|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.46B | 24.95B | 15.77B | 12.84B | 13.19B | 12.60B | 15.81B | 12.00B | 12.77B | 13.13B | 15.20B | 18.45B | 12.11B | 13.72B | 13.62B | 12.40B | 10.86B | 12.50B | 12.39B | 10.98B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30B | 10.78B | 6.75B | 6.30B | 7.61B | 12.81B | 10.88B | 7.05B | 5.71B | 3.74B | 3.34B | 2.23B | 0.98B | 1.00B | 1.00B | 1.01B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.46B | 24.95B | 28.07B | 23.62B | 19.93B | 18.89B | 23.42B | 24.82B | 23.65B | 20.18B | 20.91B | 22.18B | 15.45B | 15.96B | 14.60B | 13.40B | 11.86B | 13.51B | 12.39B | 10.98B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.19B | 14.87B | 15.62B | 16.05B | 16.28B | 17.20B | 14.83B | 14.21B | 11.76B | 14.55B | 8.70B | 15.10B | 8.37B | 8.94B | 9.33B | 9.65B | 10.51B | 10.67B | 11.77B | 9.89B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00B | 14.93B | 6.60B | 2.67B | 2.70B | 3.70B | 2.47B | 1.34B | 1.25B | 1.88B | 2.88B | 1.13B | 2.72B | 1.20B | 2.98B | 2.94B | 1.27B | 3.11B | 3.51B | 1.31B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.19B | 29.80B | 22.22B | 18.72B | 18.99B | 20.90B | 17.30B | 15.55B | 13.01B | 16.42B | 11.58B | 16.23B | 11.09B | 10.14B | 12.31B | 12.59B | 11.78B | 13.78B | 15.28B | 11.20B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43B | 5.48B | | | | 7.84B | 7.77B | 5.32B | 8.05B | 7.92B | 7.58B | 7.29B | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.02B | 16.79B | 15.85B | 16.57B | 17.55B | 17.54B | 14.89B | 16.20B | 16.79B | 17.02B | 8.28B | 17.60B | 9.47B | 9.72B | 9.76B | 10.50B | 11.30B | 11.67B | 11.87B | 12.37B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.19B | 1.93B | 2.06B | 1.88B | 2.06B | 1.40B | 1.46B | 1.64B | 1.44B | 1.24B | 1.65B | 1.21B | 1.16B | 0.96B | 1.07B | 1.07B | 1.12B | 1.05B | 1.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41B | 103.59B | 66.35B | 63.30B | 60.66B | 60.08B | 58.38B | 60.29B | 60.21B | 56.43B | 42.56B | 59.59B | 37.35B | 38.65B | 37.63B | 37.58B | 37.80B | 40.07B | 40.60B | 40.36B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.17B | 15.87B | 15.61B | 15.04B | 14.79B | 14.29B | 12.19B | 12.17B | 12.37B | 12.20B | 7.25B | 12.35B | 7.09B | 7.25B | 7.28B | 7.43B | 7.52B | 7.61B | 7.99B | 7.97B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.66B | 42.39B | 42.21B | 39.84B | 36.20B | 33.62B | 36.03B | 38.26B | 37.39B | 35.53B | 38.00B | 38.70B | 38.13B | 39.51B | 37.74B | 38.01B | 37.89B | 38.16B | 38.79B | 38.19B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.49B | 25.33B | 13.30B | 26.05B | 25.79B | 25.27B | 8.84B | 13.11B | 13.35B | 13.18B | 8.95B | 13.30B | 8.86B | 8.75B | 8.54B | 8.70B | 9.01B | 9.04B | 9.06B | 9.00B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46B | 9.19B | 9.33B | 8.29B | 8.03B | 7.72B | 6.11B | 5.99B | 5.95B | 5.79B | 4.64B | 5.55B | 4.39B | 4.37B | 4.26B | 4.28B | 4.34B | 4.28B | 4.22B | 4.15B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.95B | 34.52B | 22.63B | 34.34B | 33.82B | 33.00B | 14.94B | 19.10B | 19.30B | 18.97B | 13.59B | 18.85B | 13.25B | 13.12B | 12.79B | 12.97B | 13.34B | 13.32B | 13.29B | 13.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.86B | 14.47B | 10.86B | 10.58B | 10.96B | 11.50B | 10.00B | 10.34B | 10.35B | 10.23B | 7.50B | 10.32B | 7.34B | 7.49B | 7.11B | 6.96B | 6.89B | 6.84B | 7.46B | 6.97B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.19B | 33.78B | 20.97B | 19.77B | 19.74B | 19.17B | 0.73B | 15.89B | 1.76B | 16.31B | 0.54B | 1.51B | 0.14B | 2.01B | 1.84B | 1.90B | 2.01B | 15.56B | 15.28B | 1.67B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.15B | 133.55B | -51.54B | 128.66B | 124.88B | 120.80B | 130.47B | 104.19B | 102.79B | 100.23B | 130.74B | 104.35B | 85.84B | 88.05B | 85.50B | 86.55B | 87.45B | 88.17B | 89.57B | 88.08B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.56B | 237.13B | 14.80B | 191.96B | 185.54B | 180.88B | 188.85B | 164.47B | 163.01B | 156.66B | 173.30B | 163.94B | 123.19B | 126.70B | 123.14B | 124.12B | 125.26B | 128.24B | 130.17B | 128.44B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65B | 16.17B | 16.24B | 16.21B | 17.03B | 17.33B | 15.40B | 15.06B | 15.52B | 15.79B | 7.52B | 15.18B | 7.71B | 7.83B | 7.91B | 8.62B | 9.49B | 9.48B | 10.08B | 10.68B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 5.46B | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.95B | 21.63B | 16.24B | 16.21B | 17.03B | 17.33B | 15.40B | 15.06B | 15.52B | 15.79B | 7.52B | 15.18B | 7.71B | 7.83B | 7.91B | 8.62B | 9.49B | 9.48B | 10.08B | 10.68B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57B | 14.35B | 13.98B | 14.22B | 13.91B | 15.09B | 12.13B | 12.31B | 11.62B | 12.03B | 4.86B | 12.34B | 4.51B | 4.99B | 4.92B | 4.21B | 4.39B | 4.79B | 5.18B | 4.28B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 5.46B | 4.36B | 4.99B | 4.95B | 4.29B | 3.74B | 2.26B | 1.88B | 1.33B | 1.11B | 1.03B | 1.70B | 1.68B | 2.04B | 2.08B | 1.89B | 2.07B | 1.69B | 2.10B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20B | 16.91B | 17.37B | 16.21B | 16.36B | 16.45B | 16.22B | 16.59B | 17.14B | 17.18B | 8.32B | 20.72B | 8.67B | 9.05B | 9.35B | 9.62B | 9.74B | 9.85B | 10.33B | 10.20B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.64B | 57.68B | 51.95B | 53.34B | 53.88B | 54.66B | 49.43B | 48.18B | 48.11B | 48.16B | 32.10B | 51.09B | 32.75B | 34.09B | 34.39B | 34.94B | 36.47B | 37.20B | 38.98B | 40.03B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.23B | 57.43B | 30.82B | 28.65B | 27.57B | 26.12B | 20.32B | 20.16B | 19.90B | 19.49B | 19.42B | 19.49B | 17.97B | 18.24B | 17.23B | 17.49B | 17.00B | 18.77B | 18.81B | 18.17B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.80B | 28.41B | 21.20B | 1.95B | 19.76B | 1.84B | 1.41B | 10.24B | 1.38B | 9.72B | 0.97B | 1.30B | 7.25B | 0.97B | 1.01B | 6.87B | 6.80B | 1.08B | 1.06B | 1.08B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.48B | 1.30B | 1.28B | 1.29B | 1.28B | 1.22B | 1.17B | 1.17B | 1.17B | 1.20B | 1.25B | 0.24B | 0.23B | 0.22B | 0.22B | 0.21B | 0.21B | 0.22B | 0.24B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | 4.79B | | 1.73B | 1.64B | 1.50B | 1.94B | 1.95B | 1.95B | 1.11B | 39.21B | 1.81B | 0.06B | | 1.32B | 1.34B | 1.36B | 1.29B | 1.41B | 1.28B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.24B | 15.00B | 27.22B | 12.48B | 11.88B | 11.77B | 11.06B | 10.94B | 11.07B | 11.18B | 5.76B | 10.86B | 6.53B | 6.65B | 6.38B | 6.54B | 6.50B | 7.00B | 7.28B | 7.23B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.27B | 183.17B | 130.04B | 139.20B | 137.71B | 136.36B | 142.88B | 120.71B | 119.57B | 115.65B | 138.94B | 121.98B | 97.81B | 100.95B | 97.20B | 98.12B | 99.41B | 102.22B | 104.00B | 102.92B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.51B | 198.17B | 157.26B | 151.68B | 149.60B | 148.12B | 153.94B | 131.65B | 130.64B | 126.83B | 144.69B | 132.84B | 104.35B | 107.59B | 103.58B | 104.65B | 105.91B | 109.22B | 111.27B | 110.15B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.52B | 62.89B | 35.19B | 33.63B | 32.52B | 30.41B | 24.06B | 22.42B | 21.78B | 20.82B | 20.52B | 20.52B | 19.67B | 19.92B | 19.27B | 19.57B | 18.89B | 20.84B | 20.49B | 20.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.99B | 37.48B | 3.65B | 2.17B | -2.20B | 30.94B | -0.98B | -80.76B | 30.43B | 29.86B | 28.61B | -1.41B | -80.01B | 19.10B | 0.67B | 19.47B | 23.84B | 18.81B | 18.90B | 18.06B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 38.96B | -4.86B | 2.17B | -5.51B | 30.94B | 83.00B | -1.22B | -80.52B | 29.86B | 28.61B | -3.66B | 0.81B | 19.10B | 24.27B | 19.47B | -1.31B | 18.81B | 18.90B | 18.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.56B | 237.13B | 14.80B | 191.96B | 185.54B | 180.88B | 188.85B | 164.47B | 163.01B | 156.66B | 173.30B | 163.94B | 123.19B | 126.70B | 123.14B | 124.12B | 125.26B | 128.24B | 130.17B | 128.44B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.01B | | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.82B | 89.10B | 1.58B | 83.93B | 82.98B | -4.41B | -2.27B | -3.29B | 84.85B | 85.02B | -6.15B | 88.06B | 77.35B | 78.89B | 80.49B | 82.08B | 83.73B | 85.50B | -4.80B | 89.07B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | |