0.00%0.00%-0.40%0.00%0.00%0.00%0.40%0.00%5.26%4.90%5.24%5.67%0.38%0.78%0.00%0.38%0.00%0.00%0.77%0.00%4.98%5.02%4.18%4.58%6.93%6.25%5.84%5.11%1.71%2.77%3.45%4.51%4.70%4.38%4.67%4.32%
Dividends Paid - Common Growth (3y) 3.51%3.62%3.53%0.13%0.28%0.14%0.27%0.14%0.54%0.27%0.27%0.54%0.27%0.14%0.27%0.14%0.00%0.14%0.00%0.00%-0.13%0.00%0.13%-0.13%1.72%1.61%1.72%1.85%1.85%1.87%1.85%1.98%1.85%1.87%1.98%1.98%1.76%1.91%1.63%1.63%3.93%3.72%3.57%3.20%4.52%4.67%4.49%4.73%4.42%4.46%4.65%4.65%
Dividends Paid - Common Growth (5y) 2.34%2.24%2.19%0.24%0.17%0.16%0.24%0.08%0.24%0.16%0.16%0.24%0.16%0.08%0.16%0.08%1.03%1.04%1.11%1.11%1.03%1.12%1.11%1.10%1.11%1.12%1.18%1.19%2.10%2.11%2.10%2.10%3.47%3.36%3.18%3.12%2.77%2.94%2.82%2.89%3.63%3.66%3.77%3.69%
Dividends Paid - Common (QoQ) -0.73%1.09%10.55%-0.06%-0.79%0.82%0.41%-0.81%-0.41%0.82%-0.41%0.41%-0.41%0.82%0.00%0.41%-1.21%1.23%0.00%0.40%-1.21%0.82%0.40%-0.40%-0.81%1.22%-0.40%0.00%-0.81%0.82%0.00%0.00%-0.81%1.22%-0.40%5.26%-1.15%1.56%0.00%0.00%-0.77%0.77%0.38%-0.38%-0.77%1.54%-0.38%4.58%-0.73%0.74%0.00%6.93%-1.37%0.35%-0.69%3.47%-0.34%1.01%0.33%3.65%-0.64%1.29%0.00%
EBITDA Margin Growth (1y) 104.00-398.00-2.00-10.00-92.00-465.00-143.00-146.00-178.0019.0087.0083.00114.00307.0057.00-53.00-338.00-529.0012.00-184.00-70.0012.00-497.00428.00372.00248.00571.00-68.0094.0022.00-76.00-13.00185.00406.0026.00-159.00-124.00-107.00-37.00-125.00-431.00-149.00-101.00875.00590.00106.00-150.00-356.00107.00129.00770.00243.00-98.00-166.00-659.00-668.004.0069.00-98.00140.00-529.00
EBITDA Margin Growth (3y) -165.00-844.00-58.00-74.00-155.00-139.001.00-117.00-401.00-202.00156.00-155.00-294.00-210.00-427.00191.00-36.00-269.0086.00176.00396.00282.00-2.00348.00651.00676.00521.00-239.00155.00321.00-87.00-297.00-369.00151.00-113.00591.0035.00-149.00-289.00393.00265.0086.00519.00762.00598.0069.00-39.00-781.0012.0031.0013.00-284.00-624.00
EBITDA Margin Growth (5y) -389.00-1066.0011.00-312.00-563.00-656.00-484.00127.00-99.0058.00230.00205.00172.0060.0068.00110.00243.00159.0036.004.00457.00581.00-13.0064.0096.00421.00382.00510.00314.00279.00-339.00222.00327.00386.00507.00478.0043.00-187.00-178.00-31.00171.00-11.00-239.00234.0073.00
EBITDA Margin (QoQ) 489.00-710.00156.00169.00-13.00-313.00147.0087.00-386.009.00144.0056.00-190.0076.00140.0088.003.00-174.0029.00-197.00-188.00367.00-167.00-83.00-106.00-141.00758.00-139.00-230.00181.00119.0023.00-302.0084.00183.00221.00-81.00-297.00-2.00256.00-64.00-227.00-90.00-50.00219.00-180.00886.00-335.00-265.00-436.00680.00128.00-243.00205.00153.00-214.00-311.00-288.00144.00458.00-246.00-454.00383.00-212.00
EBIT Growth (1y) 42.73%-5.86%32.65%24.11%11.00%-37.79%-15.92%-13.29%-20.15%-1.74%13.27%7.15%14.03%55.70%11.56%-5.72%-36.61%-61.34%-8.40%-35.40%-27.90%-14.40%-73.09%62.04%61.99%66.98%272.73%-1.57%26.40%15.49%-0.15%7.61%25.97%66.88%2.60%3.31%10.18%12.00%17.86%-20.53%-50.72%-20.66%-11.62%178.61%179.64%54.14%2.86%-5.23%18.83%8.41%117.22%-4.73%-24.36%-26.73%-55.95%-45.83%-12.15%81.58%-13.06%20.90%-46.53%
EBIT Growth (3y) 8.15%-16.82%8.10%4.86%0.36%-1.63%2.04%-4.32%-16.74%-16.06%5.00%-13.26%-19.52%-19.83%-34.97%-0.44%-9.53%-17.94%-2.78%1.00%13.87%18.18%0.05%19.73%37.14%47.64%56.30%3.05%20.60%29.24%6.48%-4.05%-11.89%14.04%2.24%31.76%14.94%11.06%2.33%28.02%17.87%9.86%25.46%36.00%35.97%6.98%-0.53%-21.21%-7.57%12.99%-5.95%-14.55%-29.17%
EBIT Growth (5y) -1.77%-19.11%5.24%-6.82%-14.31%-20.63%-23.51%-1.72%-7.58%-3.30%3.03%0.80%1.31%-0.13%0.46%0.89%3.35%1.27%-1.21%2.75%15.43%25.27%3.90%7.10%6.97%23.39%31.80%19.36%19.31%21.43%1.88%18.46%17.85%19.90%19.01%15.61%6.42%1.70%0.50%1.60%1.71%12.02%-5.43%10.50%3.38%
EBIT Margin Growth (1y) 104.00-398.00-2.00-10.00-92.00-465.00-143.00-146.00-178.0019.0087.0083.00114.00307.0057.00-53.00-338.00-529.0012.00-184.00-70.0012.00-497.00428.00372.00248.00571.00-68.0094.0022.00-76.00-13.00185.00406.0026.00-159.00-124.00-107.00-37.00-125.00-431.00-149.00-101.00875.00590.00106.00-150.00-356.00107.00129.00770.00243.00-98.00-166.00-659.00-668.004.0069.00-98.00140.00-529.00
EBIT Margin Growth (3y) -165.00-844.00-58.00-74.00-155.00-139.001.00-117.00-401.00-202.00156.00-155.00-294.00-210.00-427.00191.00-36.00-269.0086.00176.00396.00282.00-2.00348.00651.00676.00521.00-239.00155.00321.00-87.00-297.00-369.00151.00-113.00591.0035.00-149.00-289.00393.00265.0086.00519.00762.00598.0069.00-39.00-781.0012.0031.0013.00-284.00-624.00
EBIT Margin Growth (5y) -389.00-1066.0011.00-312.00-563.00-656.00-484.00127.00-99.0058.00230.00205.00172.0060.0068.00110.00243.00159.0036.004.00457.00581.00-13.0064.0096.00421.00382.00510.00314.00279.00-339.00222.00327.00386.00507.00478.0043.00-187.00-178.00-31.00171.00-11.00-239.00234.0073.00
EBIT Margin (QoQ) 489.00-710.00156.00169.00-13.00-313.00147.0087.00-386.009.00144.0056.00-190.0076.00140.0088.003.00-174.0029.00-197.00-188.00367.00-167.00-83.00-106.00-141.00758.00-139.00-230.00181.00119.0023.00-302.0084.00183.00221.00-81.00-297.00-2.00256.00-64.00-227.00-90.00-50.00219.00-180.00886.00-335.00-265.00-436.00680.00128.00-243.00205.00153.00-214.00-311.00-288.00144.00458.00-246.00-454.00383.00-212.00
EBIT (QoQ) 61.49%-53.20%43.62%31.49%6.51%-34.06%34.38%17.61%-40.30%-10.88%38.58%8.30%-26.53%2.73%31.09%15.26%0.31%-26.39%10.78%-22.50%-38.83%74.40%-21.87%-13.50%-27.38%-45.17%370.45%-13.53%-25.14%22.39%24.24%11.04%-31.60%5.82%33.89%29.99%-9.39%-34.95%34.82%38.63%-7.88%-31.55%-9.09%-14.03%48.30%-23.75%186.57%-13.71%-18.26%-49.12%164.03%8.21%-25.43%1.96%15.79%-14.08%-27.76%-38.70%42.38%39.35%49.31%-70.65%98.00%-38.36%
EBT Growth (1y) 55.99%-8.97%61.16%18.50%6.55%-54.47%-36.47%-19.91%-23.16%-9.46%12.43%17.97%13.60%109.55%26.84%-8.43%-46.94%-79.63%-5.19%-46.19%-29.74%-20.98%-108.53%101.32%79.20%207.96%607.69%2.78%51.53%24.14%124.75%14.79%29.97%100.00%25.17%-54.99%-4.76%-5.44%-15.08%28.00%-66.34%-18.97%-23.26%311.06%381.94%84.14%45.73%-8.83%23.43%8.70%146.31%-0.71%-31.18%-37.58%-72.68%-55.88%-7.72%18.50%-38.76%22.84%-52.35%
EBT Growth (3y) 8.49%-27.87%4.80%3.84%-2.39%-4.76%-3.24%-4.71%-22.63%-27.16%10.58%-16.54%-24.90%-30.39%-28.11%-0.27%-12.58%-20.86%-25.66%3.64%24.02%44.56%-0.88%33.42%52.25%97.01%153.46%-19.02%23.33%32.91%33.68%-12.87%-25.31%15.29%-6.56%33.30%15.60%12.16%-1.70%68.65%26.04%17.49%40.18%54.96%59.97%7.70%-0.65%-26.36%-7.80%-7.02%-25.58%-18.66%-32.86%
EBT Growth (5y) -5.10%-30.67%6.72%-11.22%-19.09%-32.60%-15.70%-1.29%-10.23%-1.22%-10.14%3.76%2.83%5.22%3.21%3.19%5.64%4.24%2.93%-10.47%18.75%41.70%0.69%6.47%2.50%42.42%62.43%22.81%24.93%28.49%21.72%19.91%19.91%25.13%23.97%16.48%5.59%-0.87%-8.56%16.01%4.92%3.71%-14.35%15.06%12.47%
EBT Margin Growth (1y) 152.00-356.0098.00-37.00-107.00-491.00-223.00-145.00-164.00-16.0049.00109.0085.00330.0092.00-55.00-324.00-505.0025.00-198.00-52.00-6.00-557.00397.00286.00271.00292.00-20.00192.0045.00250.0037.00182.00429.00130.00-478.00-220.00-212.00-196.0091.00-449.00-93.00-109.00916.00716.00202.0022.00-341.00135.00113.00687.00248.00-183.00-254.00-730.00-684.0051.00-187.00-123.00107.00-513.00
EBT Margin Growth (3y) -119.00-862.00-76.00-74.00-186.00-176.00-82.00-91.00-404.00-191.00166.00-144.00-292.00-181.00-440.00144.00-90.00-240.00-240.00179.00427.00310.00-15.00414.00661.00745.00672.00-461.00154.00262.00184.00-350.00-487.00124.00-175.00530.0047.00-102.00-283.00667.00402.00223.00600.00824.00668.0062.00-21.00-777.003.00-327.00-166.00-330.00-645.00
EBT Margin Growth (5y) -359.00-1037.0041.00-327.00-563.00-687.00-614.00107.00-169.0074.00-99.00233.00187.00135.00102.00161.00284.00233.00140.00-262.00388.00527.00-81.0027.00-8.00440.00367.00547.00421.00371.0097.00226.00363.00440.00534.00437.00-2.00-243.00-326.00230.00270.00-218.00-253.00246.00206.00
EBT Margin (QoQ) 468.00-709.00194.00199.00-40.00-254.0058.00129.00-424.0013.00136.00110.00-275.0078.00196.0086.00-30.00-160.0049.00-183.00-211.00370.00-175.00-37.00-165.00-181.00779.00-148.00-180.00-160.00468.0065.00-327.0045.00254.00210.00-81.00-254.00-353.00467.00-72.00-238.00-66.00-73.00284.00-253.00959.00-273.00-230.00-434.00597.00202.00-251.00139.00157.00-229.00-322.00-337.00203.00507.00-560.00-273.00433.00-114.00
EBT (QoQ) 76.20%-63.02%66.93%43.41%2.83%-34.53%22.74%28.94%-56.06%-8.65%54.73%23.71%-48.22%13.43%62.37%19.12%-4.49%-31.34%17.22%-30.97%-63.33%219.58%-33.48%-9.87%-58.76%-134.51%1,669.23%-19.77%-29.12%-43.10%217.68%18.28%-41.94%3.01%62.25%33.93%-10.65%-35.53%-41.65%183.38%-11.29%-42.11%-12.05%-25.48%113.55%-45.17%371.07%-12.63%-18.41%-56.60%194.71%18.28%-28.15%-1.66%18.80%-18.02%-34.83%-56.95%91.85%71.45%-16.31%-77.76%284.86%-33.49%
Enterprise Value Growth (1y) 13.62%108.29%72.26%101.18%121.35%-120.69%101.21%430.00%1.27%1,616.67%9,833.33%586.79%29.37%35.16%11.74%22.53%203.38%-172.09%-166.97%-201.12%-192.36%-299.25%-48.43%-20.18%-6.90%32.30%-124.47%0.37%-4.52%-54.10%25.57%-21.11%160.80%47.02%41.77%38.84%-152.79%4.60%0.93%49.00%-135.10%-53.39%-38.24%-169.12%15.75%-17.00%-26.30%-39.71%-123.30%-30.65%-122.98%-37.94%-11.63%57.65%56.20%33.27%33.79%-21.94%-28.86%-72.10%-185.00%
Enterprise Value Growth (3y) 29.80%31.24%32.63%34.41%31.61%61.87%49.52%254.63%58.40%-145.40%-324.20%-119.04%-77.84%-80.60%-45.98%-51.67%-70.94%-58.06%-61.74%-47.53%-44.73%-60.90%-35.35%-13.19%38.89%17.93%0.91%9.63%30.52%7.99%24.56%27.71%8.96%8.13%7.27%5.67%-44.95%-19.63%-20.04%-24.24%-64.15%-32.85%-57.32%-73.10%-28.06%13.50%-7.25%-8.75%-18.18%12.30%-7.97%-16.57%-28.19%
Enterprise Value Growth (5y) 22.27%24.00%24.25%11.91%4.76%-70.02%-5.94%-123.84%-42.73%-109.07%-201.63%-64.89%-43.33%-43.38%-30.98%-30.58%13.74%-29.13%-24.30%-23.70%-18.44%-16.05%-7.42%14.67%3.36%4.15%-5.91%-0.26%7.85%-6.93%5.60%-7.27%-7.26%-3.45%-17.57%-10.10%-35.73%1.08%-11.06%-12.03%-26.73%-3.90%-17.05%-42.89%-31.71%
Enterprise Value (QoQ) -22.45%14.77%4.89%12.97%111.76%-385.06%104.03%1,480.00%-111.39%116.67%1,666.67%201.89%70.63%9.16%22.15%-43.13%78.26%-9.76%33.93%40.81%-142.36%16.17%-102.24%-28.60%-83.10%68.83%-63.75%-14.39%-15.97%-3.34%27.32%-20.00%-70.99%50.09%-18.26%160.24%-248.98%45.14%-24.22%48.00%-169.23%43.04%36.05%-139.71%-75.66%48.66%-24.49%24.95%-143.93%44.58%-37.70%-19.95%-42.72%5.41%14.81%2.93%45.86%2.16%-29.78%3.68%0.29%-3.39%-73.32%-59.51%
EPS (Basic) Growth (1y) 73.47%3.68%68.25%19.09%-0.59%-73.10%-50.00%-24.43%-43.20%84.46%13.21%4.04%25.00%21.22%30.00%-4.85%-70.83%-220.56%-2.56%-45.92%-37.14%3.04%-138.16%50.94%436.36%88.81%144.83%15.00%-5.08%134.97%1,007.69%23.91%53.57%-249.45%-47.92%-70.18%-7.56%631.09%8.00%-14.71%-67.30%-107.03%-27.16%1,200.00%448.08%8,792.80%-57.63%-16.45%25.61%-3.04%824.00%-8.57%-34.36%-30.20%-24.24%-60.07%-3.83%2.25%-87.43%6.09%-26.55%
EPS (Basic) Growth (3y) -0.68%-19.87%-1.61%-2.17%-10.96%-15.58%-9.72%-9.22%-40.84%-67.46%12.77%-18.80%-38.80%-50.62%-35.42%-8.08%-0.56%-28.68%-44.97%-2.08%47.36%26.78%23.74%29.09%98.47%61.18%66.14%-24.82%10.45%68.40%84.01%-31.94%-22.57%-36.76%-25.73%48.99%18.33%225.40%-30.66%110.03%31.07%80.96%41.81%114.95%65.33%293.29%43.68%-32.68%-7.44%-11.55%-4.17%-27.11%-22.60%
EPS (Basic) Growth (5y) -18.61%-22.44%3.82%-13.59%-33.57%-22.00%-17.85%-9.39%-6.93%-18.05%-24.50%-1.46%3.13%-43.92%19.14%2.05%7.47%-15.64%-0.78%-19.08%35.35%18.14%1.28%-11.36%18.77%53.46%32.18%36.35%19.29%80.13%13.97%27.91%26.16%116.01%9.91%20.36%6.44%88.77%18.47%27.60%7.29%33.43%-22.95%33.29%26.13%
EPS (Basic) (QoQ) 93.88%-66.84%74.60%54.55%15.88%-46.19%23.58%29.01%-68.64%0.00%86.79%-3.03%1.84%-38.63%71.67%16.50%-1.24%-34.18%25.64%-64.29%-508.20%153.20%-30.26%-58.49%-729.64%79.06%375.86%47.50%-113.14%183.85%607.69%21.74%-95.16%2,555.82%-20.83%50.88%-104.71%1,025.57%-54.67%367.65%-72.93%88.22%-64.20%79.31%-105.82%2,050.10%538.98%-24.40%-7.72%-90.49%1,160.00%13.65%-28.77%-9.41%24.68%-18.40%-24.26%-1.69%-34.29%96.52%-19.47%-87.91%454.55%36.07%
EPS (Weighted Average and Diluted) Growth (1y) 73.47%3.68%68.25%19.09%-0.59%-73.10%-50.00%-24.43%-43.20%83.95%13.21%4.04%25.00%21.45%30.00%-4.85%-70.83%-220.64%-2.56%-45.92%-37.14%3.02%-138.16%50.94%436.36%88.81%144.83%15.00%-5.08%134.97%1,007.69%23.91%53.57%-248.98%-47.92%-70.18%-7.56%630.74%8.00%-14.71%-67.30%-107.04%-27.16%1,200.00%448.08%8,815.93%-57.63%-16.45%25.61%-3.04%824.00%-8.57%-34.36%-30.20%-24.24%-60.07%-3.83%2.25%-87.43%6.09%-26.55%
EPS (Weighted Average and Diluted) Growth (3y) -0.68%-19.94%-1.61%-2.17%-10.96%-15.61%-9.72%-9.22%-40.84%-67.45%12.77%-18.80%-38.80%-50.68%-35.42%-8.08%-0.56%-28.68%-44.97%-2.08%47.36%26.78%23.74%29.09%98.47%61.22%66.14%-24.82%10.45%68.28%84.01%-31.94%-22.57%-36.74%-25.73%48.99%18.33%225.74%-30.66%110.03%31.07%81.19%41.81%114.95%65.33%293.63%43.68%-32.68%-7.44%-11.55%-4.17%-27.11%-22.60%
EPS (Weighted Average and Diluted) Growth (5y) -18.61%-22.44%3.82%-13.59%-33.57%-22.00%-17.85%-9.39%-6.93%-18.05%-24.50%-1.46%3.13%-43.89%19.14%2.05%7.47%-15.64%-0.78%-19.08%35.35%18.13%1.28%-11.36%18.77%53.48%32.18%36.35%19.29%80.13%13.97%27.91%26.16%116.01%9.91%20.36%6.44%88.88%18.47%27.60%7.29%33.53%-22.95%33.29%26.13%
EPS (Weighted Average and Diluted) (QoQ) 93.88%-66.84%74.60%54.55%15.88%-46.19%23.58%29.01%-68.64%0.00%86.79%-3.03%1.55%-38.46%71.67%16.50%-1.33%-34.12%25.64%-64.29%-508.12%153.21%-30.26%-58.49%-729.64%79.06%375.86%47.50%-113.14%183.85%607.69%21.74%-95.16%2,556.07%-20.83%50.88%-104.70%1,028.57%-54.67%367.65%-73.04%88.95%-64.20%79.31%-105.80%2,055.28%538.98%-24.40%-7.72%-90.49%1,160.00%13.65%-28.77%-9.41%24.68%-18.40%-24.26%-1.69%-34.29%96.52%-19.47%-87.91%454.55%36.07%
FCF Margin Growth (1y) -581.00490.00265.00-486.00-253.00820.00984.001,076.00-9.00-665.00-432.00-516.00-207.0025.00-45.00-95.00254.00-127.00-690.00276.00248.00372.00790.00211.00105.00-71.00-356.00-205.00420.00-105.00-155.00-513.00-229.00505.00-106.00655.00-353.00235.00418.00129.00289.0023.00289.00-546.00-870.00-3.00-258.00669.00912.0012.00639.00119.00-522.00-295.00-952.00-905.00-319.00-102.00429.001,108.00
FCF Margin Growth (3y) -844.00645.00817.0073.00-469.00180.00507.00465.0038.00-767.00-1168.00-335.00295.00271.0055.00392.00606.00175.00-257.00282.00773.00196.00278.00-507.00296.00329.00-618.00-63.00-162.00635.00156.00271.00-292.00763.00601.00238.00-933.00256.00449.00252.00332.0033.00670.00242.00-480.00-285.00-571.00-117.0071.00-384.00116.00322.00
FCF Margin Growth (5y) -797.00543.0082.00254.0033.00426.00607.00952.00390.00-465.00-734.00-329.00820.0095.00-457.00-326.00798.00575.00-518.00423.00191.00936.00590.00277.00232.00587.0089.00-480.00-742.00655.00188.00393.00-250.00773.00982.001,026.00-543.00-27.00136.00-534.00-510.00-364.00147.00445.00
FCF Margin (QoQ) -3403.001,590.00458.00773.00-2331.001,366.00-293.001,006.00-1258.001,530.00-202.00-79.00-1914.001,763.00-286.00231.00-1683.001,692.00-336.00579.00-2063.001,129.00631.00551.00-1938.001,547.0052.00445.00-2114.001,261.00203.001,070.00-2639.001,211.00-155.001,354.00-1905.00600.00606.00347.00-1318.00783.00317.00507.00-1584.001,049.00-518.00184.00-717.00793.00409.00427.00-1617.001,420.00-111.00-215.00-1389.00763.00-64.00371.00-1171.001,293.00615.00
FCF Payout Ratio Growth (1y) 26.63%-18.75%121.03%-523.05%11.37%-230.40%-82.90%108.03%6.72%66.05%63.54%110.65%27.90%0.00%5.64%21.97%-22.73%1.41%2,642.86%-29.31%-4.38%-76.96%-95.92%-16.89%-7.87%14.37%66.56%14.80%-32.05%19.95%38.35%311.54%18.83%-140.73%27.92%-83.73%5.04%-99.32%-65.79%0.09%-15.14%-13.21%-40.61%73.97%94.01%24.44%16.93%-64.51%-56.36%-43.18%-31.92%15.22%79.17%67.02%275.97%412.77%-6.94%19.79%-54.26%-78.72%
FCF Payout Ratio Growth (3y) 14.60%-10.03%27.22%-10.55%14.98%-3.90%-33.40%30.18%1.79%30.57%261.86%22.01%-1.87%-20.38%5.74%-10.51%-12.03%-14.32%23.07%-12.30%-15.72%-6.65%-54.53%57.76%-9.39%-18.17%43.38%-8.39%-5.34%-56.61%-15.40%-12.49%1.94%-75.79%-36.18%-34.32%20.03%-19.46%-38.06%-14.82%-10.44%-6.99%-22.10%-10.73%14.90%29.07%44.11%27.99%-10.06%27.65%5.40%7.92%
FCF Payout Ratio Growth (5y) 8.26%-5.60%29.94%-9.20%2.35%-14.37%-19.86%16.23%-1.46%12.70%26.35%11.62%-9.97%-3.64%22.19%27.62%-11.28%-23.55%26.96%-14.70%-5.66%-42.23%-47.17%-8.55%-7.89%-30.07%-9.74%6.01%6.91%-26.86%-15.91%-16.18%-2.16%-42.50%-27.03%-35.02%6.22%4.24%-9.47%29.56%3.68%20.18%-4.06%-4.94%
FCF Payout Ratio (QoQ) -214.14%-2,650.17%112.62%-68.03%-207.03%587.09%-353.84%108.42%-417.54%125.21%19.26%11.80%-201.02%221.41%53.61%-32.12%-178.99%228.25%77.37%-57.00%-200.78%3,668.18%-95.43%-41.83%-286.51%182.27%-6.89%-35.52%-273.36%260.03%-35.83%-61.83%-304.21%376.59%90.89%-88.98%-513.71%246.97%-75.72%-28.86%-885.05%125.23%-28.96%-39.68%-1,147.26%113.23%108.11%-32.74%-507.86%120.48%-36.84%-17.29%-1,438.19%109.74%6.90%28.62%-346.33%211.00%45.80%-76.66%-312.31%163.31%-32.19%
Free Cash Flow Growth (1y) -12.45%6.69%625.46%-123.73%-10.55%69.73%484.89%1,334.83%-5.91%-195.74%-38.60%-52.14%-21.18%0.00%-4.95%-17.68%29.95%-1.85%-96.35%42.03%4.15%43.49%2,360.71%19.84%8.55%-16.79%-40.20%-12.89%47.16%-24.92%-27.43%-75.70%-11.41%56.43%-17.73%549.36%-4.43%49.44%192.28%0.30%17.84%11.67%69.68%-42.52%-45.89%-38.99%-10.90%194.69%145.04%25.79%55.47%-8.77%-43.24%-211.59%-72.49%-79.62%12.51%-30.14%128.82%390.31%
Free Cash Flow Growth (3y) -9.68%5.83%175.32%11.93%-12.78%3.63%50.57%90.06%-1.22%-44.42%-72.29%-17.59%2.18%16.82%-5.17%11.90%13.68%12.40%-18.75%14.03%18.49%6.23%120.21%-36.70%12.27%14.02%-29.06%11.19%7.60%34.95%20.40%16.53%-0.08%42.05%59.79%55.27%-15.22%14.69%64.10%19.32%16.04%3.06%32.96%15.61%-9.04%-47.57%-27.50%-18.17%16.10%-44.37%-0.71%-3.04%
Free Cash Flow Growth (5y) -5.47%3.18%21.56%10.39%-2.13%12.42%25.09%59.37%1.73%-14.73%-20.73%-10.19%11.25%3.43%-18.03%-21.58%13.88%18.22%-20.36%18.53%7.09%28.90%91.39%10.56%9.77%22.26%12.11%-4.55%-4.50%19.51%21.41%21.80%5.75%27.47%41.40%58.69%-3.25%-7.50%13.58%-20.58%-0.04%-29.87%8.15%9.08%
Free Cash Flow (QoQ) -186.97%96.32%975.97%212.65%-192.69%120.70%-139.56%1,278.65%-131.36%500.00%-16.49%-10.19%-198.58%183.04%-34.90%47.91%-225.06%178.93%-43.62%133.49%-198.02%102.83%2,096.43%71.22%-153.18%223.04%6.97%55.09%-157.22%163.00%55.83%161.99%-148.57%136.60%-47.83%855.13%-123.89%169.10%311.79%40.57%-112.64%499.44%41.31%65.16%-109.48%867.30%-52.13%55.48%-124.34%591.86%58.33%29.29%-107.37%1,130.49%-7.10%-19.55%-140.46%191.00%-31.18%344.06%-146.80%260.00%47.46%
Gross Margin Growth (1y) 130.00-140.00-80.00-45.00-195.00-265.00-75.00-98.00-46.00-2.00125.0048.00151.00257.00-52.00-2.00-47.00-130.00-153.0060.00-143.00-2.00256.0092.00295.00180.0028.00-19.00-143.00-230.00-94.00-33.00200.00189.0031.0033.0086.0029.0075.0028.00-202.00-107.00-150.00-95.00110.00-119.001.0048.000.00197.00128.00351.00169.0034.00-142.00-412.00-205.00-291.00102.00336.00165.00
Gross Margin Growth (3y) -110.00-407.00-30.00-95.00-90.00-10.00-2.00-52.0058.00124.00-80.00106.00-40.00125.0051.00150.00105.0048.00131.00132.008.00-52.00190.0040.00351.00139.00-35.00-19.00142.00-12.0012.0028.0083.00111.00-45.00-33.00-7.00-197.00-74.00-18.00-92.00-29.00-22.00304.00279.00112.00-13.00-13.00-36.00-60.0088.00274.00129.00
Gross Margin Growth (5y) -6.00-281.00-235.00-37.00-280.00-142.00101.00100.00210.00302.00203.00179.00112.0075.00-15.0098.00161.007.0068.00132.00294.00166.00295.00101.00235.0061.00-111.00-85.0050.00-238.00-137.00-18.00193.00189.0084.00365.00163.0034.00-89.00-80.00-128.00-286.00-62.00228.00239.00
Gross Margin (QoQ) 273.00-276.0074.0059.003.00-216.00109.00-90.00-67.00-26.0085.00-38.00-24.00101.009.0065.0082.00-208.0059.0019.00-1.00-230.00272.00-184.00141.0027.00107.0020.0025.00-125.0061.00-104.00-61.0012.00121.00128.00-72.00-147.00123.00181.00-128.00-101.0077.00-49.00-33.00-144.00133.00155.00-262.00-24.00179.00107.00-65.00-94.00403.00-74.00-201.00-269.00132.00132.00-286.00123.00366.00-38.00
Gross Profit Growth (1y) 37.02%22.45%27.51%22.78%10.34%-0.68%0.97%-0.68%-4.08%-5.07%5.19%-1.51%7.42%16.19%-0.21%0.94%0.23%-10.26%-17.30%-11.36%-23.38%-17.20%-1.69%-4.09%5.82%9.17%7.93%4.72%6.01%-0.55%5.14%7.37%16.03%12.28%0.64%27.34%28.70%26.46%28.82%-3.22%-21.37%-10.54%-4.67%10.47%45.11%27.79%36.52%27.38%8.81%4.73%-13.15%-7.94%-11.50%-11.09%-11.92%-13.37%-20.23%44.94%10.79%18.29%5.06%
Gross Profit Growth (3y) 13.19%4.91%10.64%6.30%4.37%3.09%1.95%-0.42%1.08%-0.34%-4.61%-4.13%-6.21%-4.78%-6.73%-4.97%-6.68%-6.74%-4.26%-3.80%-4.92%-3.49%3.72%2.55%9.18%6.83%4.53%12.71%16.55%12.19%10.88%9.79%5.50%8.30%7.31%10.83%13.66%13.08%18.80%10.84%7.48%6.19%4.17%9.01%11.80%5.97%1.46%0.52%-8.42%10.51%-5.37%-1.93%-9.48%
Gross Profit Growth (5y) 9.32%3.78%2.25%1.45%-2.68%-4.03%-2.93%-3.44%-3.49%-2.20%-1.63%-2.41%-1.54%-1.29%-1.64%-0.71%-0.01%-1.96%-1.47%4.01%5.12%5.00%7.66%5.86%5.66%6.64%7.00%8.89%12.55%10.05%12.15%13.24%13.14%11.20%7.94%9.81%7.18%6.13%5.10%1.66%-2.60%9.06%1.98%5.83%3.21%
Gross Profit (QoQ) 20.89%-18.30%22.37%13.37%8.04%-14.92%17.82%1.88%-2.75%-13.51%15.91%-1.61%-3.76%-4.16%8.53%7.31%4.10%-17.69%9.78%6.56%-6.80%-24.15%17.67%-7.90%0.72%-9.94%14.81%1.61%3.91%-10.96%11.39%2.86%-2.51%-5.87%13.74%11.16%-5.67%-15.63%43.92%12.34%-7.30%-14.05%8.13%-8.72%5.46%-8.42%25.31%19.89%-7.12%-2.16%16.91%2.42%-10.61%-18.86%23.93%-1.54%-10.20%-19.62%21.89%-9.33%63.17%-38.56%30.14%-19.47%
Interest Coverage Ratio Growth (1y) 8.60%-16.64%24.20%17.51%1.08%-49.79%-41.62%-34.13%-36.19%0.07%20.09%16.67%30.07%
Interest Coverage Ratio Growth (3y) -11.19%-25.18%-4.51%-3.34%-5.69%
Interest Coverage Ratio (QoQ) 23.41%-50.13%27.59%38.29%-5.27%-25.69%20.71%18.95%-52.94%-13.61%36.20%15.22%-26.20%3.68%32.32%28.46%
Net Cash Flow Growth (1y) -1.63%154.81%-387.66%844.44%18.47%-316.16%102.81%-197.94%-109.92%94.86%-700.00%240.00%-632.00%854.55%140.48%-263.16%231.15%-413.25%688.24%333.18%-92.92%-41.54%43.28%-82.21%588.24%120.92%-183.33%-50.00%265.81%-780.52%211.25%-195.56%-103.74%79.01%-58.99%-241.86%231.25%224.55%-154.79%128.57%390.48%-204.38%325.00%-192.86%182.52%313.99%-137.78%987.18%25.43%-89.22%247.06%-91.33%3.29%-493.94%446.00%-353.33%-59.42%197.69%-72.53%423.68%
Net Cash Flow Growth (3y) -28.37%60.66%6.30%130.25%-41.95%-5.71%27.41%-61.82%-1.61%-6.71%167.51%94.22%38.90%-222.22%87.31%-12.21%38.20%-2.47%-125.14%30.20%21.27%-26.31%9.93%-27.75%-43.28%33.14%-27.56%-53.73%-43.59%21.17%37.00%-2.27%-37.80%35.14%-20.33%3.20%172.29%68.47%-35.10%63.29%159.03%-37.78%48.12%-10.61%54.11%3.13%44.76%-24.91%-19.29%-25.41%61.42%-10.75%
Net Cash Flow Growth (5y) 2.11%-7.56%35.83%109.99%-39.67%-41.72%22.61%-1.49%-14.23%18.73%-90.15%19.86%80.43%-116.56%44.21%-18.36%38.58%-27.16%33.84%7.49%-38.57%20.37%-18.11%-39.21%43.38%17.23%-14.06%-19.46%19.99%31.78%26.64%50.37%-3.13%15.58%-22.43%21.95%91.21%-3.40%30.19%12.36%48.76%-1.50%31.12%42.41%
Net Cash Flow (QoQ) -183.53%71.73%74.48%1,732.54%-53.46%-351.52%138.96%159.79%-184.92%103.27%-1,457.14%73.68%56.00%-281.82%416.67%-237.59%145.36%-79.52%-1,376.47%210.60%-208.33%151.54%277.61%-96.64%-2,264.71%152.17%-53.13%30.00%-34.19%-307.79%128.13%851.11%-222.43%133.97%-124.16%62.79%-587.50%166.36%-301.37%114.29%552.38%-129.20%205.00%145.24%-238.83%162.94%-143.33%846.15%5.15%-111.11%1,117.65%5.49%-90.96%51.52%-40.00%1,156.67%-134.48%310.00%-127.84%301.32%-16.99%-40.94%228.00%
Net Income Growth (1y) 64.96%-7.25%52.23%-156.07%3.53%-78.37%-43.14%248.80%-40.66%64.00%7.46%12.37%19.14%22.36%29.39%-11.48%-77.17%-221.26%-11.04%-43.78%-19.44%123.84%-135.11%56.25%424.14%-25.29%180.81%22.77%3.51%484.62%651.25%28.07%50.42%16.58%-40.60%-58.90%-8.03%56.43%0.56%-28.10%-63.09%-31.17%-15.88%917.88%382.57%128.09%-42.72%-18.02%24.25%-7.35%435.26%-8.17%-33.70%-27.78%-20.30%-55.66%-90.50%19.23%-81.03%5.46%171.43%
Net Income Growth (3y) 0.45%-30.97%-2.39%-2.13%-9.88%-24.29%-7.54%51.54%-45.55%-64.28%7.34%-17.62%-39.71%-29.28%-33.96%-8.05%-1.21%-40.00%-36.81%2.55%63.50%44.88%28.69%34.93%101.33%72.04%77.64%-13.55%12.72%120.09%64.94%-27.67%-20.07%7.87%-20.50%44.35%17.88%34.92%-21.45%81.71%30.31%13.30%37.14%97.14%58.41%15.13%34.69%-30.63%-57.23%-7.25%-6.81%-24.56%-44.50%
Net Income Growth (5y) -22.72%-20.00%1.37%-14.15%-33.04%-33.98%-17.58%26.97%-7.38%-15.40%-18.90%1.41%3.52%9.09%19.66%4.10%8.46%8.04%2.41%-10.71%43.32%31.28%4.95%-6.20%22.60%40.54%38.25%36.45%20.59%75.69%16.68%25.86%25.08%21.54%9.03%17.76%6.17%10.44%15.63%19.56%-32.57%4.61%-17.17%29.08%0.49%
Net Income (QoQ) 90.88%-64.77%69.27%44.92%7.32%-42.18%-162.34%367.60%-77.58%52.00%63.16%6.72%-38.04%-0.41%70.61%13.16%-36.36%5.32%16.72%-70.81%-437.96%177.26%-26.24%-58.17%0.00%-213.79%428.28%40.31%-85.75%23.08%398.75%18.30%-19.49%58.16%-14.98%38.94%-37.61%-19.41%-41.18%210.95%6.13%-48.20%-57.94%59.60%97.93%-36.69%408.94%-24.33%-6.45%-84.10%628.32%14.68%-30.24%-8.13%24.95%-17.20%-24.01%1.37%-30.49%-82.26%853.85%-83.87%286.43%-54.34%
Net Income towards Common Stockholders Growth (1y) 38.99%-147.27%-244.10%-338.39%-177.95%-342.60%-322.57%4.89%-122.19%117.35%100.06%141.35%150.16%22.36%100.00%-11.48%-77.17%-221.26%14,000.00%-43.78%-19.44%2.47%-135.11%56.25%281.61%88.76%77.78%1.85%11.75%135.00%2,831.82%-74.92%-22.37%-250.00%-127.62%-446.99%-64.24%638.10%-38.55%-28.13%-347.57%-107.08%-17.83%366.12%326.27%6,037.50%-72.32%-4.28%88.91%42.74%219.49%-14.26%-49.27%-49.26%-46.42%-83.87%-160.76%50.29%-181.94%1.54%42.86%
Net Income towards Common Stockholders Growth (3y) -63.95%-28.67%-84.40%-2.13%-4.58%43.25%26.10%32.91%31.12%36.39%29.58%30.17%27.90%-51.06%-365.70%-8.05%-11.13%-28.72%-135.13%-3.64%50.89%26.79%28.69%-26.38%49.04%61.07%-18.80%-42.38%-32.30%68.98%-118.66%-46.04%-39.03%-37.00%-34.83%127.87%26.06%190.91%-41.17%73.95%119.55%81.71%64.19%61.14%60.94%255.69%45.86%-49.03%-37.19%2.86%19.35%-48.02%-29.59%
Net Income towards Common Stockholders Growth (5y) -22.72%-20.48%1.37%-14.15%-30.70%-2.13%23.57%18.18%22.71%51.01%57.59%18.41%19.07%-43.63%259.56%-27.63%-9.45%-15.66%-143.16%-22.68%-0.94%18.22%-23.00%-30.43%-37.59%53.19%-22.31%24.75%11.69%69.22%-84.24%23.21%24.05%117.28%-1.47%57.56%13.94%79.01%30.61%19.64%-39.39%35.54%-1.27%18.71%5.52%
Net Income towards Common Stockholders (QoQ) 73.01%-61.13%69.27%22.11%-158.84%-18.48%-180.04%60.07%-234.11%-13.12%36.97%6.73%126.09%-99.59%41,700.00%13.16%-36.36%-99.34%18,400.00%-70.81%-437.96%177.26%-26.24%-58.17%-509.20%72.19%428.28%2.15%-112.05%45.00%1,604.55%12.08%-96.23%4,192.86%-86.19%246.99%-107.29%-690.48%-73.49%135.76%9.71%-303.54%-60.43%30.89%96.86%-3,287.50%462.36%-41.24%-17.68%-198.32%301.28%15.96%-37.80%-17.70%44.44%-31.39%-37.79%-13.08%-56.52%-358.46%253.87%-147.39%153.88%-245.45%
Net Margin Growth (1y) 45.00-1214.00-773.00-1545.00-969.00-931.00-1213.0091.00-477.001,482.001,617.001,317.001,287.0046.001.00-49.00-336.00-623.00311.00-120.00-3.00-62.00-441.00160.00299.00364.00102.00-14.00-7.0061.00690.00-287.00-101.00-36.00-849.00-323.00-202.00113.00-22.00-81.00-318.00-99.00-30.001,051.00622.00308.00-62.00-169.00285.00152.00738.0052.00-256.00-190.00-191.00-521.00-704.00-28.00-442.000.00119.00
Net Margin Growth (3y) -1401.00-662.00-370.00-137.00-159.00597.00404.001,359.00474.00905.001,928.001,148.00949.00-639.00-129.00-9.00-39.00-321.00-29.0026.00290.00363.00351.00-141.00191.00389.00-57.00-624.00-311.00138.00-180.00-692.00-621.00-21.00-900.00647.00102.00322.00-113.00801.00590.00362.00646.00934.00651.00270.00484.00-638.00-675.00-66.00105.00-469.00-841.00
Net Margin Growth (5y) -450.00-1239.00-59.00-306.00-497.00-88.00274.001,399.00771.001,207.001,589.001,294.001,241.00-214.00663.00-311.00-147.00-296.00-187.00-585.00-14.00440.00-519.00-546.00-329.00403.00-108.00345.00-6.00347.00-272.00191.00286.00439.00-225.00530.00131.00284.00433.00332.00-371.00143.0013.00414.0066.00
Net Margin (QoQ) 345.00-520.00162.0058.00-913.00-80.00-609.00633.00-875.00-363.00695.0066.001,084.00-228.00395.0036.00-157.00-273.00345.00-251.00-444.00661.00-85.00-134.00-503.00282.00515.006.00-439.0019.00400.0013.00-371.00649.00-578.00199.00-306.00-164.00-52.00320.009.00-298.00-112.0083.00229.00-229.00969.00-345.00-86.00-600.00862.00108.00-219.00-14.00177.00-200.00-153.00-15.00-153.00-383.00523.00-429.00289.00-264.00
Operating Income Growth (1y) 42.73%-5.86%32.65%24.11%11.00%-37.79%-15.92%-13.29%-20.15%-1.74%13.27%7.15%14.03%55.70%11.56%-5.72%-36.61%-61.34%-8.40%-35.40%-27.90%-14.40%-73.09%62.04%61.99%66.98%272.73%-1.57%26.40%15.49%-0.15%7.61%25.97%66.88%2.60%3.31%10.18%12.00%17.86%-20.53%-50.72%-20.66%-11.62%178.61%179.64%54.14%2.86%-5.23%18.83%8.41%117.22%-4.73%-24.36%-26.73%-55.95%-45.83%-12.15%81.58%-13.06%20.90%-46.53%
Operating Income Growth (3y) 8.15%-16.82%8.10%4.86%0.36%-1.63%2.04%-4.32%-16.74%-16.06%5.00%-13.26%-19.52%-19.83%-34.97%-0.44%-9.53%-17.94%-2.78%1.00%13.87%18.18%0.05%19.73%37.14%47.64%56.30%3.05%20.60%29.24%6.48%-4.05%-11.89%14.04%2.24%31.76%14.94%11.06%2.33%28.02%17.87%9.86%25.46%36.00%35.97%6.98%-0.53%-21.21%-7.57%12.99%-5.95%-14.55%-29.17%
Operating Income Growth (5y) -1.77%-19.11%5.24%-6.82%-14.31%-20.63%-23.51%-1.72%-7.58%-3.30%3.03%0.80%1.31%-0.13%0.46%0.89%3.35%1.27%-1.21%2.75%15.43%25.27%3.90%7.10%6.97%23.39%31.80%19.36%19.31%21.43%1.88%18.46%17.85%19.90%19.01%15.61%6.42%1.70%0.50%1.60%1.71%12.02%-5.43%10.50%3.38%
Operating Income (QoQ) 61.49%-53.20%43.62%31.49%6.51%-34.06%34.38%17.61%-40.30%-10.88%38.58%8.30%-26.53%2.73%31.09%15.26%0.31%-26.39%10.78%-22.50%-38.83%74.40%-21.87%-13.50%-27.38%-45.17%370.45%-13.53%-25.14%22.39%24.24%11.04%-31.60%5.82%33.89%29.99%-9.39%-34.95%34.82%38.63%-7.88%-31.55%-9.09%-14.03%48.30%-23.75%186.57%-13.71%-18.26%-49.12%164.03%8.21%-25.43%1.96%15.79%-14.08%-27.76%-38.70%42.38%39.35%49.31%-70.65%98.00%-38.36%
Operating Margin Growth (1y) 104.00-398.00-2.00-10.00-92.00-465.00-143.00-146.00-178.0019.0087.0083.00114.00307.0057.00-53.00-338.00-529.0012.00-184.00-70.0012.00-497.00428.00372.00248.00571.00-68.0094.0022.00-76.00-13.00185.00406.0026.00-159.00-124.00-107.00-37.00-125.00-431.00-149.00-101.00875.00590.00106.00-150.00-356.00107.00129.00770.00243.00-98.00-166.00-659.00-668.004.0069.00-98.00140.00-529.00
Operating Margin Growth (3y) -165.00-844.00-58.00-74.00-155.00-139.001.00-117.00-401.00-202.00156.00-155.00-294.00-210.00-427.00191.00-36.00-269.0086.00176.00396.00282.00-2.00348.00651.00676.00521.00-239.00155.00321.00-87.00-297.00-369.00151.00-113.00591.0035.00-149.00-289.00393.00265.0086.00519.00762.00598.0069.00-39.00-781.0012.0031.0013.00-284.00-624.00
Operating Margin Growth (5y) -389.00-1066.0011.00-312.00-563.00-656.00-484.00127.00-99.0058.00230.00205.00172.0060.0068.00110.00243.00159.0036.004.00457.00581.00-13.0064.0096.00421.00382.00510.00314.00279.00-339.00222.00327.00386.00507.00478.0043.00-187.00-178.00-31.00171.00-11.00-239.00234.0073.00
Operating Margin (QoQ) 489.00-710.00156.00169.00-13.00-313.00147.0087.00-386.009.00144.0056.00-190.0076.00140.0088.003.00-174.0029.00-197.00-188.00367.00-167.00-83.00-106.00-141.00758.00-139.00-230.00181.00119.0023.00-302.0084.00183.00221.00-81.00-297.00-2.00256.00-64.00-227.00-90.00-50.00219.00-180.00886.00-335.00-265.00-436.00680.00128.00-243.00205.00153.00-214.00-311.00-288.00144.00458.00-246.00-454.00383.00-212.00
Profit After Tax Growth (1y) 71.34%2.79%54.78%12.64%0.95%-72.73%-46.31%-23.96%-42.98%38.28%11.01%3.39%24.10%31.49%31.40%-3.27%-71.69%-193.42%-5.35%-45.83%-32.12%134.93%-136.88%56.25%398.92%-31.45%172.07%22.77%2.37%367.06%651.25%30.08%51.58%14.61%-40.43%-59.34%-6.25%53.41%0.84%-25.12%-63.85%-31.23%-14.40%874.68%385.25%128.96%-39.81%-17.73%23.40%-6.64%400.54%-8.45%-33.81%-28.56%-20.19%-55.17%-3.21%3.14%-80.62%4.81%-25.85%
Profit After Tax Growth (3y) -0.46%-27.09%-2.65%-3.97%-10.61%-20.85%-7.82%-8.73%-41.49%-54.65%11.35%-18.48%-37.99%-24.58%-34.97%-6.45%-1.40%-39.30%-36.87%1.29%51.35%46.10%25.92%35.63%97.83%54.24%73.53%-13.41%13.31%101.75%65.25%-26.57%-19.91%6.53%-19.89%43.70%18.03%34.17%-19.61%81.76%29.35%13.70%37.13%94.36%58.25%15.16%33.97%-30.37%-7.54%-11.72%-8.18%-24.51%-21.97%
Profit After Tax Growth (5y) -19.11%-19.88%2.79%-14.24%-32.78%-30.53%-17.85%-8.44%-7.47%-16.47%-18.17%0.77%4.02%6.56%19.95%5.51%8.27%3.67%2.40%-11.29%37.57%31.73%3.70%-5.35%21.28%31.09%36.76%36.50%20.61%66.85%18.38%26.00%25.20%20.91%9.15%17.45%6.08%10.01%15.72%19.77%6.76%1.61%-16.79%28.10%23.25%
Profit After Tax (QoQ) 88.53%-64.82%70.91%51.14%13.10%-47.02%24.38%35.45%-69.44%4.31%76.15%1.56%-25.90%-16.26%64.05%21.91%-21.49%-16.32%20.75%-64.32%-359.12%184.79%-30.90%-55.29%33.33%-189.52%392.79%42.77%-81.68%-5.88%398.75%19.05%-16.42%51.39%-13.64%38.73%-36.81%-21.32%-41.06%219.91%3.41%-48.28%-56.23%54.43%96.72%-35.62%398.38%-23.12%-7.18%-83.08%581.18%15.31%-29.77%-9.26%24.60%-16.64%-24.20%1.36%-30.01%80.00%-19.23%-80.95%278.47%27.34%
Property, Plant & Equipment (Net) Growth (1y) 18.09%17.87%11.23%10.13%5.54%0.07%-0.68%0.39%-0.82%1.12%-1.94%-2.55%-0.78%-2.35%-6.36%-8.01%-11.62%-9.91%-6.93%-7.26%-2.86%-4.89%-3.76%-4.23%-4.72%-0.38%1.41%5.95%4.25%-99.38%0.29%-1.67%41.64%23,205.56%41.82%40.72%-5.30%-5.32%-9.67%-9.00%-6.08%-6.03%-0.37%-3.84%-4.51%-4.41%-4.35%3.54%6.01%6.82%7.40%4.18%9.07%8.60%-11.49%2.91%-1.56%-31.49%
Property, Plant & Equipment (Net) Growth (3y) 9.27%6.05%2.70%2.52%1.27%-0.40%-3.03%-3.45%-4.54%-3.83%-5.10%-5.97%-5.20%-5.77%-5.69%-6.51%-6.48%-5.14%-3.15%-2.00%-1.19%-81.99%-0.71%-0.07%12.05%12.68%12.99%13.60%11.83%10.78%8.71%7.98%8.00%491.89%8.47%7.18%-5.30%-5.26%-4.87%-3.24%-1.67%-1.37%0.77%1.23%3.36%3.50%-3.12%3.55%4.41%-7.37%
Property, Plant & Equipment (Net) Growth (5y) 3.68%0.96%-1.15%-1.67%-2.27%-3.28%-3.97%-4.38%-4.25%-3.36%-3.56%-3.34%-3.29%-65.16%-3.13%-3.17%3.85%4.15%5.26%5.42%5.29%5.20%4.63%5.02%4.59%4.94%5.36%5.11%4.63%4.08%4.13%4.63%4.99%191.85%5.57%5.84%-0.36%-0.27%-3.93%-0.58%0.42%-6.52%
Property, Plant & Equipment (Net) (QoQ) 9.73%0.01%4.15%3.13%3.55%-0.98%-0.20%-2.21%2.77%0.09%-1.40%-0.31%-0.34%-0.53%0.40%-1.89%-4.43%-2.28%-3.54%0.00%-1.26%-2.63%1.04%-2.09%-0.09%-3.10%0.51%2.37%1.70%1.25%-1.11%-99.39%16,454.17%-0.74%42.46%-0.44%0.73%-1.51%-4.13%-0.46%-3.90%-0.79%-1.04%-0.41%1.89%-4.23%-1.74%-0.31%1.96%3.67%0.61%0.45%2.51%0.57%5.33%0.01%-16.46%16.94%0.75%-30.40%
Return on Assets Growth (1y) -4.00-4.00-1.00-1.001.001.000.001.000.001.000.00-1.00-3.00-3.00-3.00-2.001.000.001.002.000.002.002.001.002.003.003.004.003.001.00-2.00-4.00-3.00-3.00-1.000.00-1.00-1.001.004.005.005.002.001.000.001.001.000.00-1.00-2.00-3.00-4.00-3.00-4.00-2.000.00
Return on Assets Growth (3y) -2.00-2.000.00-1.00-1.00-1.00-3.00-2.00-1.00-2.00-2.00-1.00-1.00-1.00-1.000.003.005.005.006.005.005.003.001.001.001.000.000.00-2.00-4.00-1.000.000.001.003.004.004.005.005.004.004.004.000.00-3.00-4.00-4.00-4.00-4.00
Return on Assets Growth (5y) -4.00-5.00-3.00-2.000.001.000.000.001.002.003.003.003.002.000.000.002.002.003.002.000.001.003.004.005.004.003.004.003.003.002.000.00-1.000.001.000.000.00-1.00-1.000.00
Return on Assets (QoQ) 0.00-2.000.00-2.000.002.00-1.000.000.000.000.000.000.000.00-1.00-2.000.000.000.001.00-1.000.001.000.001.000.000.001.002.000.001.000.00-1.00-2.00-1.000.000.000.00-1.000.000.002.002.001.000.000.001.000.001.000.00-1.00-1.000.00-1.00-2.000.00-1.000.000.00
Return on Capital Employed Growth (1y) -2.00-3.00-3.00-3.00-1.000.000.001.002.002.001.000.00-3.00-2.00-3.00-3.00-1.00-3.000.002.002.005.003.002.003.001.001.001.003.003.00-1.00-4.00-6.00-5.00-2.00-1.00-2.00-2.001.005.006.007.003.001.001.002.002.000.00-2.00-5.00-6.00-6.00-3.00-1.002.001.00
Return on Capital Employed Growth (3y) -1.00-1.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-4.00-2.00-1.00-2.000.000.001.003.003.004.005.007.009.003.00-1.000.00-2.00-2.00-4.00-5.00-5.00-2.000.00-1.00-1.002.005.005.006.006.006.005.004.00-1.00-5.00-4.00-4.00-3.00-5.00
Return on Capital Employed Growth (5y) -5.00-7.00-5.00-3.00-1.001.001.002.002.002.002.002.003.003.000.00-2.000.000.000.000.000.001.002.003.004.002.002.002.002.004.003.001.00-2.00-4.00-2.00-1.000.001.002.001.00
Return on Capital Employed (QoQ) 0.001.000.00-2.00-1.000.000.000.000.000.001.001.000.000.00-1.00-2.000.00-1.00-1.000.00-2.002.001.000.002.000.001.000.000.000.001.002.000.00-4.00-2.000.000.000.00-1.000.000.003.003.001.000.000.001.000.001.00-1.00-1.00-1.00-2.00-2.00-1.002.000.001.00-1.00
Return on Equity Growth (1y) -10.00-11.000.00-2.003.004.00-1.002.001.001.001.00-2.00-7.00-8.00-9.00-6.003.00-1.002.006.001.007.006.002.005.007.007.009.007.000.00-3.00-5.00-3.00-2.001.00-2.00-6.00-6.003.0011.0016.0016.003.00-1.00-5.000.001.00-2.00-3.00-7.00-10.00-11.00-8.00-10.00-7.00-2.00
Return on Equity Growth (3y) -6.00-6.000.00-3.00-4.00-3.00-8.00-7.00-3.00-7.00-6.00-3.00-3.00-1.000.002.009.0014.0015.0017.0013.0015.0011.007.009.006.005.002.00-2.00-8.002.004.007.008.008.009.006.009.008.008.009.008.00-5.00-14.00-16.00-18.00-15.00-15.00
Return on Equity Growth (5y) -10.00-14.00-7.00-3.001.004.000.001.003.007.008.009.009.006.004.006.0013.0013.0014.0010.004.007.0015.0016.0019.0016.0012.0013.009.008.006.001.00-1.000.00-1.00-4.00-6.00-8.00-8.00-4.00
Return on Equity (QoQ) 0.00-6.000.00-4.00-1.005.00-2.001.000.000.001.000.000.000.00-3.00-5.000.00-1.000.004.00-3.001.004.000.002.001.000.003.004.000.002.000.00-2.00-2.00-1.002.000.000.00-3.00-2.00-1.009.005.003.00-1.00-3.000.00-1.003.00-1.00-3.00-2.00-1.00-3.00-4.000.00-3.000.000.00
Return on Invested Capital Growth (1y) -10.00-11.00-5.00-3.003.003.002.008.003.000.00-2.00-9.00-7.00-3.00-4.00-3.003.00-1.003.005.00-1.004.002.000.004.004.004.005.003.00-1.00-4.00-7.00-6.00-3.000.000.00-2.00-2.002.006.008.007.002.001.00-1.001.001.00-1.00-1.00-3.00-4.00-4.00-1.00-3.000.000.00
Return on Invested Capital Growth (3y) -5.00-7.00-6.00-3.00-1.001.00-4.00-4.00-1.00-4.00-3.00-7.00-4.000.001.002.006.007.009.0010.006.007.001.00-2.001.000.00-1.00-1.00-4.00-7.00-2.00-1.000.001.004.006.005.006.006.005.006.006.00-1.00-4.00-4.00-4.00-3.00-5.00
Return on Invested Capital Growth (5y) -9.00-11.00-7.00-1.001.004.000.001.002.004.002.00-2.003.003.000.000.004.003.004.003.00-1.001.003.004.007.005.004.005.003.002.001.00-1.00-2.000.001.002.002.000.001.002.00
Return on Invested Capital (QoQ) 0.00-2.00-4.00-4.00-1.003.00-1.001.000.002.005.00-5.00-2.000.00-2.00-2.001.00-2.000.004.00-3.002.002.00-2.002.000.00-1.002.002.000.001.000.00-2.00-4.00-2.001.000.00-1.00-1.00-1.000.004.002.002.00-1.00-1.001.000.002.00-1.00-1.000.000.00-2.00-1.002.00-1.000.00-1.00
Return on Sales Growth (1y) 2.00-3.001.00-8.00-1.00-6.00-2.006.00-2.001.000.001.001.000.001.000.00-3.00-6.000.00-1.000.004.00-4.002.004.000.002.001.000.003.006.001.002.001.00-3.00-4.00-2.001.00-1.000.00-3.00-2.00-1.0010.006.003.00-2.00-4.001.000.006.001.00-2.00-1.00-1.00-5.00-6.00-2.00-5.000.001.00
Return on Sales Growth (3y) -2.00-8.00-1.00-1.00-3.00-4.00-1.006.00-5.00-5.001.00-1.00-3.00-1.00-4.000.001.00-2.00-2.001.004.007.004.003.006.003.005.00-2.000.005.002.00-3.00-3.000.00-4.006.001.002.00-3.006.004.001.004.008.005.001.003.00-8.00-7.00-3.000.00-4.00-7.00
Return on Sales Growth (5y) -4.00-13.00-1.00-3.00-6.00-6.00-6.006.00-1.00-1.00-1.001.001.002.004.001.003.002.001.00-2.004.009.000.00-1.001.003.004.008.002.006.000.003.004.003.001.004.000.001.002.002.00-4.00-2.00-2.003.000.00
Return on Sales (QoQ) 4.00-6.002.002.000.00-3.00-7.008.00-5.001.001.000.00-1.000.001.000.00-2.000.000.00-3.00-4.007.00-1.00-1.000.00-2.005.002.00-5.000.004.000.00-1.003.00-1.002.00-3.00-1.00-2.003.000.00-2.00-2.001.002.00-1.009.00-4.00-1.00-6.006.001.00-2.001.002.00-2.00-2.001.00-2.00-3.003.00-3.003.00-2.00
Revenue Growth (1y) 28.40%30.70%33.00%25.61%21.77%13.85%5.18%4.51%-1.69%-4.95%-1.67%-3.96%-0.73%1.73%2.59%1.02%2.67%-4.21%-9.91%-14.04%-17.26%-17.14%-14.51%-8.33%-9.14%-0.10%6.42%5.69%13.82%11.58%10.33%9.12%5.23%2.02%-0.96%25.30%23.76%24.74%24.01%-4.53%-13.54%-5.75%3.07%15.74%37.65%35.90%36.44%24.37%8.81%-5.22%-18.75%-21.50%-17.99%-12.53%-5.13%4.74%-12.43%68.16%4.98%1.07%-2.59%
Revenue Growth (3y) 15.40%12.25%11.21%8.03%5.92%3.26%1.99%0.46%0.06%-2.52%-3.14%-5.87%-5.53%-6.88%-7.55%-7.32%-8.27%-7.44%-6.41%-5.91%-5.06%-2.61%0.13%1.87%2.86%4.38%5.16%13.06%14.02%12.40%10.66%9.29%4.04%6.25%8.18%11.45%13.78%16.91%20.37%11.18%9.00%6.68%4.54%4.16%7.10%4.06%1.70%0.75%-7.89%11.71%-6.81%-5.98%-11.23%
Revenue Growth (5y) 9.39%6.63%4.92%1.83%0.19%-2.66%-3.96%-4.39%-5.51%-5.17%-3.73%-4.17%-2.70%-2.08%-1.49%-1.69%-1.56%-2.03%-2.18%2.63%2.19%3.29%4.28%4.81%3.09%5.98%8.25%9.81%12.02%12.71%13.76%13.44%11.02%9.09%7.01%6.21%5.62%5.78%6.10%2.47%-1.44%12.30%2.62%3.65%0.94%
Revenue (QoQ) 5.98%-6.68%17.88%10.13%7.88%-5.03%11.33%6.77%0.86%-12.27%10.62%0.43%-2.48%-9.24%8.04%3.80%-0.05%-8.47%6.39%5.49%-6.75%-13.91%1.51%1.54%-6.61%-11.18%8.84%0.64%2.67%-5.38%8.10%8.38%0.66%-6.45%6.91%4.52%-2.41%-9.18%35.26%3.24%-1.64%-9.72%4.13%-6.50%7.23%-1.27%16.93%11.20%5.86%-0.88%6.58%-2.71%-7.79%-15.03%2.98%1.63%-1.65%-7.84%13.70%-15.03%88.87%-42.47%9.47%-18.11%
Shareholder's Equity Growth (1y) 22.40%23.89%1.19%1.58%-2.63%-9.28%-2.23%-0.13%-1.86%1.58%6.81%1.32%4.24%2.64%-11.36%-15.30%-20.84%-20.27%-13.35%-16.56%-9.35%-9.00%-9.62%0.74%-1.37%4.88%9.35%16.71%14.44%11.00%10.19%3.99%0.63%1.57%3.20%4.37%-0.11%1.30%0.81%3.26%25.94%26.58%31.22%23.34%20.19%15.20%13.88%20.86%11.44%14.52%10.70%8.19%6.92%5.57%6.61%2.09%6.23%6.60%
Shareholder's Equity Growth (3y) 6.59%4.52%1.86%0.92%-0.13%-1.84%-2.54%-5.02%-6.79%-5.98%-6.39%-10.54%-9.23%-9.36%-11.46%-10.71%-10.88%-8.70%-5.04%-0.64%0.77%1.94%2.88%6.93%4.34%5.75%7.53%8.20%4.78%4.53%4.66%3.88%8.18%9.21%10.93%9.95%14.78%13.89%14.63%15.46%19.04%18.64%18.27%17.27%12.72%11.68%10.36%10.11%8.17%8.82%
Shareholder's Equity Growth (5y) 2.77%-1.35%-4.09%-6.20%-6.50%-7.25%-6.23%-6.35%-6.26%-4.52%-4.11%-3.39%-3.33%-2.82%-3.51%-2.88%-4.01%-3.02%-0.53%1.26%0.56%1.74%2.53%5.67%7.40%8.68%10.47%10.04%11.73%10.74%11.36%10.81%11.14%11.43%11.47%11.69%12.50%12.30%12.20%11.20%13.89%13.45%
Shareholder's Equity (QoQ) 11.67%1.03%6.11%3.49%-8.79%1.41%1.72%-3.57%-1.70%3.58%-0.04%-0.19%3.36%-1.75%2.84%-1.72%-10.73%-6.12%-3.88%-1.01%-2.98%-9.60%4.43%-0.63%-3.65%0.76%2.24%5.66%0.46%7.54%0.25%2.49%-0.28%1.50%-3.00%3.45%1.32%2.65%-7.16%4.91%0.82%5.16%13.23%5.44%4.52%-1.16%10.34%1.06%3.32%4.90%1.74%3.86%-0.13%2.52%0.54%2.55%0.85%-1.82%4.62%2.90%
Tax Rate Growth (1y) -445.00-158.00442.0011,920.00231.004,480.00792.00-10941.001,809.00-3289.00298.00338.00-299.003,056.00-129.00226.003,666.0029,812.00406.00-293.00-406.00-33224.00-19214.001,532.00-6112.005,831.0021,344.00-1033.002,943.00-6928.00-9465.00-734.00-998.003,669.007,096.00616.00252.00-3355.00-1181.002,832.00-684.001,277.00-730.00-5358.00-10.00-1720.005,049.00906.00-52.001,318.00-3836.00608.00287.00-1195.00-13624.00-37.00410.00-54.0014,308.001,063.00-746.00
Tax Rate Growth (3y) 1,596.001,033.001,533.001,317.001,741.004,247.00961.00-10377.005,176.0029,579.00575.00271.002,961.00-356.00-18937.001,464.00-2852.002,420.002,536.00205.00-3575.00-34321.00-7335.00-235.00-4167.002,572.0018,975.00-1151.002,197.00-6614.00-3549.002,714.00-1430.001,591.005,186.00-1911.00-442.00-3798.003,139.00-1621.00-746.00875.00483.00-3844.00225.00-1597.00-12411.001,477.00645.0068.00-3152.001,634.00-49.00
Tax Rate Growth (5y) 4,963.0033,901.001,809.001,250.005,002.00835.00-17847.00-9139.00-1342.002,186.002,705.00769.00-208.00-1453.00-7058.00-303.00-907.00-840.00167.0087.00-4321.00-34007.00-1419.003,212.00-4599.00494.0017,065.00-3678.001,503.00-7058.00770.00-1739.00-1492.001,189.006,399.00-397.00-207.00-3676.00-14321.00-1049.00-49.00-375.001,168.00-2818.00-111.00
Tax Rate (QoQ) -644.00396.00-112.00-85.00-358.00997.0011,366.00-11774.003,891.00-2692.00-367.00977.00-1207.00896.00-327.00339.002,148.00-2289.0028.003,779.0028,294.00-31695.00-671.003,667.00-4524.00-17686.0020,074.00-3977.007,419.00-2173.00-2303.00-1.00-2452.00-4709.006,428.00-265.002,215.00-1282.00-52.00-629.00-1392.00892.003,960.00-4144.00569.00-1114.00-669.001,204.00-1141.005,655.00-4812.00246.00229.00501.00-367.00-75.00-1254.00-11927.0013,219.00372.00-1718.002,435.00-26.00-1437.00
Total Debt Growth (1y) 36.90%37.38%48.79%32.22%18.73%-3.74%-17.05%-7.65%-6.16%-1.18%1.59%2.27%3.08%0.03%-10.68%-17.62%-13.19%-7.74%1.88%-2.54%-8.03%-12.17%-11.30%-3.68%-2.34%-0.65%-7.15%-7.89%-3.14%-1.61%-5.24%5.22%183.50%177.24%203.77%159.69%-8.74%-8.18%-10.36%-11.05%-15.31%-16.13%-11.53%-9.38%-8.67%-7.83%-12.17%-1.54%10.37%6.51%15.67%2.20%25.88%33.16%23.18%20.71%-6.92%-9.28%
Total Debt Growth (3y) 19.10%9.33%7.83%7.69%4.72%-1.64%-9.04%-8.02%-5.66%-3.02%-2.58%-6.36%-6.29%-6.76%-6.89%-8.21%-7.96%-6.97%-5.68%-4.73%-4.54%-4.96%-7.93%-2.27%38.93%39.42%38.78%36.02%35.82%35.81%37.16%34.45%29.88%28.77%34.05%27.92%-10.96%-10.80%-11.36%-7.41%-5.14%-6.27%-3.50%-3.03%8.26%9.34%7.76%6.70%8.95%8.77%
Total Debt Growth (5y) 8.92%3.82%2.67%0.05%-1.72%-5.07%-7.42%-6.09%-5.49%-4.46%-5.31%-6.14%-4.89%-4.55%-6.61%-5.60%16.44%17.04%19.29%18.76%17.61%16.93%16.27%16.61%15.69%15.85%16.21%15.20%14.15%14.13%14.93%16.75%17.17%15.95%19.60%16.07%-0.39%0.14%-0.15%-0.42%0.00%-0.10%
Total Debt (QoQ) 1.44%13.73%3.54%15.02%9.86%1.06%-7.03%-6.74%-5.33%12.52%-5.53%-1.80%-2.68%13.28%-4.78%-4.70%-13.10%4.47%0.34%1.29%-4.04%-0.06%-5.32%-3.27%-3.09%8.53%-4.00%-1.60%-9.43%7.66%0.95%-0.04%-12.77%19.54%171.99%-2.24%-4.43%2.19%-4.42%-1.64%-6.69%1.41%-9.00%-2.59%-1.58%3.88%-8.29%-1.69%-6.22%16.45%2.80%-5.12%1.84%2.89%26.61%0.36%-5.79%0.82%-2.37%-2.17%