|
Revenue
|
7.28M | 7.06M | 6.62M | 5.26M | 6.95M | 4.80M | 8.17M | -0.33M | 5.89M | 28.16M | 0.25M | 15.64M | 1.96M | 2.52M | 3.64M | 2.83M | 3.30M | 8.55M | 15.49M | 11.45M | 12.31M | 14.11M | 16.72M | 12.82M | 12.77M | 15.33M | 62.51M | 86.44M | 91.03M | 102.56M | 104.23M | 105.39M | 105.88M | 109.89M | 107.66M | 183.71M | 214.79M | 216.54M | 210.34M | 210.12M | 239.89M | 248.07M | 243.31M | 242.13M | 207.16M | 75.97M | 205.40M | 205.63M | 239.70M | 292.47M | 282.42M | 281.96M | 273.64M | 289.37M | 278.99M | 279.71M | 278.05M | 286.68M | 257.73M | 230.69M | 174.05M | 167.33M | 161.23M | 164.20M | 160.84M | 163.62M | 154.82M |
|
Cost of Revenue
|
| | | | | | | | | | | | | | 0.47M | 0.48M | 0.30M | 0.76M | 1.39M | | 1.03M | 1.19M | 1.37M | 2.32M | 1.06M | 1.25M | 6.82M | 10.23M | 8.13M | 8.47M | 8.65M | -19.31M | 13.01M | 3.52M | 1.24M | 3.12M | 4.00M | 3.65M | 3.81M | 3.88M | 6.43M | 5.16M | 4.82M | 4.92M | 5.13M | 1.40M | 2.75M | 2.51M | 2.70M | 3.10M | 4.63M | 6.54M | 3.98M | 5.35M | 4.53M | 415.13M | 3.83M | 7.91M | 5.49M | 362.71M | 34.18M | 34.30M | 34.23M | 35.58M | 33.94M | 33.78M | 32.87M |
|
Gross Profit
|
| | | | | | | | | | | | | | 3.17M | 2.35M | 3.00M | 7.79M | 14.10M | | 11.28M | 12.92M | 15.35M | 10.51M | 11.70M | 14.07M | 55.69M | 76.20M | 82.91M | 94.09M | 95.58M | 124.70M | 92.87M | 106.37M | 106.42M | 180.59M | 210.79M | 212.89M | 206.53M | 206.25M | 233.46M | 242.91M | 238.50M | 237.21M | 202.03M | 74.57M | 202.65M | 203.12M | 237.00M | 289.37M | 277.79M | 275.42M | 269.67M | 284.03M | 274.46M | -135.42M | 274.22M | 278.78M | 252.24M | -132.02M | 139.87M | 133.03M | 127.01M | 128.63M | 126.90M | 129.84M | 121.95M |
|
Amortization - Intangibles
|
| | | | | 2.79M | 2.79M | | 1.94M | 9.22M | 0.26M | 3.33M | 0.26M | 0.27M | 0.26M | 0.26M | 0.26M | 0.27M | 0.19M | | 0.10M | 0.10M | 0.04M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.13M | 0.05M | 0.05M | | | | | | | | | | | | | | | | 4.90M | 5.30M | 5.70M | 4.60M | 5.40M | 5.60M | 15.60M | 20.80M | 18.50M | 18.80M | 18.50M | 21.50M | 24.30M | 23.90M | 24.10M | 25.50M | 26.30M | 25.90M | 25.70M | 25.00M | 24.70M | 24.60M | 24.40M | 24.40M | 23.40M | 22.40M | 22.40M | 22.20M | 21.10M | 21.90M | 21.30M | 21.60M | 22.00M | 22.00M | 22.00M | 21.80M | 21.90M | 22.20M |
|
Selling, General & Administrative
|
4.04M | 3.77M | 3.51M | 2.92M | 3.23M | 3.25M | 2.94M | | 2.66M | 2.29M | 2.54M | 0.03M | 2.30M | 1.91M | 2.85M | 3.14M | 3.77M | 4.61M | 5.40M | 5.55M | 5.74M | 5.72M | 5.46M | 5.17M | 5.30M | 5.11M | 12.13M | 16.17M | 16.23M | 16.22M | 17.82M | 16.05M | 17.98M | 18.91M | 19.44M | 42.05M | 44.21M | 43.62M | 47.36M | 48.71M | 56.95M | 56.23M | 57.11M | 59.05M | 47.61M | 32.55M | 52.16M | 47.47M | 53.59M | 53.28M | 54.46M | 60.63M | 60.91M | 57.29M | 59.39M | 57.82M | 62.04M | 67.09M | 67.73M | 58.71M | 59.99M | 56.09M | 57.06M | 52.18M | 54.14M | 54.57M | 55.52M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | 0.30M | 0.90M | -0.00M | 0.02M | | | | | 0.83M | 0.43M | 9.32M | 0.93M | 0.57M | 0.52M | 0.80M | 0.58M | 0.27M | 2.07M | 2.98M | 1.14M | 1.30M | 0.56M | 1.24M | 0.63M | 1.54M | 1.12M | 0.43M | -1.16M | 0.10M | 0.01M | 0.07M | 0.12M | 0.12M | 0.11M | 0.00M | 0.01M | 0.06M | 0.00M | 0.00M | 0.10M | 0.38M | 0.14M | 0.05M | 0.18M | 0.14M | 0.00M | 0.23M | 0.13M | 0.16M | 0.06M | 0.21M |
|
Other Operating Expenses
|
-1.56M | 0.70M | 3.29M | 3.77M | 5.59M | -1.44M | 3.92M | | 1.45M | 9.85M | 0.24M | 11.85M | 0.82M | 0.30M | -1.04M | 2.07M | 1.11M | -0.14M | | 3.90M | -0.03M | 0.00M | -28.88M | 32.55M | 0.00M | -1.59M | -0.01M | 0.06M | -0.57M | 75.87M | 0.34M | -0.40M | 77.71M | 6.40M | 1.72M | | -0.08M | -0.22M | 0.77M | -4.41M | -0.25M | -0.58M | 0.23M | -0.32M | -0.59M | -0.70M | 0.47M | 0.01M | -0.21M | -0.61M | 0.07M | -0.51M | 0.04M | -0.71M | -0.27M | 0.00M | 0.09M | 0.03M | 305.83M | -2.65M | 69.74M | -0.79M | 0.26M | 0.29M | 0.03M | -0.08M | -1.90M |
|
Operating Expenses
|
7.16M | 8.07M | 6.80M | 7.06M | 8.75M | 6.81M | 6.42M | 2.05M | 5.53M | 12.19M | 8.03M | 12.01M | 3.55M | 3.62M | 6.16M | 4.71M | 5.18M | 9.79M | -3.27M | 13.67M | 13.96M | 13.78M | 38.75M | 12.63M | 14.11M | 15.31M | 70.26M | 58.99M | 87.30M | 97.51M | 101.14M | 101.02M | 100.56M | 107.31M | 105.27M | 178.70M | 198.11M | 197.45M | 200.61M | 204.66M | 228.18M | 234.05M | 233.43M | 231.63M | 220.98M | 137.93M | 195.95M | 206.74M | 213.32M | 232.51M | 237.20M | 247.47M | 240.76M | 244.78M | 243.94M | 244.29M | 245.40M | 250.94M | -65.98M | 223.58M | 93.91M | 153.80M | 154.50M | 152.49M | 149.77M | 151.70M | 153.94M |
|
Operating Income
|
-0.05M | 1.50M | 0.72M | -3.17M | -0.03M | -3.47M | 2.20M | | 1.23M | 15.84M | -10.49M | -9.02M | -1.59M | -1.10M | -2.52M | -1.88M | -1.88M | -1.24M | 18.76M | -2.23M | -1.65M | 0.33M | -22.82M | 0.19M | -1.34M | 0.02M | -7.75M | 27.44M | 3.74M | 5.05M | 2.75M | 1.50M | 5.32M | 2.58M | 2.39M | 5.01M | 16.68M | 19.09M | 9.72M | 5.47M | 11.71M | 14.02M | 9.88M | 10.50M | -13.82M | -61.95M | 9.45M | -1.11M | 26.37M | 59.96M | 45.22M | 34.49M | 32.89M | 44.59M | 35.05M | 35.42M | 32.65M | 35.74M | 323.71M | 7.12M | 80.14M | 13.54M | 6.73M | 11.72M | 11.07M | 11.92M | 0.88M |
|
EBIT
|
-0.05M | 1.50M | 0.72M | -3.17M | -0.03M | -3.47M | 2.20M | | 1.23M | 15.84M | -10.49M | -9.02M | -1.59M | -1.10M | -2.52M | -1.88M | -1.88M | -1.24M | 18.76M | -2.23M | -1.65M | 0.33M | -22.82M | 0.19M | -1.34M | 0.02M | -7.75M | 27.44M | 3.74M | 5.05M | 2.75M | 1.50M | 5.32M | 2.58M | 2.39M | 5.01M | 16.68M | 19.09M | 9.72M | 5.47M | 11.71M | 14.02M | 9.88M | 10.50M | -13.82M | -61.95M | 9.45M | -1.11M | 26.37M | 59.96M | 45.22M | 34.49M | 32.89M | 44.59M | 35.05M | 35.42M | 32.65M | 35.74M | 323.71M | 7.12M | 80.14M | 13.54M | 6.73M | 11.72M | 11.07M | 11.92M | 0.88M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 1.46M | 1.22M | -4.11M | -2.25M | -1.49M | -0.35M | -0.08M | -0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.21M | -0.98M | -1.30M | -1.46M | -1.64M | -1.69M | -1.67M | -1.68M | -2.00M | -1.89M | -14.03M | -14.74M | -16.07M | -16.29M | -16.93M | -18.14M | -19.14M | -18.78M | -18.17M | -18.75M | -16.41M | -16.42M | -17.54M | -16.05M | -16.17M | -15.54M | -15.10M | -15.12M | -14.74M | -15.71M | -17.93M | -18.24M | -18.80M | -15.31M | -13.17M | -10.69M | -8.61M | -7.96M | -7.63M | -7.50M | -7.73M | -7.94M |
|
Other Non Operating Income
|
| | | | | 1.82M | 23.83M | | | 0.12M | 0.12M | -26.67M | 0.01M | 0.04M | 0.06M | 0.01M | | 0.01M | 3.80M | -2.15M | 0.16M | 0.00M | 0.00M | -0.01M | | 0.04M | -1.20M | | 0.02M | | | 0.85M | | | | | 0.31M | | -0.27M | -0.09M | -0.86M | -0.49M | -0.24M | -7.56M | -0.36M | | | | | 60.00M | -0.76M | | -0.18M | -1.07M | -0.16M | -0.18M | | -0.41M | | -1.33M | | -4.45M | | | | | |
|
Non Operating Income
|
1.46M | 1.33M | 1.14M | 2.20M | 1.46M | 0.56M | -0.51M | | 1.15M | 1.31M | 1.28M | 5.21M | 1.34M | 1.38M | 1.44M | 3.62M | 1.54M | 1.49M | 0.84M | 1.37M | 0.16M | -0.27M | -0.25M | -0.25M | -0.23M | -0.18M | -2.10M | -1.30M | -1.44M | -1.64M | -1.69M | 3.71M | -1.68M | -2.00M | -1.89M | -15.56M | -11.53M | -14.60M | -15.07M | -21.04M | -20.38M | -29.77M | -19.13M | -18.25M | -18.75M | -16.41M | -16.42M | -17.54M | -16.05M | 43.83M | -16.29M | -15.32M | -15.30M | -15.81M | -15.87M | -18.10M | -18.24M | -19.21M | -15.31M | -14.50M | -10.69M | -13.06M | -7.96M | -7.63M | -7.50M | -7.73M | -7.94M |
|
EBT
|
1.41M | 2.82M | 1.86M | -0.97M | 1.44M | -1.64M | 26.03M | | 2.37M | 17.15M | -9.21M | -30.94M | -0.24M | 0.28M | -1.08M | 1.74M | -0.33M | 0.24M | 19.60M | -0.86M | -1.77M | 0.06M | -23.08M | -0.06M | -1.57M | -0.16M | -9.86M | 26.14M | 2.30M | 3.41M | 1.39M | 4.87M | 3.63M | 0.58M | 0.50M | -10.55M | 5.15M | 4.49M | -5.35M | -15.57M | -8.67M | -15.75M | -9.25M | -7.75M | -32.57M | -78.36M | -6.97M | -18.65M | 10.32M | 103.79M | 28.93M | 19.17M | 17.59M | 28.78M | 19.18M | 17.32M | 14.41M | 16.53M | 308.40M | -7.38M | 69.46M | 0.48M | -1.23M | 4.09M | 3.57M | 4.19M | -7.06M |
|
Tax Provisions
|
| 0.00M | -0.43M | 1.46M | | -5.55M | 10.98M | | 0.99M | 7.67M | -9.15M | -14.78M | -2.00M | -0.14M | -0.09M | -0.23M | | | | | | | | | 0.15M | 0.02M | -12.90M | 2.73M | 0.06M | 0.61M | 0.09M | -5.09M | -1.71M | -1.14M | -8.05M | 2.97M | 1.22M | 0.90M | -2.22M | 9.74M | -0.65M | -1.34M | 0.20M | -0.08M | 0.10M | 0.21M | -0.02M | -0.18M | -0.30M | 0.80M | -0.12M | 0.04M | -18.50M | 7.60M | 5.20M | 6.26M | 2.80M | 4.25M | 67.19M | 1.99M | 27.49M | -0.14M | -6.40M | 1.11M | 1.07M | -0.44M | -2.40M |
|
Profit After Tax
|
1.02M | 2.82M | 2.29M | -2.43M | -4.69M | 3.91M | 15.06M | | 1.38M | 9.48M | -0.06M | -16.16M | 1.81M | 0.42M | -0.99M | -0.80M | -0.33M | 0.24M | 19.60M | -0.86M | -1.77M | 0.06M | -23.08M | -0.06M | -1.73M | -0.18M | 3.02M | 23.41M | 2.24M | 2.80M | 1.30M | 9.96M | 5.34M | 1.71M | 8.55M | -13.53M | 3.93M | 3.59M | -3.12M | -25.31M | -8.02M | -14.41M | -9.45M | -7.67M | -32.62M | -78.57M | -6.96M | -18.47M | 10.62M | 103.01M | 29.05M | 19.10M | 36.07M | 21.22M | 14.00M | 11.06M | 11.63M | 12.28M | 241.22M | -9.37M | 41.96M | 0.62M | 5.17M | 2.98M | 2.50M | 4.63M | -4.66M |
|
Equity Income
|
| | -0.02M | 0.27M | -0.03M | -0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | -0.02M | | -0.06M | -0.00M | | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
1.41M | 2.82M | 2.29M | -2.43M | 1.44M | 3.91M | 15.06M | | 1.38M | 9.48M | -0.06M | -16.16M | 1.75M | 0.42M | -0.99M | 1.97M | -0.33M | 0.24M | 19.60M | -0.86M | -1.77M | 0.06M | -23.08M | -0.06M | -1.73M | -0.18M | 3.04M | 23.41M | 2.24M | 2.80M | 1.30M | 9.96M | 5.34M | 1.71M | 8.55M | -13.53M | 3.93M | 3.59M | -3.12M | -25.31M | -8.02M | -14.41M | -9.45M | -7.68M | -32.67M | -78.57M | -6.95M | -18.47M | 10.62M | 102.99M | 29.05M | 19.13M | 36.09M | 21.18M | 13.98M | 11.06M | 11.61M | 12.28M | 241.22M | -9.37M | 41.96M | 0.62M | 5.17M | 2.98M | 2.50M | 4.63M | -4.66M |
|
Consolidated Net Income
|
1.41M | 2.82M | 2.29M | -2.43M | 1.44M | 3.91M | 15.06M | | 1.38M | 9.48M | -0.06M | -16.16M | 1.75M | 0.42M | -0.99M | 1.97M | -0.33M | 0.24M | 19.60M | -0.86M | -1.77M | 0.06M | -23.08M | -0.06M | -1.73M | -0.18M | 3.04M | 23.41M | 2.24M | 2.80M | 1.30M | 9.96M | 5.34M | 1.71M | 8.55M | -13.53M | 3.93M | 3.59M | -3.12M | -25.31M | -8.02M | -14.41M | -9.45M | -7.68M | -32.67M | -78.57M | -6.95M | -18.47M | 10.62M | 102.99M | 29.05M | 19.13M | 36.09M | 21.18M | 13.98M | 11.06M | 11.61M | 12.28M | 241.22M | -9.37M | 41.96M | 0.62M | 5.17M | 2.98M | 2.50M | 4.63M | -4.66M |
|
Income towards Parent Company
|
1.41M | 2.82M | 2.29M | -2.43M | 1.44M | 3.91M | 15.06M | | 1.38M | 9.48M | -0.06M | -16.16M | 1.75M | 0.42M | -0.99M | 1.97M | -0.33M | 0.24M | 19.60M | -0.86M | -1.77M | 0.06M | -23.08M | -0.06M | -1.73M | -0.18M | 3.04M | 23.41M | 2.24M | 2.80M | 1.30M | 9.96M | 5.34M | 1.71M | 8.55M | -13.53M | 3.93M | 3.59M | -3.12M | -25.31M | -8.02M | -14.41M | -9.45M | -7.68M | -32.67M | -78.57M | -6.95M | -18.47M | 10.62M | 102.99M | 29.05M | 19.13M | 36.09M | 21.18M | 13.98M | 11.06M | 11.61M | 12.28M | 241.22M | -9.37M | 41.96M | 0.62M | 5.17M | 2.98M | 2.50M | 4.63M | -4.66M |
|
Net Income towards Common Stockholders
|
1.02M | 2.82M | 2.29M | -2.43M | 1.44M | 3.91M | 15.06M | | 1.38M | 9.48M | -0.06M | -16.16M | 1.75M | 0.42M | -0.99M | 1.97M | -0.33M | 0.24M | 19.60M | -0.86M | -1.77M | 0.06M | -23.08M | -0.06M | -1.73M | -0.18M | 3.04M | 23.41M | 2.24M | 2.80M | 1.30M | 9.96M | 5.34M | 1.71M | 8.55M | -13.53M | 3.93M | 3.59M | -3.12M | -25.31M | -8.02M | -14.41M | -9.45M | -7.68M | -32.67M | -78.57M | -6.95M | -18.47M | 10.62M | 102.99M | 29.05M | 19.13M | 36.09M | 21.18M | 13.98M | 11.06M | 11.61M | 12.28M | 241.22M | -9.37M | 41.96M | 0.62M | 5.17M | 2.98M | 2.50M | 4.63M | -4.66M |
|
EPS (Basic)
|
38.94 | 107.11 | 86.90 | -92.30 | 0.01M | 0.15 | 0.57 | | 0.05 | 0.36 | 0.00 | -0.61 | 0.07 | 0.02 | -0.04 | 0.15 | -0.03 | 0.02 | 1.48 | -0.06 | -0.14 | 0.00 | -1.72 | 0.00 | -0.13 | -0.01 | 0.16 | 1.39 | 0.10 | 0.13 | 0.06 | 0.45 | 0.24 | 0.08 | 0.38 | -0.59 | 0.14 | 0.13 | -0.11 | -0.92 | -0.29 | -0.52 | -0.34 | -0.28 | -1.17 | -2.80 | -0.25 | -0.66 | 0.38 | 3.60 | 1.00 | 0.65 | 1.25 | 0.73 | 0.49 | 0.39 | 0.41 | 0.43 | 8.37 | -0.32 | 1.46 | 0.02 | 0.18 | 0.11 | 0.09 | 0.18 | -0.18 |
|
EPS (Weighted Average and Diluted)
|
38.85 | 106.74 | 86.53 | -92.01 | 0.01M | 0.15 | 0.57 | | 0.05 | 0.36 | 0.00 | -0.61 | 0.07 | 0.02 | -0.04 | 0.15 | -0.01 | 0.01 | 1.46 | -0.06 | | 0.00 | -1.72 | 0.00 | -0.13 | -0.01 | 0.16 | 1.36 | 0.10 | 0.12 | 0.06 | 0.44 | 0.23 | 0.07 | 0.36 | -0.55 | 0.13 | 0.12 | -0.11 | -0.92 | -0.29 | -0.52 | -0.34 | -0.28 | -1.17 | -2.80 | -0.25 | -0.66 | 0.35 | 3.26 | 0.91 | 0.52 | 1.12 | 0.67 | 0.45 | 0.36 | 0.38 | 0.40 | 7.83 | -0.27 | 1.37 | 0.02 | 0.18 | 0.10 | 0.09 | 0.17 | -0.18 |
|
Shares Outstanding (Weighted Average)
|
0.03M | 0.03M | 0.03M | 0.03M | 180.00 | 0.03M | 0.03M | 26.37M | 50.00 | 26.41M | 26.41M | 26.40M | 26.43M | 26.44M | 26.44M | 13.22M | 26.44M | 26.44M | 13.23M | 13.24M | 13.36M | 13.38M | 0.01M | 13.38M | 13.39M | 13.39M | 18.82M | 16.88M | 21.96M | 22.14M | 22.22M | 22.14M | 22.24M | 22.27M | 22.28M | 23.11M | 27.15M | 27.41M | 27.66M | 27.55M | 27.57M | 27.76M | 27.81M | 27.75M | 27.93M | 28.07M | 28.13M | 28.08M | 28.22M | 28.62M | 28.95M | 28.71M | 28.89M | 28.89M | 28.76M | 28.66M | 28.31M | 28.84M | 28.83M | 28.65M | 28.72M | 28.80M | 28.56M | 28.18M | 26.51M | 26.40M | 26.32M |
|
Shares Outstanding (Diluted Average)
|
0.03M | 0.03M | 0.03M | 0.03M | 180.00 | 26.43M | 26.43M | 26.37M | 26.43M | 26.43M | 26.43M | 26.40M | 26.43M | 26.44M | 26.44M | 13.22M | 26.44M | 26.64M | 13.42M | 13.35M | | 13.62M | 0.01M | 13.38M | 13.39M | 13.39M | 19.06M | 17.10M | 22.26M | 22.43M | 22.79M | 22.45M | 22.77M | 23.29M | 24.09M | 24.66M | 29.53M | 29.66M | 29.19M | 27.55M | 27.57M | 27.76M | 27.81M | 27.75M | 27.93M | 28.07M | 28.13M | 28.08M | 30.41M | 31.61M | 31.85M | 32.12M | 32.15M | 31.89M | 31.64M | 31.51M | 30.90M | 30.83M | 30.90M | 30.78M | 30.68M | 30.48M | 30.14M | 29.70M | 27.80M | 27.55M | 27.33M |
|
EBITDA
|
-0.05M | 1.50M | 0.72M | -3.17M | -0.03M | -3.40M | 2.27M | | 1.28M | 15.89M | -10.44M | -8.89M | -1.53M | -1.05M | -0.99M | 1.97M | -0.33M | 0.24M | 19.59M | -0.85M | -1.78M | 0.07M | -23.08M | -0.08M | -1.73M | -0.18M | 3.04M | 23.41M | 10.55M | 13.30M | 12.55M | 12.19M | 13.57M | 15.00M | 15.07M | 29.27M | 37.48M | 37.59M | 28.52M | 23.97M | 33.21M | 38.32M | 33.78M | 34.60M | 11.68M | -35.65M | 35.35M | 24.59M | 51.37M | 84.66M | 69.82M | 58.89M | 57.29M | 67.99M | 57.45M | 57.82M | 54.85M | 56.84M | 345.61M | 28.41M | 101.74M | 35.53M | 28.73M | 33.72M | 32.87M | 33.82M | 23.08M |
|
Interest Expenses
|
| | | | | 0.55M | 0.45M | 0.33M | 0.32M | 0.32M | 0.27M | | 0.25M | 0.24M | 0.23M | 0.22M | 0.21M | -0.30M | 0.45M | 0.32M | 0.32M | 0.31M | 0.26M | 0.40M | 0.30M | 0.30M | 0.98M | 1.39M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| 0.14% | -22.88% | -149.49% | | 338.06% | 42.16% | | 41.82% | 44.70% | 99.39% | 47.77% | 825.21% | -51.97% | 8.07% | -13.53% | | | | | | | | | -9.87% | -10.49% | 130.88% | 10.46% | 2.57% | 17.91% | 6.53% | -104.37% | -46.96% | -196.37% | -1,597.42% | -28.16% | 23.67% | 19.97% | 41.56% | -62.59% | 7.51% | 8.53% | -2.16% | 0.98% | -0.31% | -0.26% | 0.29% | 0.97% | -2.91% | 0.77% | -0.43% | 0.19% | -105.19% | 26.41% | 27.10% | 36.14% | 19.43% | 25.70% | 21.79% | -26.92% | 39.58% | -30.06% | 519.74% | 27.19% | 30.00% | -10.58% | 34.01% |