Green Dot Corp (NYSE: GDOT)

Sector: Financial Services Industry: Credit Services CIK: 0001386278
Market Cap 719.75 Mn
P/B 0.79
P/E -15.33
P/S 0.36
ROIC (Qtr) 4.86
Div Yield % 0.00
Rev 1y % (Qtr) 20.76
Total Debt (Qtr) 66.55 Mn
Debt/Equity (Qtr) 0.07

About

Green Dot Corporation (GDOT) is a financial technology company that operates as a bank holding company and a financial institution, providing a variety of financial services to both consumers and businesses. The company, headquartered in Pasadena, California, was established in 1999 and is listed on the New York Stock Exchange under the ticker symbol GDOT. GDOT's main business activities focus on offering financial services, which include debit, checking, credit, prepaid, and payroll cards, as well as robust money movement services. The company's...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 178.01M provides robust 2.67x coverage of total debt 66.55M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 1.64B provide 1149.83x coverage of short-term debt 1.42M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 178.01M provides exceptional 30.84x coverage of interest expenses 5.77M, showing strong debt service capability.
  • Strong tangible asset base of 5.39B provides 80.94x coverage of total debt 66.55M, indicating robust asset backing and low credit risk.
  • Tangible assets of 5.39B provide exceptional 1128.11x coverage of deferred revenue 4.78M, showing strong service capability backing.

Bear case

  • Operating cash flow of 178.01M barely covers its investment activities of (291.87M), with a coverage ratio of -0.61, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 178.01M provides minimal -17.46x coverage of tax expenses of (10.20M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (51.36M) show weak coverage of depreciation charges of 83.80M, with a -0.61 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 83.80M relative to operating cash flow of 178.01M, which is 0.47x suggests significant maintenance capital requirements affecting free cash flow.
  • Long-term investments of 2.36B represent a high 11.61x of fixed assets 203.59M, indicating potential overexposure to financial assets versus operational capabilities.

Peer comparison

Companies in the Credit Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 V Visa Inc. 685.45 Bn 34.17 17.14 25.17 Bn
2 MA Mastercard Inc 520.38 Bn 36.52 16.53 18.98 Bn
3 AXP American Express Co 266.36 Bn 25.27 4.08 59.23 Bn
4 COF Capital One Financial Corp 111.93 Bn 102.41 3.87 51.48 Bn
5 PYPL PayPal Holdings, Inc. 58.35 Bn 11.87 1.78 11.28 Bn
6 SYF Synchrony Financial 32.00 Bn 9.16 3.32 14.43 Bn
7 SOFI SoFi Technologies, Inc. 29.56 Bn 46.17 8.90 2.81 Bn
8 ALLY Ally Financial Inc. 14.44 Bn 52.52 1.83 20.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.26 1.03
EV to Cash from Ops. EV/CFO -8.54 4.72
EV to Debt EV to Debt -22.83 2.99
EV to EBIT EV/EBIT 29.58 -246.63
EV to EBITDA EV/EBITDA -10.89 -62.30
EV to Free Cash Flow [EV/FCF] EV/FCF -15.63 7.33
EV to Market Cap EV to Market Cap -2.11 10.21
EV to Revenue EV/Rev -0.75 10.01
Price to Book Value [P/B] P/B 0.79 3.47
Price to Earnings [P/E] P/E -15.33 13.86
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.22
Dividend per Basic Share Div per Share (Qtr) 0.00 0.68
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.82
Interest Coverage Int. cover (Qtr) -8.90 -64.96
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -11.30 -85.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 12.64 7.91
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.47
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 16.11 16.85
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 218.60 -0.69
EBIT Growth (1y) % EBIT 1y % (Qtr) -0.08 33.67
EBT Growth (1y) % EBT 1y % (Qtr) -1.06 1.73
EPS Growth (1y) % EPS 1y % (Qtr) 20.00 -64.54
FCF Growth (1y) % FCF 1y % (Qtr) 3,192.59 129.37
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.48 18.73
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.35 0.23
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.34 0.46
Current Ratio Curr Ratio (Qtr) 0.54 1.05
Debt to Equity Ratio Debt/Equity (Qtr) 0.07 4.88
Interest Cover Ratio Int Coverage (Qtr) -8.90 -64.96
Times Interest Earned Times Interest Earned (Qtr) -8.90 -64.96
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1.60 -17.83
EBIT Margin % EBIT Margin % (Qtr) -2.55 125.65
EBT Margin % EBT Margin % (Qtr) -2.84 -9.92
Gross Margin % Gross Margin % (Qtr) 43.20 72.34
Net Profit Margin % Net Margin % (Qtr) -2.30 -23.76