|
Gross Margin
|
19.93% | 3.81% | 4.46% | -13.80% | 16.31% | 11.91% | 11.68% | -7.23% | 9.36% | -4.12% | -9.65% | -16.71% | -19.51% | -31.12% | -28.66% | -19.83% | -12.19% | -27.03% | -38.20% | -117.32% | -362.81% | -447.65% | -451.28% | 21.83% | -371.74% | -458.70% | -433.76% | -563.71% | -405.65% | -466.22% | -486.73% | 1,781.80% | 42.30% | 99.51% | 99.09% | 96.23% | 1.07% | 1.99% | 16.10% | 295.59% | 27.00% | 25.63% | 25.82% | 338.99% | 25.56% | 18.90% | 24.54% | 25.02% | 26.55% | 25.39% | 27.83% | 29.38% | 22.89% | 25.50% | 20.29% | 26.08% | 36.22% | 34.97% | 35.58% | 33.84% | 53.34% | 56.77% | 53.01% | 37.47% | 54.74% | 52.70% | 52.11% |
|
EBT Margin
|
20.55% | 20.65% | 19.81% | 23.60% | 22.22% | 33.03% | 29.97% | 32.46% | 57.03% | 36.46% | 31.35% | 38.20% | 34.92% | 37.10% | 35.91% | 44.49% | 36.09% | 34.20% | 34.13% | -31.55% | 112.01% | 114.95% | 115.96% | 5.70% | -158.69% | 97.10% | 77.07% | 73.62% | 18.61% | 138.00% | 81.96% | 87.43% | 0.63% | 4.46% | 5.09% | -112.16% | 1.41% | 5.57% | -107.94% | 1.25% | 5.05% | -1.26% | -5.35% | 1.73% | 32.55% | -7.72% | -8.71% | 12.27% | 1.39% | -5.68% | 3.15% | -26.99% | -9.31% | -6.84% | -1.60% | 23.18% | 82.85% | 17.24% | 3.58% | 17.72% | 22.19% | 15.91% | 19.23% | 21.21% | 22.60% | 21.67% | 20.65% |
|
EBIT Margin
|
-45.47% | -65.21% | -71.43% | -905.74% | -54.36% | -247.40% | -254.26% | -300.32% | -227.64% | -254.01% | -272.63% | -300.07% | -295.94% | -316.54% | -316.25% | -306.30% | -280.80% | -314.01% | -340.30% | -248.87% | -1,383.02% | -1,538.23% | -1,497.36% | -72.46% | -1,230.74% | -1,448.07% | -1,410.38% | -1,801.20% | -1,362.53% | -1,536.95% | -1,532.54% | 569.65% | -67.18% | -4.81% | -12.40% | -103.11% | -130.05% | -127.85% | -203.11% | 193.32% | -71.76% | -76.33% | -80.20% | 234.56% | -77.90% | -101.14% | -80.96% | -76.70% | -75.99% | -84.30% | -70.92% | -14.92% | -86.81% | -72.66% | -82.54% | 110.59% | -143.40% | -53.46% | -51.75% | -58.61% | -35.70% | -26.62% | -38.13% | -44.08% | -25.71% | -28.33% | -29.59% |
|
EBITDA Margin
|
-45.47% | -65.21% | -71.43% | -905.74% | -54.36% | -247.40% | -254.26% | -300.32% | -227.64% | -254.01% | -272.63% | -300.07% | -295.94% | -316.54% | -316.25% | -306.30% | -280.80% | -314.01% | -340.30% | -248.87% | -1,383.02% | -1,538.23% | -1,497.36% | -72.46% | -1,230.74% | -1,448.07% | -1,410.38% | -1,801.20% | -1,362.53% | -1,536.95% | -1,532.54% | 569.65% | -67.18% | -4.81% | -12.40% | -103.11% | -130.05% | -127.85% | -203.11% | 193.32% | -71.76% | -76.33% | -80.20% | 234.56% | -77.90% | -101.14% | -80.96% | -76.70% | -75.99% | -84.30% | -70.92% | -14.92% | -86.81% | -72.66% | -82.54% | 110.59% | -143.40% | -53.46% | -51.75% | -58.61% | -35.70% | -26.62% | -38.13% | -44.08% | -25.71% | -28.33% | -29.59% |
|
Operating Margin
|
-45.47% | -65.21% | -71.43% | -905.74% | -54.36% | -247.40% | -254.26% | -300.32% | -227.64% | -254.01% | -272.63% | -300.07% | -295.94% | -316.54% | -316.25% | -306.30% | -280.80% | -314.01% | -340.30% | -248.87% | -1,383.02% | -1,538.23% | -1,497.36% | -72.46% | -1,230.74% | -1,448.07% | -1,410.38% | -1,801.20% | -1,362.53% | -1,536.95% | -1,532.54% | 569.65% | -67.18% | -4.81% | -12.40% | -103.11% | -130.05% | -127.85% | -203.11% | 193.32% | -71.76% | -76.33% | -80.20% | 234.56% | -77.90% | -101.14% | -80.96% | -76.70% | -75.99% | -84.30% | -70.92% | -14.92% | -86.81% | -72.66% | -82.54% | 110.59% | -143.40% | -53.46% | -51.75% | -58.61% | -35.70% | -26.62% | -38.13% | -44.08% | -25.71% | -28.33% | -29.59% |
|
Net Margin
|
19.29% | 20.20% | 19.62% | 22.41% | 14.80% | 24.02% | 16.56% | 34.81% | 25.76% | 29.65% | 19.50% | 32.22% | -6.63% | 27.51% | 31.15% | 34.08% | -9.51% | 28.70% | 30.09% | 42.28% | 101.21% | 132.47% | 128.01% | 22.81% | -473.69% | -50.56% | 94.21% | 243.37% | -2.22% | 99.46% | 76.69% | 81.39% | -0.47% | 3.23% | 4.60% | -87.05% | -5.60% | 2.77% | -107.22% | 2.17% | 15.99% | -0.26% | -40.52% | 2.53% | 31.76% | -12.96% | -6.39% | 11.62% | -16.84% | -6.51% | 6.49% | -18.30% | -9.37% | -6.72% | 0.61% | 12.46% | 93.93% | -0.29% | 2.81% | 16.80% | 17.19% | 13.92% | 18.82% | 17.56% | 19.91% | 18.40% | 17.71% |
|
FCF Margin
|
-19.34% | 29.98% | 57.31% | 57.95% | 46.05% | 61.10% | 71.52% | 34.12% | 34.73% | 32.76% | 54.68% | 47.94% | 28.46% | 32.89% | 23.73% | -282.40% | 9.30% | 34.82% | 20.87% | 193.55% | 54.00% | 183.74% | 171.95% | 41.20% | 160.29% | 169.81% | -30.94% | 164.14% | 11.82% | -224.76% | -76.85% | 199.17% | -3.61% | 1.96% | -4.61% | 12.68% | -6.97% | -11.11% | -21.91% | 26.23% | -4.39% | -1.89% | 2.85% | 34.71% | -7.34% | -11.90% | 1.32% | 24.57% | -17.41% | -3.39% | 6.29% | 23.59% | -9.18% | 1.27% | 11.05% | 27.57% | -7.11% | 19.77% | 16.86% | 16.76% | 15.91% | 7.28% | 16.73% | 9.72% | 13.44% | 18.33% | 18.46% |
|
Inventory Average
|
| | 13.20B | 12.54B | 11.87B | 11.56B | 11.91B | 11.99B | 12.62B | 14.37B | 15.01B | 14.41B | 14.73B | 15.77B | 15.95B | 15.70B | 15.83B | 16.70B | 17.71B | 17.81B | 18.10B | 19.41B | 19.68B | 18.56B | 17.76B | 18.27B | 18.99B | 20.90B | 23.21B | 24.32B | 24.42B | 23.23B | 22.53B | 22.77B | 24.35B | 22.63B | 20.00B | 20.52B | 20.56B | 17.22B | 16.61B | 19.70B | 17.59B | 16.21B | 16.34B | 15.35B | 15.09B | 15.41B | 16.21B | 16.77B | 16.90B | 16.32B | 16.21B | 17.06B | 17.54B | 16.21B | 15.54B | 16.49B | 16.90B | 12.65B | 12.94B | 13.54B | 9.59B | 9.74B | 10.13B | 10.90B | 11.48B |
|
Assets Average
|
| | 783.01B | 784.90B | 779.65B | 763.64B | 754.38B | 753.66B | 738.16B | 733.48B | 738.41B | 727.85B | 712.86B | 700.92B | 696.50B | 681.06B | 666.97B | 665.62B | 660.99B | 662.34B | 657.75B | 652.06B | 650.95B | 651.98B | 635.78B | 614.28B | 596.12B | 537.19B | 477.63B | 431.83B | 394.58B | 373.41B | 355.38B | 353.56B | 366.76B | 339.89B | 329.92B | 350.44B | 327.23B | 279.19B | 280.88B | 313.60B | 287.56B | 243.79B | 243.29B | 259.25B | 255.40B | 234.89B | 230.31B | 241.36B | 237.35B | 205.55B | 182.97B | 188.75B | 183.21B | 184.86B | 176.66B | 163.74B | 159.83B | 164.98B | 168.62B | 143.57B | 124.94B | 124.92B | 123.63B | 124.69B | 126.75B |
|
Equity Average
|
| | 123.13B | 125.47B | 124.04B | 121.84B | 120.67B | 122.40B | 124.99B | 128.09B | 128.59B | 122.45B | 119.86B | 122.74B | 125.96B | 125.52B | 126.04B | 128.93B | 128.93B | 132.91B | 137.40B | 139.04B | 141.79B | 140.17B | 127.07B | 117.79B | 119.14B | 110.07B | 96.45B | 89.72B | 54.14B | 46.71B | 70.78B | 69.37B | 77.88B | 80.12B | 73.35B | 72.47B | 59.80B | 49.66B | 53.56B | 55.89B | 42.64B | 29.51B | 33.36B | 64.02B | 62.99B | 35.93B | 36.11B | 35.10B | 37.00B | 36.15B | 36.81B | 38.11B | 34.35B | 33.84B | 33.88B | 32.60B | 31.10B | 29.22B | 29.85B | 24.97B | 18.97B | 19.33B | 19.52B | 19.41B | 19.18B |
|
Invested Capital
|
| 295.10B | 285.92B | 255.00B | 246.88B | 240.88B | 235.49B | 242.16B | 236.14B | 253.89B | 254.10B | 255.75B | 260.25B | 250.22B | 248.45B | 224.42B | 212.18B | 206.00B | 209.54B | 136.78B | 214.14B | 213.60B | 213.43B | 398.26B | 186.51B | 118.71B | 120.42B | 297.74B | 177.87B | 243.12B | 171.03B | 138.82B | 131.05B | 99.05B | 114.88B | 127.00B | 120.79B | 113.09B | 88.14B | 89.19B | 92.71B | 101.73B | 63.96B | 64.54B | 69.94B | 163.61B | 107.83B | 65.58B | 39.62B | 39.34B | 44.42B | 47.06B | 52.83B | 48.20B | 44.27B | 40.19B | 36.20B | 34.25B | 31.17B | 49.47B | 32.14B | 20.54B | 20.78B | 38.84B | 21.55B | 21.23B | 21.09B |
|
Asset Utilization Ratio
|
| | 0.11 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.09 | 0.16 | 0.23 | 0.27 | 0.27 | 0.24 | 0.24 | 0.33 | 0.33 | 0.30 | 0.33 | 0.37 | 0.36 | 0.31 | 0.30 | 0.32 | 0.32 | 0.31 | 0.32 | 0.36 | 0.38 | 0.35 | 0.34 | 0.31 | 0.30 | 0.29 | 0.27 | 0.21 | 0.22 | 0.26 | 0.30 | 0.31 | 0.32 | 0.33 | 0.35 |
|
Interest Coverage Ratio
|
-1.22 | -1.81 | -2.04 | 9.26 | -1.71 | -7.92 | -7.95 | 3.81 | -7.82 | -8.38 | -8.78 | 2.76 | -9.96 | -11.16 | -11.93 | 4.41 | -12.37 | -13.18 | -14.76 | 2.99 | -19.14 | -31.69 | -31.22 | 13.07 | -57.08 | -54.63 | -41.82 | -37.70 | -22.64 | -32.12 | -41.46 | 15.06 | -14.62 | -1.11 | -2.90 | -11.74 | -21.44 | -21.98 | -37.41 | 43.38 | -14.96 | -19.24 | -14.65 | -144.44 | -26.91 | -30.31 | -28.64 | -38.41 | -25.95 | -31.53 | -28.50 | -8.91 | -28.43 | -27.89 | -31.94 | 89.04 | -41.77 | -18.80 | -17.83 | -21.15 | -12.16 | -9.76 | -14.95 | -21.28 | -12.16 | -19.77 | -16.02 |
|
Debt to Equity
|
| 4.27 | 4.12 | 3.72 | 3.59 | 3.47 | 3.50 | 3.31 | 3.16 | 3.08 | 3.12 | 3.23 | 3.06 | 2.87 | 2.77 | 2.74 | 2.46 | 2.39 | 2.38 | 1.62 | 2.15 | 2.07 | 1.97 | 1.88 | 2.21 | 2.14 | 1.89 | 1.94 | 1.98 | 1.78 | 6.82 | 1.89 | 1.84 | 1.94 | 1.56 | 1.80 | 1.70 | 1.59 | 2.35 | 1.98 | 1.91 | 1.86 | 3.15 | 3.04 | 2.29 | 0.10 | 0.17 | 2.02 | 2.03 | 1.81 | 1.61 | 1.06 | 0.83 | 0.90 | 0.93 | 0.69 | 0.68 | 0.67 | 0.70 | 0.72 | 0.66 | 1.04 | 1.04 | 0.99 | 1.01 | 0.98 | 1.10 |
|
Debt Ratio
|
| 0.66 | 0.66 | 0.60 | 0.57 | 0.56 | 0.56 | 0.55 | 0.55 | 0.54 | 0.54 | 0.53 | 0.53 | 0.51 | 0.51 | 0.51 | 0.47 | 0.47 | 0.46 | 0.33 | 0.46 | 0.45 | 0.44 | 0.39 | 0.42 | 0.41 | 0.39 | 0.39 | 0.40 | 0.38 | 0.38 | 0.38 | 0.36 | 0.38 | 0.36 | 0.44 | 0.35 | 0.33 | 0.36 | 0.41 | 0.34 | 0.33 | 0.35 | 0.40 | 0.32 | 0.04 | 0.02 | 0.35 | 0.29 | 0.27 | 0.27 | 0.20 | 0.18 | 0.18 | 0.17 | 0.13 | 0.14 | 0.13 | 0.13 | 0.12 | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 |
|
Equity Ratio
|
| 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.19 | 0.19 | 0.21 | 0.20 | 0.20 | 0.22 | 0.06 | 0.20 | 0.20 | 0.19 | 0.23 | 0.24 | 0.20 | 0.21 | 0.15 | 0.21 | 0.18 | 0.18 | 0.11 | 0.13 | 0.14 | 0.36 | 0.14 | 0.17 | 0.14 | 0.15 | 0.16 | 0.19 | 0.21 | 0.19 | 0.18 | 0.18 | 0.20 | 0.20 | 0.19 | 0.17 | 0.19 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 |
|
Times Interest Earned
|
-1.22 | -1.81 | -2.04 | 9.26 | -1.71 | -7.92 | -7.95 | 3.81 | -7.82 | -8.38 | -8.78 | 2.76 | -9.96 | -11.16 | -11.93 | 4.41 | -12.37 | -13.18 | -14.76 | 2.99 | -19.14 | -31.69 | -31.22 | 13.07 | -57.08 | -54.63 | -41.82 | -37.70 | -22.64 | -32.12 | -41.46 | 15.06 | -14.62 | -1.11 | -2.90 | -11.74 | -21.44 | -21.98 | -37.41 | 43.38 | -14.96 | -19.24 | -14.65 | -144.44 | -26.91 | -30.31 | -28.64 | -38.41 | -25.95 | -31.53 | -28.50 | -8.91 | -28.43 | -27.89 | -31.94 | 89.04 | -41.77 | -18.80 | -17.83 | -21.15 | -12.16 | -9.76 | -14.95 | -21.28 | -12.16 | -19.77 | -16.02 |
|
FCF Payout Ratio
|
-1.21 | 0.86 | 0.16 | 0.15 | 0.20 | 0.15 | 0.13 | 0.41 | 0.35 | 0.38 | 0.25 | 0.49 | 0.56 | 0.49 | 0.68 | -0.06 | 1.86 | 0.52 | 0.88 | 0.15 | 1.39 | 0.45 | 0.47 | 0.25 | 0.50 | 0.51 | -2.83 | 0.55 | 6.55 | -0.37 | -1.05 | 0.42 | -2.33 | 4.23 | -1.57 | 1.39 | -0.71 | -0.48 | -0.22 | 0.17 | -0.09 | -0.53 | 0.13 | 0.03 | -0.06 | -0.12 | 0.36 | 0.05 | -0.05 | -0.23 | 0.12 | 0.03 | -0.12 | 0.86 | 0.10 | 0.04 | -0.36 | 0.08 | 0.10 | 0.06 | 0.06 | 0.47 | 0.19 | 0.29 | 0.23 | 0.19 | 0.17 |
|
Enterprise Value
|
59.94B | 80.13B | 121.40B | 73.84B | 134.04B | 63.61B | 77.81B | 110.20B | 105.50B | 100.67B | 72.28B | 91.09B | 118.73B | 137.26B | 159.79B | 146.01B | 156.02B | 155.13B | 160.94B | 171.30B | 266.33B | 169.98B | 176.16B | 188.68B | 256.66B | 184.65B | 164.33B | 245.11B | 222.82B | 238.78B | 241.36B | 232.67B | 220.21B | 193.18B | 186.60B | 124.83B | 102.27B | 107.35B | 92.45B | 55.22B | 72.54B | 83.05B | 51.43B | 63.20B | 23.69B | 19.89B | 16.89B | 52.28B | 84.91B | 97.26B | 89.62B | 76.98B | 78.24B | 51.44B | 50.27B | 69.35B | 80.49B | 97.15B | 101.31B | 119.20B | 170.10B | 158.81B | 188.75B | 166.14B | 201.63B | 262.83B | 305.70B |
|
Market Capitalization
|
106.77B | 124.11B | 174.49B | 161.10B | 194.19B | 153.96B | 173.73B | 194.87B | 212.90B | 200.02B | 161.34B | 189.08B | 212.37B | 220.64B | 239.79B | 220.11B | 240.41B | 239.79B | 243.29B | 255.84B | 259.76B | 252.35B | 258.08B | 253.77B | 249.71B | 267.72B | 254.63B | 314.90B | 296.62B | 289.48B | 265.43B | 279.55B | 260.00B | 234.55B | 209.35B | 151.33B | 117.04B | 118.21B | 98.12B | 65.84B | 86.96B | 91.57B | 78.02B | 97.47B | 69.40B | 59.74B | 54.53B | 94.61B | 115.12B | 118.16B | 113.09B | 103.74B | 100.59B | 70.08B | 67.89B | 91.55B | 104.14B | 119.62B | 120.32B | 138.91B | 191.04B | 174.01B | 204.48B | 180.52B | 214.82B | 274.48B | 319.00B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.03% | -0.02% | -0.01% | 0.00% | 0.02% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.05% | -0.02% | 0.04% | 0.15% | 0.19% | -0.15% | -0.29% | -0.31% | -0.69% | 0.10% | 0.32% | 0.26% | 0.26% | 0.09% | 0.06% | 0.04% | 0.00% | -0.02% | -0.02% | -0.02% | -0.01% | 0.03% | 0.03% | -0.05% | -0.06% | -0.09% | -0.11% | -0.02% | -0.01% | -0.05% | -0.04% | -0.04% | -0.04% | 0.00% | 0.01% | 0.01% | 0.02% | 0.04% | 0.01% | 0.00% | 0.00% | -0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02% | | | | -0.35% | -0.35% | -0.32% | -0.32% | -0.29% | -0.33% | -0.28% | -0.28% | -0.11% | -0.12% | -0.08% | -0.02% | -0.20% | -0.16% | -0.14% | -0.16% | -0.16% | -0.15% | -0.16% | -0.16% |
|
Return on Invested Capital
|
| | -0.41% | -0.40% | -0.39% | -0.46% | -0.50% | -0.39% | -0.39% | -0.38% | -0.37% | -0.38% | -0.47% | -0.50% | -0.52% | -0.53% | -0.57% | -0.60% | -0.61% | -0.57% | -0.58% | -0.50% | -0.51% | -0.38% | | | | | -0.68% | | | | | | | -0.21% | -0.28% | -0.50% | -1.06% | | | -0.26% | | | -0.03% | -0.01% | | | | | | -0.84% | -0.75% | -0.72% | -0.76% | -0.31% | -0.37% | -0.25% | -0.06% | -0.58% | -0.36% | -0.51% | -0.61% | -0.41% | -0.39% | -0.57% | -0.56% |
|
Return on Assets
|
| | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | -0.01% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | -0.02% | -0.02% | -0.03% | -0.04% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.02% | 0.00% | 0.01% | 0.02% | 0.04% | -0.04% | -0.08% | -0.08% | -0.07% | 0.01% | 0.04% | 0.05% | 0.06% | 0.04% | 0.05% | 0.04% | 0.00% | -0.02% | -0.02% | -0.02% | -0.03% | 0.05% | 0.06% | -0.12% | -0.18% | -0.24% | -0.14% | -0.02% | -0.03% | -0.10% | -0.10% | -0.07% | -0.09% | -0.01% | 0.02% | 0.01% | 0.04% | 0.06% | 0.01% | 0.00% | 0.00% | -0.03% | 0.01% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% |