Golden Entertainment Growth Metrics (2009-2025) | GDEN

Growth Metrics Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.38%-10.37%-1.89%-30.58%-11.72%-26.23%-8.41%-1.66%-13.92%-7.10%3.19%2.29%11.99%25.55%23.03%20.56%11.21%-18.75%-17.13%160.47%-18.49%182.86%210.40%10.64%260.08%18.23%10.64%-0.06%-1.58%6.69%225.76%232.09%230.61%219.13%0.10%21.51%21.32%21.61%27.39%12.55%-4.17%-4.84%-9.76%-15.09%2.51%2.20%2.84%-0.68%-7.08%-5.87%-6.62%-6.50%-3.40%-0.19%-3.74%0.14%-20.95%-28.68%-25.64%-29.55%-11.46%-5.95%
Assets Growth (3y) -10.97%-12.02%-12.39%-11.28%-5.23%-4.89%5.16%6.64%2.35%-1.78%1.70%47.55%0.50%42.36%46.81%51.46%48.34%39.54%41.71%42.28%42.42%52.81%123.65%54.28%127.13%59.07%53.37%59.18%58.04%60.58%60.75%65.60%56.64%54.57%4.79%5.11%6.02%5.75%5.74%-1.73%-3.00%-2.90%-4.66%-7.62%-2.74%-1.35%-2.58%-2.39%-10.81%-12.50%-12.56%-12.95%-12.23%-12.52%
Assets Growth (5y) -2.74%-3.24%-7.26%17.01%-5.06%14.61%24.50%28.44%25.77%25.95%29.29%28.85%29.18%29.48%62.71%63.07%60.41%56.04%56.14%63.33%63.22%69.15%70.16%38.09%68.59%36.03%32.91%30.97%31.13%32.13%30.98%30.81%29.63%28.86%2.02%1.52%1.36%2.13%1.22%-2.33%-6.96%-8.21%-9.11%-11.07%-8.42%-8.43%
Assets (QoQ) 3.20%3.25%-10.53%13.02%-27.49%-5.32%13.79%-5.56%-9.98%1.65%-0.40%1.92%0.00%0.77%9.04%14.26%-2.01%-1.25%0.58%-16.53%-0.06%210.40%-68.52%189.68%9.67%10.64%2.44%-4.89%2.63%-0.06%0.88%3.11%213.37%1.89%0.43%-0.48%-1.70%23.68%0.27%-0.23%2.97%9.27%-14.63%-0.92%-2.36%2.82%3.07%-1.23%-1.75%-0.71%-3.57%0.05%-2.52%-0.58%-0.38%3.37%-5.98%3.42%-21.35%-6.74%-1.97%-2.02%-1.15%-0.94%
Capital Expenditures Growth (1y) 0.00%736.09%164,760.00%1,140.16%91.49%28.97%-91.30%-62.74%-61.45%-97.90%57.60%-85.03%43.32%9,638.46%652.74%2,097.16%383.46%26.90%-33.22%-41.74%13.55%72.42%80.32%218.51%194.36%73.61%164.54%51.85%30.20%35.50%-31.57%-85.90%-67.17%-80.46%-73.72%78.25%2.22%65.57%121.90%55.40%33.02%112.47%131.87%183.02%42.49%-21.11%-35.15%-39.08%-55.91%-41.95%-26.70%-23.68%-3.85%
Capital Expenditures Growth (3y) 54.20%499.69%364.61%423.42%-39.08%509.12%-11.56%1.90%38.09%1.05%7.02%38.75%37.35%99.35%24.21%98.89%497.28%108.50%244.18%152.81%56.03%47.13%41.24%63.26%59.48%48.34%-11.99%7.96%-22.83%-21.93%-27.47%-24.12%-24.04%-26.38%-26.91%-23.57%-11.75%10.58%98.66%24.67%40.53%49.43%38.89%-5.80%-0.91%3.30%9.58%-15.46%
Capital Expenditures Growth (5y) 199.50%50.72%123.22%342.74%94.64%308.39%54.68%42.17%41.94%4.44%17.86%54.94%50.64%106.76%56.10%97.63%246.75%74.99%54.23%47.18%0.11%-10.54%-6.67%7.87%5.58%13.74%13.56%11.34%10.08%19.61%10.91%-3.70%-5.98%-9.71%-7.61%-22.45%-20.64%-8.46%29.52%-3.86%
Capital Expenditures (QoQ) -97.83%12,100.00%106.07%52.98%328.65%-8.23%-68.18%3.03%-71.09%293.17%-67.08%-94.40%2,073.08%-62.65%215.17%280.75%67.97%9.01%-30.65%-0.06%-11.61%-4.89%35.15%51.76%-7.56%67.99%24.90%-10.49%40.85%-3.57%7.10%-6.85%-28.87%-80.14%149.42%-44.57%-4.30%34.72%43.03%-10.21%28.25%-5.65%22.44%43.41%39.97%15.16%-38.36%-20.60%15.05%8.18%-55.38%4.54%45.27%12.64%-43.79%
Cash & Equivalents Growth (1y) -1.59%-65.38%660.21%633.11%644.94%1,509.86%-5.56%-14.76%-12.80%-41.69%-35.00%-15.76%-40.75%-24.02%45.63%16.68%56.88%42.65%-20.45%-6.55%-7.35%11.25%29.38%95.33%95.64%45.33%-7.40%-32.21%-39.47%-19.28%7.38%93.14%232.37%181.74%208.47%28.14%-19.02%-16.85%-6.45%-3.78%178.75%-26.16%-18.89%-7.27%-51.80%77.02%118.34%112.96%39.08%17.47%-22.25%-37.93%-45.39%-32.56%53.19%15.09%266.00%-26.64%-73.75%-63.36%-87.51%-40.99%-15.00%
Cash & Equivalents Growth (3y) 85.59%48.12%67.11%73.96%56.71%92.49%-3.67%-5.73%-6.76%-14.18%-9.02%-2.79%-4.86%6.44%14.44%28.66%41.68%32.12%-1.59%7.36%3.14%9.28%8.76%36.75%57.89%48.96%45.29%18.83%17.67%23.66%45.79%33.54%95.76%20.04%32.77%4.56%2.85%2.82%18.32%23.86%23.17%15.36%11.25%7.02%-28.46%11.93%37.51%15.01%40.61%-16.55%-32.13%-36.03%-37.04%-33.66%-30.08%
Cash & Equivalents Growth (5y) 42.82%28.63%40.15%41.83%41.11%62.47%-1.65%8.87%8.00%0.43%-2.04%3.99%0.39%7.18%8.31%22.77%41.74%39.30%25.85%25.09%24.18%25.05%30.00%25.82%54.78%15.20%18.40%8.40%16.96%19.84%40.56%36.29%38.13%29.18%31.77%8.61%-3.74%-2.95%14.56%6.30%30.15%-5.35%-11.15%-12.36%-30.06%-9.50%-10.32%
Cash & Equivalents (QoQ) 75.62%-43.06%0.00%-1.59%-38.22%1,150.47%-3.56%0.00%33.50%-26.65%-12.96%2.29%-10.72%-18.23%12.81%-28.05%14.48%56.74%-9.62%-3.26%4.10%-12.60%6.18%-4.09%25.00%1.64%60.30%-3.94%-7.15%-35.24%17.35%-14.23%23.83%-13.85%111.09%47.60%4.96%-5.67%-12.31%-6.73%7.79%6.12%-9.81%170.21%-71.45%16.57%3.11%40.44%4.87%43.77%0.57%-8.28%-11.43%-4.84%-19.71%-19.30%9.37%116.15%-39.67%156.64%-78.08%-22.66%-15.79%-12.52%3.59%11.39%
Cash from Investing Activities Growth (1y) 297.03%32,411.11%466.23%-320.36%102.99%98.16%-5,214.77%-19.91%201.83%-86.89%97.45%100.98%-133.60%126.98%81.74%12,902.74%2,406.50%2,426.01%-63,238.10%-464.85%-109.67%-121.19%78.37%76.93%-20.94%-18,999.53%-77.48%-115.69%-209.42%97.39%-1,623.76%-52.66%-22.84%-35.26%89.67%86.00%67.92%80.40%74.43%-78.17%-4.32%-65.05%-130.60%-55.29%-34.33%-113.20%-131.85%-182.57%2,883.58%-49.21%858.61%10.99%-102.26%70.41%-106.30%47.64%4.80%
Cash from Investing Activities Growth (3y) -36.05%-297.20%-6.65%51.91%-75.10%-30.70%-30.39%66.07%26.19%-30.82%52.26%114.67%145.17%-43.50%-66.98%-40.09%-13.04%-192.49%-381.24%-39.20%-908.08%-524.19%-56.26%-33.17%-45.11%-87.75%8.75%-66.27%-88.85%-46.75%22.75%-6.83%80.95%23.07%27.52%25.64%24.08%60.66%27.11%23.39%11.65%-10.98%-98.47%244.85%-73.81%249.14%-57.48%5.46%1.99%-3.51%-9.61%15.71%
Cash from Investing Activities Growth (5y) -18.55%22.31%16.12%15.51%-15.05%-21.57%21.19%-35.20%45.14%-103.27%-5.19%1.59%-248.70%-2.56%-18.30%-36.88%-48.38%-277.39%-224.97%-59.28%-107.06%-236.75%-19.02%-16.46%-17.92%29.45%28.30%-9.00%-16.85%-13.25%-4.98%-11.31%52.45%-19.47%-10.81%77.00%-6.84%25.16%0.52%22.32%21.16%8.15%-29.51%3.44%
Cash from Investing Activities (QoQ) -114.71%-6,486.87%-96.60%120.84%1,097.16%-25.34%100.23%-3,625.00%-27.51%81.97%-531.28%17.36%208.29%-133.08%91.37%131.74%-3,808.22%126.56%-105.84%22,700.00%557.79%-70.91%-246.47%-30.19%82.57%36.24%-49.52%-38.84%8.62%-9,969.05%98.61%-68.73%-31.08%15.16%-818.58%85.06%-5.47%6.58%29.84%79.75%-141.71%42.92%8.48%-41.12%-41.53%9.70%-27.87%4.97%-22.42%-43.32%-39.05%-15.82%1,305.99%-107.68%806.97%-113.59%69.38%-0.60%-50.61%-12.85%44.33%
Cash from Operations Growth (1y) -48.62%17.13%26.30%-538.16%114.71%11.09%-63.42%-98.86%146.61%-130.03%-250.64%4,871.43%-133.79%199.12%-66.55%-131.32%146.24%462.67%1,199.59%1,317.06%1,252.08%-5.04%-0.80%144.90%-53.19%-201.18%180.90%67.03%225.65%356.89%-10.97%27.55%131.68%-36.38%-58.31%-162.45%-4.37%-23.59%367.81%410.83%270.47%283.51%-16.62%-29.24%-72.11%-50.72%25.34%-2.56%-24.23%-139.83%-52.71%-53.58%-18.01%347.01%10.74%-19.01%19.30%
Cash from Operations Growth (3y) -30.82%15.01%-21.34%34.31%-38.23%-75.43%-1.68%56.73%-30.85%-42.89%-29.62%-27.23%18.75%202.16%474.40%28.32%93.95%172.20%110.56%70.16%-94.92%219.59%272.73%174.18%35.14%35.38%73.44%52.29%18.26%1.40%-49.34%93.23%48.11%20.19%35.28%101.72%23.08%17.59%11.16%-0.39%13.03%69.72%60.61%-7.83%-40.15%-20.94%-31.60%-44.25%-21.44%-13.09%-28.45%-9.50%
Cash from Operations Growth (5y) -16.89%-2.88%-19.19%-6.33%-20.98%-17.41%-31.71%28.36%12.05%58.52%39.60%19.52%-29.26%138.32%278.34%26.35%73.60%116.38%81.85%88.94%54.62%67.98%-108.77%114.74%3.71%37.07%58.89%65.76%37.11%32.39%23.95%49.45%34.25%12.66%11.29%11.65%-18.80%-0.73%-9.08%-9.30%7.27%20.69%22.92%-5.19%
Cash from Operations (QoQ) -37.63%103.33%-39.22%-33.35%42.19%119.25%-80.31%186.62%-34.95%202.61%-93.52%-91.05%13,942.86%-136.85%67.48%395.42%-195.46%208.07%-154.65%44.44%240.92%1,215.10%6.80%-38.51%56.55%-7.64%11.57%51.80%-70.08%-299.63%409.76%-9.74%-41.66%57.48%7.36%29.31%5.98%-56.75%-29.66%-293.71%262.28%-65.44%330.68%28.71%93.41%-64.23%-6.37%9.23%-23.75%-36.81%138.17%-15.09%-40.71%-133.22%382.78%-16.65%4.72%0.07%26.78%-39.04%54.25%
Dividends Paid - Common Growth (1y) -87.94%-8.30%-8.18%-6.02%
Dividends Paid - Common (QoQ) -1.58%-2.26%-0.23%-4.46%-1.45%0.05%
EBITDA Margin Growth (1y) 30.00-9200.001,684.002,211.0012,728.00-420297.00-9985.00-9813.00414,797.0012,648.006,802.004,454.0015,369.00-7708.00-440.00-234.00-26448.00682.0096.00-166.0014,289.002,769.002,511.001,412.00719.00-1551.00123.0068.00195.00436.00464.00371.00-44.00-453.00-360.00-191.0032.00288.00-821.00-6238.00333.00-233.001,579.007,588.00751.00893.00-50.00-545.00-413.00-21.00-121.00-367.0011,351.00-835.003,873.00141.00-11628.00822.00-3802.00-57.00-291.00
EBITDA Margin Growth (3y) -7744.00-6286.00-3816.0012,991.00-972.007,368.009,869.00-3623.00-5594.00403,717.005,622.006,457.004,054.003,209.00-4258.002,167.001,012.00-11441.001,899.002,729.001,314.0015,203.001,654.003,097.001,851.00870.00-1567.00226.00248.00184.00272.00-718.00-6058.00321.00-398.00398.001,159.001,116.00948.00709.00805.00671.00638.001,409.006,675.0011,689.0036.003,702.00-771.00-690.00-35.00-50.00-283.00-568.00
EBITDA Margin Growth (5y) -1382.00-2067.00-14896.005,965.00-1316.006,968.00-2291.00-1017.00-4348.00418,725.006,839.009,091.005,534.004,123.00-5372.002,753.001,451.00-11289.001,883.002,832.001,494.0015,192.001,490.001,916.00-4578.001,235.00-1512.00984.001,598.001,268.00932.00812.00984.00659.00474.00228.00246.0012,054.0091.004,461.00579.00393.00625.001,480.006,760.00-230.00
EBITDA Margin (QoQ) 2,184.00-1025.00-7118.005,990.00-7047.009,859.003,470.00-423165.00411,838.00-2127.003,641.001,445.009,689.00-7974.001,293.0012,360.00-13388.00-705.001,499.00-13854.0013,742.00-1291.001,237.00601.002,222.00-1549.00138.00-92.00-48.00125.0084.0035.00193.00152.00-9.00-380.00-215.00244.00160.00-156.0041.00-865.00-5257.006,414.00-525.00948.00752.00-422.00-384.005.00256.00-290.008.00-94.0010.0011,427.00-12178.004,614.00-3722.00-342.00272.00-10.0023.00-576.00
EBIT Growth (1y) 47.92%-331.75%204.84%5,000.00%556.88%-575.95%-229.55%-106.95%75.99%79.14%-18.34%-12.90%844.66%-18.38%12.30%126.23%-221.67%108.62%18.58%-95.09%66.03%14,191.67%378.67%31,468.75%135.50%-94.55%42.31%-48.96%-13.19%234.85%213.67%640.69%306.99%9.23%-29.78%-26.57%1.63%92.03%-217.99%-541.83%-4.37%-110.61%290.80%196.78%378.59%3,195.69%24.71%-25.63%-22.49%2.70%-0.72%-19.85%823.51%-79.91%145.46%-62.13%-97.92%64.71%-86.19%-11.96%-86.89%
EBIT Growth (3y) -220.96%-39.86%-76.35%15.95%-321.94%28.96%104.17%-49.55%-72.60%-29.58%26.44%5.46%26.30%-45.45%154.99%58.61%82.35%-47.26%38.75%73.57%99.23%28.15%196.53%143.51%960.72%48.19%-41.59%46.35%40.54%53.13%91.51%-66.30%-196.37%58.15%-30.50%16.49%46.44%66.92%84.76%41.07%47.05%52.51%49.97%63.40%37.10%224.78%103.17%44.85%-39.11%-47.01%-30.22%-30.44%-35.59%-70.70%
EBIT Growth (5y) -102.81%-26.27%-101.92%15.56%-121.77%14.92%-40.72%24.99%-20.43%17.74%16.71%39.86%34.13%24.14%36.04%61.19%76.98%-12.32%34.82%55.57%112.19%19.46%122.63%-59.45%-421.96%26.34%-15.33%47.82%64.02%75.04%87.33%43.96%76.85%71.12%47.89%14.38%13.36%101.59%5.41%46.90%-0.70%-7.40%2.22%22.87%17.00%-37.77%
EBIT Margin Growth (1y) 30.00-9338.001,604.002,115.0012,846.00-422297.00-10163.00-9996.00412,678.00-880.002,401.002,917.0019,030.004,701.004,346.001,685.00-25758.002,096.00287.00-221.0012,409.003,025.001,461.00482.001,504.00-3033.0092.00-258.00-42.00131.00274.00647.00240.00-12.00-288.00-317.00-56.00173.00-1155.00-8720.0054.00-488.001,767.0010,205.001,141.001,277.00102.00-509.00-345.0043.00-28.00-294.0011,304.00-958.003,430.00-438.00-12143.00405.00-3916.00-81.00-360.00
EBIT Margin Growth (3y) -8019.00-6489.00-8015.00-622.00-5648.005,766.009,411.00-3417.00-5395.00405,950.005,917.007,034.004,381.005,682.009,822.006,095.001,946.00-11844.002,089.001,840.004.0013,871.00123.001,827.00871.001,702.00-2914.0078.0073.00142.00292.00-1169.00-8389.00238.00-327.00324.001,168.001,139.00963.00713.00976.00850.00833.001,841.009,401.0012,100.00363.003,504.00-1241.00-1184.00-509.00-514.00-813.00-1199.00
EBIT Margin Growth (5y) -1272.00-1887.00-14742.006,175.00-1014.007,230.00-3937.00-1668.00-5133.00419,864.005,909.008,587.004,605.007,144.006,920.006,461.002,336.00-11646.002,207.001,826.00334.0014,056.00284.00383.00-8165.001,700.00-3229.00690.001,558.001,337.001,081.00700.001,306.001,034.00994.00398.00365.0012,098.0048.004,116.00244.0011.00280.001,355.008,883.00-403.00
EBIT Margin (QoQ) 2,184.00-1025.00-7118.005,990.00-7184.009,917.003,547.00-425226.00413,833.00-2317.003,714.00-2551.00274.00964.004,230.0013,562.00-14055.00609.001,569.00-13881.0013,799.00-1200.001,061.00-1251.004,415.00-2764.0082.00-228.00-122.00360.00-268.00-13.0051.00504.00105.00-420.00-202.00228.0077.00-159.0028.00-1101.00-7487.008,615.00-514.001,154.00950.00-449.00-378.00-21.00339.00-285.0010.00-92.0072.0011,314.00-12252.004,296.00-3796.00-392.00296.00-25.0040.00-671.00
EBIT (QoQ) 3,216.67%-51.67%-538.45%99.21%-13,768.00%163.57%1,193.06%-166.22%13.98%82.41%30.62%-128.79%25.29%0.21%33.81%1,609.09%-111.88%26.08%119.79%-7,100.61%100.84%-798.44%101.19%-48,550.00%453.97%-86.38%35.16%-45.52%-45.68%255.72%-51.52%-7.33%109.54%233.22%14.47%-49.08%-43.76%114.23%19.70%-29.53%6.26%-231.63%-348.25%115.25%-111.79%2,467.24%127.37%-24.58%-23.74%-4.64%35.59%-21.39%1.04%-7.82%9.46%805.78%-97.80%1,026.38%-83.11%-50.29%74.18%-5.55%7.65%-92.60%
EBT Growth (1y) 1.77%-158.14%1,298.07%65.18%1,144.58%-135.36%-110.20%-98.37%88.29%105.61%-37.60%-12.54%1,918.09%-149.45%-430.93%-76.64%-217.74%93.25%11.20%-384.21%57.29%45,167.24%246.37%2,205.56%114.13%-81.36%58.18%-83.05%-63.82%-316.58%41.65%676.99%-1,160.71%-47.52%-268.36%-450.75%-72.97%50.20%-275.68%-397.46%24.59%-140.54%131.70%232.46%514.86%202.79%70.37%-72.27%-33.68%-9.67%-18.04%-42.56%1,507.52%-142.65%381.86%-97.10%-100.40%155.39%-94.86%774.53%-473.44%
EBT Growth (3y) -29.50%-53.77%-37.13%55.82%-30.68%29.04%-9.03%-40.02%-85.08%-35.85%87.67%-86.51%-37.16%-109.10%146.89%107.24%140.90%-58.58%97.24%59.48%116.45%26.45%-466.67%74.13%209.76%18.45%-37.43%-79.38%-87.75%-105.18%-53.13%-122.13%-416.23%-151.12%-20.90%26.09%184.84%94.97%47.84%59.12%56.42%59.72%61.77%34.67%30.27%258.90%26.57%88.79%-83.35%-26.88%-40.24%-41.23%-47.40%-33.29%
EBT Growth (5y) -26.61%-54.19%-70.46%43.12%-25.34%37.07%-18.92%-0.63%-27.60%16.56%16.62%76.28%15.68%19.80%-51.86%77.18%79.06%-17.84%-78.51%-37.44%-208.26%16.71%-166.20%-83.39%-244.28%6.69%-22.10%35.05%98.00%83.43%31.51%37.07%118.49%107.06%29.49%22.86%29.77%126.56%13.86%58.53%15.22%33.19%20.38%16.10%15.48%-0.25%
EBT Margin Growth (1y) 126.00-7417.0029,041.001,960.009,511.00-400055.00-5258.00-4984.00365,238.0025,913.00225.00-822.0015,613.00-6886.00-428.00-245.00-26452.00705.00206.00-146.0012,225.003,069.001,482.00438.001,710.00-2562.0091.00-280.00-87.00-1037.00-104.00155.00-301.00-166.00-601.00-842.00-126.00421.00-1211.00-9679.0041.00-587.002,003.0013,863.001,364.001,587.00212.00-2554.00-337.00-61.00-124.00-418.0011,279.00-939.003,472.00-548.00-12043.00569.00-3769.00227.00-380.00
EBT Margin Growth (3y) -3172.00-2890.00-5776.007,987.00-3073.003,705.00-19204.00-5461.00-6051.00354,399.0019,732.003.00-1213.001,386.00-3112.001,260.0047.00-12517.001,213.001,780.0012.0013,848.00-529.001,470.00313.001,322.00-3765.00-614.00-968.00-514.00-783.00-1915.00-10367.00-386.00-332.00191.003,341.001,278.001,421.001,004.001,630.001,068.00939.002,091.0010,891.0012,306.00587.003,560.00-3520.00-1101.00-431.00-421.00-739.00-1144.00
EBT Margin Growth (5y) -3375.00-3957.00-16615.001,806.00-3295.003,314.00-33432.00-3773.00-5759.00368,334.0020,240.001,576.00-1055.003,009.00-6710.001,248.00-78.00-12905.0010.001,075.00-675.0013,421.00-275.00-342.00-10208.001,237.00-3931.00178.003,216.00891.00217.00299.00942.00641.001,194.00279.00369.0012,220.00421.004,352.00664.00304.00569.001,794.0010,570.00-116.00
EBT Margin (QoQ) 2,059.00-1184.00-4665.003,916.00-5484.0035,275.002,066.00-374292.00348,422.0018,545.002,340.00-4070.009,098.00-7144.001,293.0012,366.00-13402.00-686.001,477.00-13842.0013,756.00-1185.001,124.00-1471.004,601.00-2772.0080.00-199.00329.00-119.00-291.00-6.00-621.00814.00-32.00-462.00-487.00380.00-274.00255.0060.00-1252.00-8742.009,975.00-567.001,338.003,118.00-2525.00-344.00-37.00352.00-307.00-69.00-101.0058.0011,390.00-12286.004,311.00-3962.00-105.00325.00-27.0034.00-712.00
EBT (QoQ) 100.14%-34.07%-152.31%247.43%-214.35%1,685.38%623.10%-153.67%-236.14%99.22%215.29%-486.38%261.13%-119.17%173.27%7,932.38%-104.38%-105.82%103.22%-40,584.21%99.75%-2,606.90%89.68%-5,983.95%365.21%-91.21%48.43%-59.16%249.82%-25.41%-84.10%-12.80%-2,194.05%148.79%-12.78%-219.04%-191.23%44.32%-81.70%41.30%16.16%-320.07%-140.60%91.10%-167.45%155.35%905.44%-72.13%-33.74%-8.25%63.64%-33.34%-9.75%-16.75%14.68%1,765.72%-102.39%1,040.63%-99.31%-356.99%432.25%-12.71%17.34%-268.51%
Enterprise Value Growth (1y) 1.59%65.38%-660.21%-633.11%-644.94%-1,509.86%1.48%10.56%9.11%38.21%37.69%19.72%43.16%28.30%-215.64%-167.84%-264.02%-212.54%11.22%5.68%5.82%0.67%46.51%15.69%17.05%25.70%7.40%32.21%39.47%19.28%-7.38%-93.14%-232.37%-181.74%-208.47%-28.14%19.02%16.85%6.45%3.78%-178.75%26.16%18.89%7.27%51.80%-77.02%-118.34%-112.96%-39.08%-17.47%22.25%37.93%45.39%32.56%-53.19%-15.09%-266.00%26.64%73.75%63.36%87.51%40.99%15.00%
Enterprise Value Growth (3y) -88.18%-51.00%-67.11%-73.96%-56.71%-92.49%-24.67%-24.36%-23.43%-11.46%-20.42%-26.58%-24.90%-30.57%-14.44%-28.66%-41.68%-32.12%23.96%18.61%22.09%15.86%18.98%-3.35%-18.61%-19.11%-45.29%-18.83%-17.67%-23.66%-45.79%-33.54%-95.76%-20.04%-32.77%-4.56%-2.85%-2.82%-18.32%-23.86%-23.17%-15.36%-11.25%-7.02%28.46%-11.93%-37.51%-15.01%-40.61%16.55%32.13%36.03%37.04%33.66%30.08%
Enterprise Value Growth (5y) -69.00%-50.48%-67.22%-67.79%-67.52%-85.80%1.65%-8.87%-8.00%-0.43%2.86%-3.00%0.44%-5.95%-8.31%-22.77%-41.74%-39.30%-7.81%-5.94%-4.94%-6.89%-8.95%-6.36%-30.38%-0.74%-18.40%-8.40%-16.96%-19.84%-40.56%-36.29%-38.13%-29.18%-31.77%-8.61%3.74%2.95%-14.56%-6.30%-30.15%5.35%11.15%12.36%30.06%9.50%10.32%
Enterprise Value (QoQ) -75.62%43.06%0.00%1.59%38.22%-1,150.47%3.56%0.00%-33.50%23.48%12.45%-1.62%9.25%22.83%-12.81%28.05%-14.48%-239.71%4.28%2.22%1.71%3.51%-1.70%2.37%-3.67%48.04%-60.30%3.94%7.15%35.24%-17.35%14.23%-23.83%13.85%-111.09%-47.60%-4.96%5.67%12.31%6.73%-7.79%-6.12%9.81%-170.21%71.45%-16.57%-3.11%-40.44%-4.87%-43.77%-0.57%8.28%11.43%4.84%19.71%19.30%-9.37%-116.15%39.67%-156.64%78.08%22.66%15.79%12.52%-3.59%-11.39%
EPS (Basic) Growth (1y) 20,389.27%-99.86%-99.34%-100.00%140.00%-100.37%40.00%-94.44%-1,786.14%124.37%-142.86%0.00%3,800.00%-143.48%-366.67%-78.69%-216.22%93.32%7.14%-334.65%109.30%32,089.09%176.92%1,400.00%-62.50%-67.56%140.00%-38.46%533.33%-230.11%-41.67%62.50%-128.95%-56.94%-307.73%-500.00%-209.09%69.88%-302.31%-438.46%26.47%-138.54%132.48%228.57%500.00%198.48%228.95%-79.72%-51.00%-40.00%-67.20%-41.10%1,608.16%-182.05%256.10%-95.35%-97.85%133.02%-93.84%800.00%-200.00%
EPS (Basic) Growth (3y) -87.84%-94.28%-26.00%26.03%-25.99%-48.91%37.45%-68.69%-77.21%-832.57%80.80%-56.83%-35.72%81.71%110.26%74.72%86.63%-65.65%107.51%54.87%165.77%30.47%-413.04%45.45%146.62%-39.03%-38.60%-69.95%-81.71%-97.18%-37.77%-90.15%-233.22%-38.52%-4.08%39.49%202.54%123.01%39.38%84.67%50.43%50.97%50.51%32.96%29.14%228.60%21.44%56.62%-82.29%-43.54%-45.42%-58.40%-37.29%-33.28%
EPS (Basic) Growth (5y) -14.91%-86.82%-15.10%86.37%-14.87%-15.63%-22.44%14.87%-18.43%97.82%22.29%27.94%31.95%62.98%-42.73%46.14%45.41%-15.71%-69.91%-15.74%-162.24%27.69%-129.61%-55.18%-208.63%-28.93%-19.88%30.60%94.30%75.54%7.64%39.10%55.61%5.22%21.67%23.97%27.03%139.07%19.02%47.66%15.31%20.39%18.96%15.74%15.60%6.36%
EPS (Basic) (QoQ) 175.09%-18.87%-206.21%8,743.25%-100.00%280.00%620.00%-100.59%-28,760.42%111.44%-71.43%-300.00%472.95%-120.11%166.67%7,300.00%-104.38%-115.82%103.04%-40,459.65%99.75%-2,898.74%92.31%1,700.00%766.73%-92.79%30.00%-53.85%649.87%-46.66%-66.67%375.00%-254.06%123.91%-7.14%-184.62%-735.22%68.35%-78.80%34.62%18.62%-322.86%-139.32%91.07%-164.00%157.58%847.37%-72.22%-35.00%92.31%-41.60%-32.88%-20.41%5.13%4.88%1,846.51%-103.82%556.25%-98.63%800.00%-41.30%-14.82%100.00%-200.00%
EPS (Weighted Average and Diluted) Growth (1y) 20,436.75%-99.86%-99.34%-100.00%140.00%-100.37%40.00%-94.44%-1,787.64%124.37%-117.99%-54.21%3,752.17%-143.15%-54.32%-217.74%93.27%-419.50%109.28%31,471.45%177.63%997.79%-62.43%-67.39%130.00%-41.67%500.00%-223.67%-43.48%71.43%-130.56%-67.50%-323.71%-533.33%-209.09%69.88%-302.31%-438.46%26.47%-138.54%129.91%216.43%464.00%178.79%220.00%-79.45%-50.55%-30.77%-66.07%-40.30%1,640.00%-175.00%260.53%-95.00%-97.70%137.14%-93.43%750.00%-200.00%
EPS (Weighted Average and Diluted) Growth (3y) -87.83%-94.28%-26.00%26.03%-25.99%-60.62%36.85%-77.35%-832.82%80.80%-56.60%-38.70%81.63%108.91%115.01%135.75%-65.50%107.16%155.77%30.24%-402.02%44.37%122.25%-39.06%-38.83%-69.95%-85.02%-97.18%-37.93%-92.08%-247.60%-39.15%-6.36%39.12%200.62%117.38%36.90%80.20%48.71%49.23%48.90%32.47%28.92%221.79%25.77%57.60%-81.69%-41.73%-42.23%-56.85%-36.69%-33.89%
EPS (Weighted Average and Diluted) Growth (5y) -86.86%-15.10%86.37%-14.87%-15.88%-22.47%14.87%-19.73%97.85%22.20%26.86%28.47%61.54%-41.52%65.25%67.29%-15.72%-70.18%-163.20%27.69%-129.61%-55.47%-191.23%-28.95%-19.97%28.47%93.56%72.26%3.23%37.25%57.11%4.56%21.58%23.93%27.23%135.98%21.72%46.34%15.31%20.39%18.76%15.74%15.56%6.36%
EPS (Weighted Average and Diluted) (QoQ) 174.77%-18.94%-206.33%8,770.83%-100.00%280.00%620.00%-100.59%-28,783.37%111.44%-71.43%-300.00%472.92%-108.44%172.72%15,851.60%-104.41%-41,214.04%99.75%-2,871.47%89.62%1,294.73%751.65%-92.65%20.00%-50.00%639.21%-48.14%-69.57%414.29%-252.36%123.70%-7.69%-191.67%-735.22%68.35%-78.80%34.62%18.62%-322.86%-139.32%91.07%-164.00%153.03%831.43%-72.09%-42.86%115.38%-40.18%-32.84%-20.00%5.56%5.26%1,857.50%-103.45%607.41%-98.54%800.00%-44.29%-10.24%88.89%-205.88%
FCF Margin Growth (1y) -2055.002,061.00111.00-14729.0017,764.0011,188.00-29185.00-18550.00-404.00-18260.0022,704.008,043.00-3167.005,108.00-593.00134.001,459.00-776.001,904.00374.00469.00-282.00224.001,244.00-606.00-1432.00448.00-528.00-43.001,402.00-936.00-117.00626.00-692.00-343.00-3671.00903.00763.002,331.005,402.003,008.001,008.00-779.00-782.00-3417.00-1171.00-135.00-682.00-476.00-1186.00-512.00-375.00535.001,881.00487.0010.00338.00
FCF Margin Growth (3y) 979.006,891.00-4166.009,763.00-26151.00-13721.00-4681.0011,283.00-1964.00-7074.00-10373.00-2112.00-13928.0024,016.008,551.00-1240.004,050.001,535.001,752.001,322.00-2490.002,576.001,089.00-179.00-312.00-264.00599.00-22.00-722.00-831.00-4316.001,487.001,473.001,052.001,614.004,537.001,078.001,209.00948.00494.00600.001,416.003,938.00-885.00-1350.00-1426.00-1839.00-3358.00-477.00-160.00-1046.00396.00
FCF Margin Growth (5y) -5502.00-3616.00-7737.00-3389.00-4039.00-5543.00-6389.0012,594.00-3023.00-4946.00-8755.00-2249.00-15642.0024,688.009,266.00-1888.004,020.001,047.001,107.001,906.00-1780.001,297.00-2699.001,350.00-241.001,724.002,330.003,889.001,049.00721.00303.001,078.001,310.00137.00150.00644.00-1279.00562.00-108.00552.001,294.001,391.003,573.00-13.00
FCF Margin (QoQ) -1590.003,338.00-1440.00-2362.002,527.001,387.002,097.004,322.00-7719.0012,488.00-38276.0014,957.0010,427.00-5368.002,688.00296.00-784.002,908.00-3013.001,023.00541.00673.00-332.00-508.00637.00-79.00174.00512.00-1213.00-905.002,054.00-464.00-728.00540.00-285.00356.0016.00-779.0065.00-2973.004,590.00-919.001,632.0098.002,196.00-2919.00-154.0095.00-439.00-673.00882.00-452.00-234.00-1383.001,556.00-314.00676.00-37.00162.00-791.001,004.00
FCF Payout Ratio Growth (1y) -92.05%-47.48%-9.98%-28.63%
FCF Payout Ratio (QoQ) 139.92%-73.93%2.14%-17.78%311.21%-79.33%
Free Cash Flow Growth (1y) -48.67%17.13%25.71%-538.46%114.63%-20.98%-837.97%-406.85%240.76%-204.45%83.37%85.67%-203.23%140.62%-61.64%10.38%78.29%188.93%208.05%-172.91%803.56%-37.15%120.12%510.84%-161.71%-756.68%294.68%-8.45%-132.01%127.39%-101.67%-14.58%253.58%-279.24%-2,130.82%-398.33%197.73%168.87%740.86%339.62%365.66%441.43%-30.89%-38.41%-80.29%-86.89%-9.88%-53.28%-59.32%-566.11%-67.65%-77.57%51.80%161.62%74.58%1.99%31.68%
Free Cash Flow Growth (3y) -30.95%6.81%-43.57%18.04%-88.83%-73.16%-21.31%43.59%-30.53%-58.53%-33.78%-40.33%7.02%31.82%29.50%16.39%39.89%80.13%129.25%1.96%-140.58%124.98%130.61%-115.97%4.17%-28.97%73.39%30.04%-73.51%-51.40%-63.03%132.75%32.73%33.66%82.78%185.59%88.36%365.40%63.90%39.80%35.52%81.63%39.07%-28.00%-74.45%-41.37%-59.89%-50.45%-27.79%-20.15%-52.54%-6.66%
Free Cash Flow Growth (5y) -19.18%-20.45%-21.36%-6.94%-26.76%-19.23%-16.10%18.27%-9.45%36.39%34.60%-39.67%-47.83%35.24%27.11%-33.61%27.18%24.01%58.04%39.89%-51.02%-28.46%-92.10%116.95%6.89%83.39%90.32%98.07%64.43%45.47%28.05%63.64%17.50%8.26%11.94%29.96%-43.50%98.49%-14.33%11.03%27.76%33.59%16.63%-5.69%
Free Cash Flow (QoQ) -37.69%103.33%-39.00%-33.59%42.19%118.23%-79.53%130.64%-70.01%458.15%-291.14%4.10%133.31%-271.09%69.56%17.38%-139.94%167.32%-221.11%54.19%41.88%996.09%-54.71%-215.69%249.83%-19.95%58.64%115.93%-122.51%-751.80%195.35%-49.91%-157.03%200.57%-105.81%2,661.63%2.54%-217.37%27.64%-242.57%202.33%-72.85%573.42%28.09%98.87%-68.44%-14.04%14.15%-36.38%-79.00%490.78%-40.82%-44.60%-340.65%141.01%-58.98%274.95%-2.32%16.19%-76.03%384.09%
Gross Margin Growth (1y) 395.0078.0044.0082.005.0025.00-275.00622.00-58.00-8.00262.003,016.00-336.00506.00714.00-2002.001,043.00151.00-66.00-15.00-82.00-39.00-17.00-19.0021.0023.0064.0081.00135.0079.00-30.00-110.00-33.00-79.002.00-14610.008.00-91.00-50.00-881.00-1826.00-1774.00-1910.0013,556.00-147.00-15.000.00
Gross Margin Growth (3y) 203.00526.0024.0062.0070.00-390.00523.00702.001,636.00648.00649.00911.00999.00625.00618.00632.00-2036.00982.00135.00-18.0048.0074.0063.0017.00-47.00123.0023.0035.00-14638.00110.00-91.00-79.00-15601.00-1851.00-1944.00-1959.00-1935.00-1965.00-1880.00-1961.00
Gross Margin Growth (5y) 1,179.001,540.00731.00719.00718.00571.00636.00619.001,602.00587.00633.00958.001,061.00780.00720.00665.00-2064.001,084.00135.00-47.00-14672.0048.00-107.00-32.00-15538.00-1695.00-1842.00-1925.00-1963.00-1863.00-1879.00-1989.00
Gross Margin (QoQ) -415.00793.0029.00-11.00-4.0027.00-989.00972.0016.00-274.00-92.00291.0067.00-3.002,662.00-3061.00909.00205.00-54.00-16.0017.00-12.00-4.00-84.0060.0010.00-5.00-44.0063.0051.0012.0010.007.00-58.00-68.0087.00-39.0022.00-14679.0014,704.00-138.0063.00-15510.0013,759.00-86.00-73.00-44.0056.0046.00-59.00
Gross Profit Growth (1y) 345.04%275.77%65.82%8.90%3.76%8.96%262.69%625.14%608.55%568.46%71.63%63.63%12.02%13.05%11.34%44.82%126.98%100.14%94.08%14.21%10.75%14.10%15.48%15.01%-13.46%-69.30%-15.03%-14.37%17.31%288.05%37.08%35.60%13.78%-1.85%-1.20%-149.17%1.69%-1.85%-8.10%2.51%-48.99%-52.28%-49.65%197.43%-9.27%-2.40%-3.98%
Gross Profit Growth (3y) 160.01%219.02%202.30%129.44%89.26%101.94%101.94%90.66%158.05%162.15%147.31%54.79%39.36%41.21%37.19%35.64%23.91%29.57%-11.16%23.95%4.00%3.98%10.77%10.38%10.12%4.92%5.35%4.79%-36.99%10.72%55.20%7.57%-38.38%-16.12%-22.82%-22.96%-22.41%-22.22%-22.97%-23.69%
Gross Profit Growth (5y) 101.95%138.36%134.06%93.79%71.06%83.32%79.83%73.08%86.52%76.78%39.58%29.48%21.66%23.38%25.19%23.79%17.17%23.76%21.71%20.86%-22.42%5.40%5.54%4.08%-21.43%-9.74%-11.34%-11.84%-11.52%-8.88%11.73%-9.66%
Gross Profit (QoQ) -25.92%27.87%159.58%80.99%14.54%18.87%-31.56%11.34%20.29%295.65%36.84%8.79%13.48%1.59%30.46%-25.52%14.53%0.05%69.70%16.72%0.99%-2.99%-0.14%13.19%4.05%-1.82%-0.54%-14.83%-63.09%171.76%0.23%16.68%22.10%-4.00%-0.85%-2.09%5.32%-3.37%-149.34%302.50%1.66%-9.52%-152.34%205.95%-4.89%-4.53%1.28%-1.34%2.32%-6.08%
Interest Coverage Ratio Growth (1y) 875.70%-877.56%-265.02%-109.22%71.25%-43.37%191.07%477.29%19.85%42.64%-74.45%-312.21%107.01%13.69%-94.96%91.06%3,980.39%
Interest Coverage Ratio Growth (3y) 38.41%103.56%-49.74%-72.22%-32.04%10.80%26.24%10.54%62.51%
Interest Coverage Ratio Growth (5y) 14.97%-29.20%
Interest Coverage Ratio (QoQ) 177.68%1,193.06%-177.87%27.76%-142.84%21.86%-4.58%145.89%906.06%-116.60%25.15%120.44%-8,457.32%100.55%-1,021.94%101.19%-14,931.63%350.10%
Net Cash Flow Growth (1y) -37.20%1,782.89%682.58%-694.87%106.40%107.40%-1,130.66%180.00%336.51%-209.44%86.44%-55.61%-131.68%151.05%-17.33%465.38%114.50%1,163.16%-87.92%-155.92%-3,219.37%-73.35%36.54%197.68%68.27%587.35%2,595.08%43.05%-15.44%-134.19%-118.12%27.03%189.66%25.44%2,533.31%-2,657.64%99.90%125.73%-77.97%103.28%367.75%-59.82%-143.59%-426.55%-102.25%-2,936.31%177.61%140.29%8,760.27%-175.81%1,359.09%-3,489.16%-115.41%88.98%-103.50%100.57%129.66%
Net Cash Flow Growth (3y) -37.93%-85.28%-18.33%46.56%-80.96%-42.99%-12.39%55.28%26.85%-53.82%58.84%28.23%91.82%33.14%-50.42%-50.85%54.93%-11.85%45.63%-12.79%184.96%216.67%-7.89%-137.67%-37.97%-42.09%55.71%32.54%-55.39%382.04%-264.63%59.65%-59.67%-0.96%2.18%118.17%27.59%-32.71%-68.01%-30.27%-43.12%-57.92%26.89%109.02%-222.15%70.26%-259.83%-32.02%-119.80%26.57%27.62%81.29%
Net Cash Flow Growth (5y) -18.47%9.14%-4.41%21.44%-21.28%-14.20%-50.12%27.72%16.43%-31.65%25.37%-1.45%66.84%46.43%14.42%-20.35%-32.20%-44.62%41.20%28.36%-51.19%166.01%-93.87%82.92%-34.55%77.02%28.41%38.36%-28.95%-60.24%-47.51%26.25%-22.40%-19.95%7.02%78.98%-43.24%95.37%-108.55%-36.93%2.28%-15.30%14.97%-16.03%
Net Cash Flow (QoQ) -73.76%-499.38%17.11%172.28%686.90%23.57%101.77%-578.51%-51.73%157.45%-347.11%137.14%348.55%-126.58%69.39%221.62%-420.11%142.85%-170.34%686.06%-91.79%3,633.29%-110.46%-74.40%-357.82%131.90%-124.92%368.46%-248.70%791.04%-9.55%-84.61%-220.00%-104.65%52.06%207.91%-15.30%-270.18%1,664.40%-213.42%106.62%-78.10%1,239.86%-83.10%842.97%-98.12%-1,553.58%-26.64%93.49%-2,267.04%139.77%-34.26%1,299.22%-175.39%310.41%-252.71%93.64%46.10%33.22%125.08%228.57%
Net Income Growth (1y) 1.77%38.62%558.04%-3.90%142.65%-100.37%27.17%-95.53%-1,669.64%112.20%-118.97%-42.45%2,077.70%-143.56%-430.93%-76.64%-217.74%93.25%2.43%-414.04%113.19%40,455.17%229.80%1,664.25%-57.23%-57.45%138.59%-38.82%557.07%-235.82%-26.43%109.81%-136.52%-87.15%-304.02%-500.89%-202.40%69.67%-307.43%-445.29%26.40%-140.58%132.52%231.09%517.82%203.60%239.71%-79.44%-51.86%-42.21%-67.82%-42.01%1,624.82%-184.76%261.31%-94.93%-97.86%131.78%-94.04%643.50%-190.15%
Net Income Growth (3y) 7.54%-46.83%-34.50%41.14%-30.68%-60.33%9.19%-48.60%-81.82%-644.14%84.69%-43.95%-34.30%71.81%128.11%105.86%125.56%-59.50%138.66%71.24%210.90%33.34%-515.53%62.34%180.54%-44.64%-45.52%-77.38%-92.61%-109.96%-40.46%-100.96%-263.08%-41.16%-10.94%39.30%206.01%124.40%40.20%86.63%51.39%51.54%50.96%33.05%29.19%232.30%20.24%58.08%-81.78%-43.76%-46.21%-58.94%-39.75%-32.63%
Net Income Growth (5y) -26.61%-54.17%-64.61%52.62%-26.20%-15.39%-27.36%10.16%-21.65%90.74%21.21%24.94%32.21%60.45%-54.70%69.04%71.25%-16.65%-96.73%-35.31%-202.85%16.36%-165.68%-80.08%-237.66%-33.77%-22.77%36.53%105.65%86.08%13.95%46.53%65.36%10.33%23.02%24.20%27.86%139.75%18.02%48.55%15.36%20.56%19.02%15.74%15.54%7.70%
Net Income (QoQ) 99.86%-18.87%-206.21%159.09%172.21%285.16%587.32%-100.59%-28,757.14%110.86%-75.84%-333.73%298.99%-116.89%173.27%7,932.38%-104.38%-105.82%103.22%-40,584.21%99.75%-2,874.14%89.62%1,800.56%668.92%-90.43%25.06%-53.50%664.90%-46.36%-67.93%399.42%-258.11%129.06%-8.55%-186.92%-710.31%68.33%-79.70%34.43%18.74%-325.53%-140.50%91.15%-165.63%157.52%869.52%-71.79%-34.14%88.61%-41.31%-33.97%-20.94%5.04%5.75%1,863.98%-103.89%547.75%-98.52%729.37%-42.37%-16.08%85.35%-200.56%
Net Income towards Common Stockholders Growth (1y) 40.10%38.62%558.04%-3.90%142.65%-100.37%27.17%-95.53%-1,669.64%112.20%-118.97%-42.45%2,077.70%-143.56%-430.93%-76.64%-217.74%93.25%2.43%-414.04%113.19%40,455.17%229.80%1,664.25%-57.23%-57.45%138.59%-38.82%557.07%-235.82%-26.43%109.81%-136.52%-87.15%-304.02%-500.89%-202.40%69.67%-307.43%-445.29%26.40%-140.58%132.52%231.09%517.82%203.60%239.71%-79.44%-51.86%-42.21%-67.82%-42.01%1,624.82%-184.76%261.31%-94.93%-97.86%131.78%-94.04%643.50%-190.15%
Net Income towards Common Stockholders Growth (3y) 19.63%-46.83%-34.50%41.14%-30.68%-60.33%9.19%-48.60%-81.82%-644.14%84.69%-43.95%-34.30%71.81%128.11%105.86%125.56%-59.50%138.66%71.24%210.90%33.34%-515.53%62.34%180.54%-44.64%-45.52%-77.38%-92.61%-109.96%-40.46%-100.96%-263.08%-41.16%-10.94%39.30%206.01%124.40%40.20%86.63%51.39%51.54%50.96%33.05%29.19%232.30%20.24%58.08%-81.78%-43.76%-46.21%-58.94%-39.75%-32.63%
Net Income towards Common Stockholders Growth (5y) -30.08%-54.17%-64.61%52.62%-26.20%-15.39%-27.36%10.16%-21.65%90.74%21.21%24.94%32.21%60.45%-54.70%69.04%71.25%-16.65%-96.73%-35.31%-202.85%16.36%-165.68%-80.08%-237.66%-33.77%-22.77%36.53%105.65%86.08%13.95%46.53%65.36%10.33%23.02%24.20%27.86%139.75%18.02%48.55%15.36%20.56%19.02%15.74%15.54%7.70%
Net Income towards Common Stockholders (QoQ) 175.12%-18.87%-206.21%159.09%172.21%285.16%587.32%-100.59%-28,757.14%110.86%-75.84%-333.73%298.99%-116.89%173.27%7,932.38%-104.38%-105.82%103.22%-40,584.21%99.75%-2,874.14%89.62%1,800.56%668.92%-90.43%25.06%-53.50%664.90%-46.36%-67.93%399.42%-258.11%129.06%-8.55%-186.92%-710.31%68.33%-79.70%34.43%18.74%-325.53%-140.50%91.15%-165.63%157.52%869.52%-71.79%-34.14%88.61%-41.31%-33.97%-20.94%5.04%5.75%1,863.98%-103.89%547.75%-98.52%729.37%-42.37%-16.08%85.35%-200.56%
Net Margin Growth (1y) 657.004,148.0014,966.00277.00-4772.00-20664.006,599.00-1685.00-483.0017,295.00-9948.00-1398.0015,374.00-7716.00-428.00-245.00-26452.00705.0085.00-157.0014,288.002,753.001,597.00390.00-362.00-1763.00259.00-117.00670.00-1681.00-322.0010.00-943.00-468.00-517.00-747.00-240.00888.00-1243.00-9760.0050.00-581.002,020.0013,863.001,367.001,577.00876.00-2790.00-527.00-283.00-901.00-304.008,858.00-802.001,993.00-391.00-9039.00588.00-2256.00246.00-621.00
Net Margin Growth (3y) 7,532.00-2309.00-6181.0011,585.00-3073.00-7855.00-5773.00-3778.00-3328.00-11561.0010,284.00-10292.00-1800.003,210.00-4258.001,254.00-12.00-12526.001,696.001,941.00115.0014,596.00-691.001,534.00283.00-635.00-3913.00-580.00-854.00-513.00-1262.00-2081.00-10497.00-1133.00-162.00260.003,356.001,177.001,883.001,653.001,313.00890.00712.001,995.0010,770.009,698.00492.001,968.00-3484.00-708.00-497.00-1163.00-449.00-802.00
Net Margin Growth (5y) -2845.00-3952.00-17259.004,574.00-3416.00-8257.00-17937.00-2096.00-3096.002,365.0011,274.00-8436.00-1527.003,518.00-7702.001,191.00-119.00-12800.00-454.001,102.00-621.0013,413.00-272.00-226.00-10224.00-825.00-3606.00197.003,248.00904.00-266.00814.00576.00-293.001,132.00235.00262.009,508.00798.002,745.00618.00709.00498.001,732.0010,624.0038.00
Net Margin (QoQ) 2,584.00-534.00-8077.006,684.006,075.0010,284.001,027.00-5609.00-8089.0019,270.00-7257.00-4406.009,689.00-7974.001,293.0012,366.00-13402.00-686.001,477.00-13842.0013,756.00-1306.001,234.00604.002,221.00-2462.0027.00-148.00820.00-440.00-349.00639.00-1531.00919.00-17.00-314.00-1056.00870.00-247.00193.0071.00-1260.00-8764.0010,003.00-560.001,341.003,078.00-2493.00-350.00640.00-587.00-231.00-106.0022.0011.008,931.00-9766.002,817.00-2374.00283.00-139.00-26.00128.00-584.00
Operating Income Growth (1y) 47.92%-331.75%204.84%5,000.00%556.88%-575.95%-229.55%-106.95%75.99%79.14%-18.34%-12.90%844.66%-18.38%12.30%126.23%-221.67%108.62%18.58%-95.09%66.03%14,191.67%378.67%31,468.75%135.50%-94.55%42.31%-48.96%-13.19%234.85%213.67%640.69%306.99%9.23%-29.78%-26.57%1.63%92.03%-217.99%-541.83%-4.37%-110.61%290.80%196.78%378.59%3,195.69%24.71%-25.63%-22.49%2.70%-0.72%-19.85%823.51%-79.91%145.46%-62.13%-97.92%64.71%-86.19%-11.96%-86.89%
Operating Income Growth (3y) -220.96%-39.86%-76.35%15.95%-321.94%28.96%104.17%-49.55%-72.60%-29.58%26.44%5.46%26.30%-45.45%154.99%58.61%82.35%-47.26%38.75%73.57%99.23%28.15%196.53%143.51%960.72%48.19%-41.59%46.35%40.54%53.13%91.51%-66.30%-196.37%58.15%-30.50%16.49%46.44%66.92%84.76%41.07%47.05%52.51%49.97%63.40%37.10%224.78%103.17%44.85%-39.11%-47.01%-30.22%-30.44%-35.59%-70.70%
Operating Income Growth (5y) -102.81%-26.27%-101.92%15.56%-121.77%14.92%-40.72%24.99%-20.43%17.74%16.71%39.86%34.13%24.14%36.04%61.19%76.98%-12.32%34.82%55.57%112.19%19.46%122.63%-59.45%-421.96%26.34%-15.33%47.82%64.02%75.04%87.33%43.96%76.85%71.12%47.89%14.38%13.36%101.59%5.41%46.90%-0.70%-7.40%2.22%22.87%17.00%-37.77%
Operating Income (QoQ) 3,216.67%-51.67%-538.45%99.21%-13,768.00%163.57%1,193.06%-166.22%13.98%82.41%30.62%-128.79%25.29%0.21%33.81%1,609.09%-111.88%26.08%119.79%-7,100.61%100.84%-798.44%101.19%-48,550.00%453.97%-86.38%35.16%-45.52%-45.68%255.72%-51.52%-7.33%109.54%233.22%14.47%-49.08%-43.76%114.23%19.70%-29.53%6.26%-231.63%-348.25%115.25%-111.79%2,467.24%127.37%-24.58%-23.74%-4.64%35.59%-21.39%1.04%-7.82%9.46%805.78%-97.80%1,026.38%-83.11%-50.29%74.18%-5.55%7.65%-92.60%
Operating Margin Growth (1y) 30.00-9338.001,604.002,115.0012,846.00-422297.00-10163.00-9996.00412,678.00-880.002,401.002,917.0019,030.004,701.004,346.001,685.00-25758.002,096.00287.00-221.0012,409.003,025.001,461.00482.001,504.00-3033.0092.00-258.00-42.00131.00274.00647.00240.00-12.00-288.00-317.00-56.00173.00-1155.00-8720.0054.00-488.001,767.0010,205.001,141.001,277.00102.00-509.00-345.0043.00-28.00-294.0011,304.00-958.003,430.00-438.00-12143.00405.00-3916.00-81.00-360.00
Operating Margin Growth (3y) -8019.00-6489.00-8015.00-622.00-5648.005,766.009,411.00-3417.00-5395.00405,950.005,917.007,034.004,381.005,682.009,822.006,095.001,946.00-11844.002,089.001,840.004.0013,871.00123.001,827.00871.001,702.00-2914.0078.0073.00142.00292.00-1169.00-8389.00238.00-327.00324.001,168.001,139.00963.00713.00976.00850.00833.001,841.009,401.0012,100.00363.003,504.00-1241.00-1184.00-509.00-514.00-813.00-1199.00
Operating Margin Growth (5y) -1272.00-1887.00-14742.006,175.00-1014.007,230.00-3937.00-1668.00-5133.00419,864.005,909.008,587.004,605.007,144.006,920.006,461.002,336.00-11646.002,207.001,826.00334.0014,056.00284.00383.00-8165.001,700.00-3229.00690.001,558.001,337.001,081.00700.001,306.001,034.00994.00398.00365.0012,098.0048.004,116.00244.0011.00280.001,355.008,883.00-403.00
Operating Margin (QoQ) 2,184.00-1025.00-7118.005,990.00-7184.009,917.003,547.00-425226.00413,833.00-2317.003,714.00-2551.00274.00964.004,230.0013,562.00-14055.00609.001,569.00-13881.0013,799.00-1200.001,061.00-1251.004,415.00-2764.0082.00-228.00-122.00360.00-268.00-13.0051.00504.00105.00-420.00-202.00228.0077.00-159.0028.00-1101.00-7487.008,615.00-514.001,154.00950.00-449.00-378.00-21.00339.00-285.0010.00-92.0072.0011,314.00-12252.004,296.00-3796.00-392.00296.00-25.0040.00-671.00
Profit After Tax Growth (1y) -557.27%38.62%558.04%129.44%142.65%-100.37%31.52%-95.52%-1,669.64%95.05%-118.35%-42.59%2,077.70%-7.37%-430.93%-76.64%-217.74%93.25%2.43%-414.04%113.08%40,455.17%229.80%1,664.25%-56.86%-57.45%138.59%-38.82%557.07%-235.82%-26.43%109.81%-136.52%-87.15%-304.02%-500.89%-202.40%69.69%-306.83%-445.29%26.37%-140.73%132.56%231.11%517.64%203.41%239.60%-79.40%-51.80%-42.11%-67.75%-42.12%1,622.60%-184.76%260.82%-94.93%-97.86%131.78%-94.04%643.50%-190.15%
Profit After Tax Growth (3y) 20.98%-46.78%-34.50%30.95%58.58%-60.33%9.19%-48.60%-81.82%-644.14%84.69%-43.43%-34.28%71.51%215.01%105.86%125.56%-59.50%138.66%71.24%210.90%33.34%-515.53%62.34%180.54%-44.79%-45.52%-77.38%-92.61%-109.96%-40.45%-100.88%-263.08%-41.17%-10.94%39.29%206.03%124.40%40.18%86.61%51.44%51.57%50.97%33.07%29.19%232.25%20.24%58.09%-81.78%-43.76%-46.18%-58.93%-39.79%-32.62%
Profit After Tax Growth (5y) -30.08%-54.17%-64.61%52.62%18.12%-15.39%-27.49%10.16%-21.65%90.74%21.21%24.10%32.15%60.45%-76.04%69.04%71.25%-16.65%-96.73%-35.31%-202.85%16.36%-165.64%-80.03%-237.66%-33.90%-22.77%36.53%105.66%86.08%13.91%46.51%65.42%10.36%23.02%24.23%27.86%139.75%18.02%48.55%15.36%20.56%19.02%15.74%15.54%7.71%
Profit After Tax (QoQ) 175.12%-18.87%-206.21%-92.88%183.40%285.16%587.32%-100.59%-28,757.14%111.23%-76.58%-333.18%19.27%58.38%173.27%7,932.38%-104.38%-105.82%103.22%-40,584.21%99.75%-2,874.14%89.62%1,786.03%675.55%-90.43%25.06%-53.50%664.90%-46.36%-67.93%399.42%-258.11%129.06%-8.55%-186.92%-710.31%68.33%-79.70%34.43%18.79%-325.18%-140.85%91.15%-165.51%157.50%869.92%-71.80%-34.26%88.84%-41.16%-34.01%-21.04%5.18%5.61%1,863.98%-103.89%547.75%-98.52%729.37%-42.37%-16.08%85.35%-200.56%
Property, Plant & Equipment (Net) Growth (1y) -51.72%-51.97%-52.10%-4.14%-4.05%-1.37%-0.78%-0.71%0.28%127.85%162.28%324.25%463.41%157.68%138.41%48.16%18.69%12.08%3.41%-10.25%-16.92%225.61%249.15%329.00%386.28%24.89%20.36%15.88%4.89%8.52%550.70%528.53%522.76%498.82%-0.03%15.75%16.47%17.16%16.94%1.74%-1.15%-4.03%-6.76%-8.34%-8.16%-7.73%-7.33%-6.66%-6.33%-8.47%-7.02%-8.79%-6.93%-4.00%-6.49%-2.80%-4.52%-5.34%-4.48%-6.17%-6.00%-6.08%
Property, Plant & Equipment (Net) Growth (3y) -22.83%-22.69%2.49%59.24%75.67%79.57%83.75%84.11%88.58%87.39%86.30%78.02%77.11%111.07%104.95%78.68%68.63%65.80%63.19%64.63%61.82%64.03%201.27%214.96%216.70%100.96%98.57%103.52%96.68%96.73%96.67%94.88%92.83%88.83%2.91%2.58%1.87%1.23%0.34%-4.52%-5.26%-6.76%-7.04%-7.94%-7.15%-6.76%-6.95%-6.12%-5.93%-5.96%-6.01%-5.95%-5.82%-5.14%
Property, Plant & Equipment (Net) Growth (5y) 23.63%25.32%25.46%39.95%39.83%84.07%86.23%88.86%93.45%92.97%93.57%94.79%95.20%66.37%132.14%110.72%99.15%96.93%95.10%100.57%98.39%98.69%99.96%105.66%105.41%55.62%53.55%51.04%47.18%46.47%45.73%44.65%43.89%41.57%-1.25%-1.68%-1.62%-1.83%-2.56%-5.05%-5.45%-5.93%-6.42%-6.58%-6.40%-6.34%
Property, Plant & Equipment (Net) (QoQ) -0.62%-0.50%-1.14%-0.77%-1.28%-1.02%-1.05%2.00%-0.69%-0.95%-0.06%131.76%14.32%60.22%32.72%6.00%5.77%-0.43%6.33%0.09%-2.41%-13.58%-1.58%292.28%4.65%6.18%11.57%0.75%0.85%2.23%0.98%4.24%504.70%-1.26%0.06%0.23%0.95%14.33%0.68%0.83%0.76%-0.53%-2.18%-2.11%-2.12%-2.21%-1.99%-1.65%-1.69%-1.50%-1.65%-3.89%-0.14%-3.38%0.36%-0.87%-2.73%0.43%-1.42%-1.72%-1.84%-1.34%-1.24%-1.80%
Return on Assets Growth (1y) -3.003.0017.00-3.00-18.00-21.00-32.00-21.007.005.0013.0028.0010.0011.0011.00-34.00-33.00-22.00-22.0020.0027.0017.0017.007.00-3.00-3.00-3.00-1.00-4.00-5.00-4.00-7.00-2.00-2.00-3.00-3.00-1.00-1.00-4.00-4.00-6.00-2.0013.0015.0019.0017.001.00-2.00-5.00-8.00-3.0012.0012.0016.0017.00-15.00-12.00-18.00-19.00-3.00
Return on Assets Growth (3y) -9.00-18.00-20.00-2.004.00-1.00-5.00-9.00-27.00-16.00-6.002.0013.004.006.007.00-8.00-9.00-7.00-7.0025.0021.0010.0010.00-1.00-8.00-9.00-10.00-10.00-6.00-8.00-12.00-14.00-9.00-6.005.008.0011.0014.0010.009.008.007.0011.0026.0026.0025.0015.00-4.00-5.00-11.00-5.00-5.00
Return on Assets Growth (5y) 7.005.00-27.00-13.00-10.00-7.00-9.00-13.00-1.008.009.0016.0019.00-2.00-1.00-1.00-16.00-14.00-14.00-15.0016.0018.006.003.00-8.00-15.00-13.00-2.000.006.007.002.000.005.004.003.0019.0019.0022.0023.007.007.005.009.008.00
Return on Assets (QoQ) 2.001.008.003.003.004.00-12.00-13.000.00-8.00-1.0015.00-2.000.0015.00-3.00-1.000.00-31.00-1.0010.000.0011.006.000.000.000.00-3.001.000.002.00-6.000.000.00-1.00-1.00-1.00-1.000.001.00-1.00-4.00-1.00-1.003.0011.002.002.002.00-5.00-1.000.00-2.00-1.0015.00-1.002.001.00-17.001.00-4.000.00-1.00
Return on Capital Employed Growth (1y) 42.0040.0018.0010.00-5.00-33.00-19.00-4.00-2.0013.0023.0015.0016.0017.00-31.00-30.00-19.00-21.0016.0026.0016.0018.0014.00-2.00-3.00-5.00-7.00-2.00-2.000.001.002.001.00-1.00-1.00-1.00-2.00-6.00-6.00-7.00-3.0010.0012.0016.0014.005.002.000.00-1.000.0022.0020.0024.0026.00-22.00-19.00-30.00-32.00-7.00
Return on Capital Employed Growth (3y) 46.0027.0031.00-2.0013.0010.00-3.00-27.00-19.00-5.009.008.0012.0013.0014.000.00-6.00-6.00-8.0023.0022.0012.0013.008.00-2.00-3.00-5.00-7.00-1.00-3.00-7.00-7.00-6.00-4.003.005.007.008.008.008.008.0010.0014.0036.0035.0037.0030.002.000.00-7.00-7.00-7.00
Return on Capital Employed Growth (5y) 61.0057.0023.00-6.00-1.006.00-6.003.006.008.0022.0015.008.008.0010.00-6.00-5.00-6.00-8.0023.0023.0011.006.000.00-10.00-8.00-1.00-2.008.008.008.007.009.009.007.0029.0026.0031.0034.008.008.003.008.008.00
Return on Capital Employed (QoQ) 5.003.001.0013.00-7.00-9.00-3.00-15.007.006.000.000.0016.00-1.000.001.00-31.000.0011.000.006.0010.001.001.002.00-7.000.00-1.000.00-1.000.001.001.000.00-1.00-1.000.000.00-2.00-5.000.00-1.003.008.002.002.001.00-1.000.000.000.00-1.0022.00-2.005.002.00-26.001.00-7.000.00-1.00
Return on Equity Growth (1y) -22.007.005.0013.0031.0011.0012.0012.00-39.00-37.00-36.00-37.0022.0036.0037.0039.0014.00-4.00-4.00-7.00-4.00-7.00-9.00-8.00-14.00-7.00-11.00-17.00-17.00-7.00-13.00-42.00-51.00-67.00-33.0098.00112.00132.00114.00-8.00-16.00-28.00-41.00-18.0034.0024.0035.0036.00-53.00-37.00-49.00-46.00-6.00
Return on Equity Growth (3y) -30.00-18.00-19.00-11.0014.0010.0012.0015.00-2.00-6.00-4.00-5.0033.0024.0023.0024.00-3.00-19.00-24.00-32.00-34.00-21.00-33.00-67.00-81.00-81.00-56.0039.0045.0058.0068.0048.0045.0037.0040.0072.00130.00128.00108.0010.00-35.00-42.00-55.00-28.00-25.00
Return on Equity Growth (5y) 6.0013.0014.0021.0025.00-2.00-1.000.00-20.00-20.00-24.00-29.002.0010.000.00-35.00-71.00-93.00-70.0024.0028.0044.0048.0023.0015.0023.0016.0013.0063.0053.0062.0066.0026.0024.0026.0062.0071.00
Return on Equity (QoQ) -14.000.00-8.00-1.0016.00-2.000.0017.00-3.00-1.000.00-35.00-2.000.000.0024.0012.001.002.000.00-7.001.00-1.003.00-11.00-1.001.00-3.00-4.00-4.00-6.00-3.006.00-10.00-35.00-12.00-11.0024.0096.003.009.006.00-26.00-5.00-3.00-7.00-3.0047.00-13.004.00-2.00-42.003.00-8.001.00-2.00
Return on Invested Capital Growth (1y) -11.00-28.00-11.00-3.0017.0031.0037.0016.00-1.00-1.00-5.00-3.00-10.00-11.00-83.007.0029.0020.0089.00-4.00-22.00-16.00-39.00-23.00-10.00-4.0031.0017.0017.0016.006.003.00-1.00-6.00-5.0014.0013.0018.0021.00-19.00-16.00-19.00-22.00-3.00
Return on Invested Capital Growth (3y) 118.00-30.00-20.00-15.006.0038.0022.0024.005.0020.00-52.0020.0018.009.001.00-1.00-3.00-7.00-33.00-20.00-3.00-1.0081.00-11.00-15.00-4.00-1.00-4.007.006.0032.0033.0030.0029.0022.00-2.00-3.00-6.00-6.00-7.00
Return on Invested Capital Growth (5y) 11.009.0010.0016.0019.0027.0010.00-64.009.0023.00-2.00-8.00-14.00-12.00-7.00-7.004.005.004.00-1.0013.0010.0082.006.00-3.008.0014.00-8.004.006.0031.0012.00
Return on Invested Capital (QoQ) 124.00-6.000.00-6.001.00-23.0017.001.0022.00-1.0023.009.001.004.003.00-8.001.000.004.00-15.001.00-73.0094.007.00-9.00-4.001.00-11.00-3.00-27.0017.002.003.009.002.003.002.00-1.00-1.00-1.00-3.00-1.0018.00-1.002.002.00-21.001.00-1.00-1.00-2.00
Return on Sales Growth (1y) 1.0041.00150.00150.003.00-48.00-207.00-207.0066.00-17.00-5.00173.00-99.00-14.00154.00-77.00-4.00-2.00-265.007.001.00-2.00143.0028.0016.004.00-4.00-18.003.00-1.007.00-17.00-3.000.00-9.00-5.00-5.00-7.00-2.009.00-12.00-98.000.00-6.0020.00139.0014.0016.009.00-28.00-5.00-3.00-9.00-3.0089.00-8.0020.00-4.00-90.006.00-23.002.00-6.00
Return on Sales Growth (3y) 70.00-23.00-62.00116.00-31.00-79.00-58.00-112.00-38.00-33.00-116.00103.00-103.00-18.0032.00-43.0013.000.00-125.0017.0019.001.00146.00-7.0015.003.00-6.00-39.00-6.00-9.00-5.00-13.00-21.00-105.00-11.00-2.003.0034.0012.0019.0017.0013.009.007.0020.00108.0097.005.0020.00-35.00-7.00-5.00-12.00-4.00-8.00
Return on Sales Growth (5y) -34.00-40.00-173.0046.00-34.00-83.00-179.00-77.00-21.00-31.0024.00113.00-84.00-15.0035.00-77.0012.00-1.00-128.00-5.0011.00-6.00134.00-3.00-2.00-102.00-8.00-36.002.0032.009.00-3.008.006.00-3.0011.002.003.0095.008.0027.006.007.005.0017.00106.000.00
Return on Sales (QoQ) 21.00-5.00-81.0067.0061.00103.00-80.00-81.0010.00-56.00-81.00193.00-73.00-44.0097.00-80.0013.00124.00-134.00-7.0015.00-138.00138.00-13.0012.006.0022.00-25.000.00-1.008.00-4.00-3.006.00-15.009.000.00-3.00-11.009.00-2.002.001.00-13.00-88.00100.00-6.0013.0031.00-25.00-4.006.00-6.00-2.00-1.000.000.0089.00-98.0028.00-24.003.00-1.000.001.00-6.00
Revenue Growth (1y) -4.45%-32.02%23.50%-106.25%-15.26%486.36%-96.94%4,855.32%-66.69%-91.05%1,355.60%-81.90%68.31%239.38%325.72%304.27%272.58%65.01%7.93%12.06%3.70%8.66%273.88%573.96%613.10%569.05%66.73%21.93%16.31%7.14%3.29%74.32%102.86%97.06%95.37%14.38%11.69%14.56%15.68%15.23%-13.65%-69.37%-15.58%-15.08%15.71%284.96%37.50%37.12%14.16%-1.06%-1.21%-0.80%1.61%-0.93%-7.62%-17.52%-37.40%-41.63%-37.44%-28.82%-7.59%-2.22%-3.98%
Revenue Growth (3y) -35.39%-29.09%-18.07%-18.66%-21.97%21.20%23.76%232.58%27.83%-20.58%305.91%-6.41%86.66%82.57%158.02%212.55%202.03%128.92%88.78%109.60%104.89%98.23%86.04%142.86%156.24%141.74%49.85%34.46%38.12%34.24%32.66%31.95%25.07%-11.57%24.03%3.83%3.72%10.54%10.32%10.30%4.49%5.27%4.67%4.93%10.31%55.68%7.86%3.91%-10.12%-16.98%-17.04%-16.49%-16.23%-17.31%-17.82%
Revenue Growth (5y) 11.08%14.84%20.37%19.51%12.92%26.13%50.22%205.18%72.89%29.50%234.20%46.45%122.01%112.79%96.89%130.38%130.46%90.86%68.49%78.97%81.11%77.43%70.84%79.97%74.60%37.73%26.86%18.93%21.36%23.32%22.06%21.75%20.91%21.37%20.98%8.77%5.30%5.77%4.15%1.89%-6.22%-7.57%-7.90%-7.47%-4.94%16.58%-5.50%
Revenue (QoQ) -2.94%-6.33%-20.49%32.18%-30.95%70.18%-104.03%1,891.19%377.80%-99.11%6,158.00%-87.45%28.32%44.46%-22.20%16.71%158.75%81.21%-26.12%7.56%14.60%18.52%-23.30%-0.46%20.08%307.80%38.27%5.32%12.66%1.63%1.11%0.47%3.78%-2.02%70.64%16.92%0.82%-2.87%-0.10%14.17%3.41%-1.92%-0.48%-14.45%-63.33%170.35%0.11%16.57%22.02%-3.43%-0.16%-2.95%5.75%-3.59%0.26%-0.59%3.10%-10.10%-10.49%-24.55%-3.86%-3.65%1.84%-2.05%1.73%-5.38%
Share-based Compensation Growth (1y) 115.66%-35.12%51.43%-1.68%67.89%0.94%-38.64%-48.63%-12.15%-58.33%12.96%72.34%20.21%-8.89%-40.98%-55.56%-40.71%-26.83%-18.06%-18.06%334.33%565.00%586.44%662.71%468.38%243.11%252.35%416.00%-3.08%148.50%29.22%17.05%56.02%-24.22%124.51%-21.93%3.08%-53.26%-48.00%-17.30%36.15%74.85%23.97%47.35%-15.95%167.63%17.68%27.42%11.25%-43.93%4.74%-0.21%4.63%-11.45%-7.57%-28.65%-14.85%-38.11%-4.97%-12.53%-29.58%
Share-based Compensation Growth (3y) 9.17%-17.60%10.33%-10.13%-12.00%14.12%2.15%-25.77%-26.72%-14.45%-34.75%-18.25%-14.38%45.74%64.28%49.18%40.57%144.62%155.58%170.62%218.30%188.15%284.17%214.99%258.48%104.84%86.25%117.03%67.69%15.94%-4.16%14.69%-8.91%29.85%-14.76%13.12%-1.65%5.66%29.81%-8.79%15.80%8.38%37.93%15.18%23.28%-0.73%9.94%4.45%-3.19%-0.29%-32.52%-2.74%-14.60%-14.39%
Share-based Compensation Growth (5y) -2.80%-15.59%-0.87%-13.51%-19.91%-11.55%22.38%18.14%19.72%72.91%44.67%67.57%89.91%76.34%106.78%72.14%75.77%85.78%99.29%124.87%96.74%107.51%82.21%105.32%97.10%64.54%39.49%45.81%41.87%12.27%32.73%17.09%7.25%15.41%-1.45%12.28%3.88%6.55%1.67%-5.98%2.03%2.55%7.54%6.06%3.18%-10.12%
Share-based Compensation (QoQ) 102.41%-58.33%77.14%44.35%-39.11%-2.75%3.98%-41.53%101.87%-50.00%-12.96%0.00%-4.26%35.56%32.79%-30.25%-27.43%-12.20%0.00%-6.94%-10.45%-1.67%0.00%393.22%37.11%1.50%11.11%267.56%-17.23%4.24%62.72%-30.96%112.23%-45.80%47.40%-7.98%3.08%60.59%-48.74%21.49%-53.26%78.67%-18.49%100.00%-39.97%26.67%-3.11%14.08%91.15%-44.30%4.90%-0.39%-3.66%4.05%-0.06%4.44%-18.46%8.61%-22.85%24.64%-40.73%66.76%-29.00%0.34%
Shareholder's Equity Growth (1y) -0.81%-8.41%-9.34%2.83%0.79%1.22%20.06%17.74%16.45%16.26%-18.58%-18.52%-18.73%-18.98%71.41%95.59%102.44%84.27%7.36%-0.50%0.85%12.99%16.39%52.76%62.37%61.89%55.03%-1.49%-10.24%-15.05%-17.13%-8.06%-17.91%-39.94%-39.71%-44.34%-33.86%51.99%71.03%98.15%94.65%21.09%15.32%10.45%5.77%9.85%54.91%52.37%61.61%46.46%-5.95%-11.81%-18.89%-17.76%-15.39%
Shareholder's Equity Growth (3y) 6.29%2.53%-3.95%-0.45%-1.56%-1.57%18.77%23.34%24.20%20.18%14.43%16.61%18.39%19.04%28.91%43.79%49.11%49.94%24.66%14.40%13.70%15.83%14.35%11.43%6.16%-6.17%-8.16%-20.41%-21.30%-8.13%-5.11%0.46%1.86%3.40%5.94%6.80%10.84%26.45%45.10%49.40%49.29%24.89%18.88%14.07%11.51%9.78%7.22%
Shareholder's Equity Growth (5y) 13.86%9.98%10.28%13.93%14.26%14.70%15.93%23.32%25.69%25.99%22.01%19.00%19.32%18.33%22.44%21.91%19.56%11.45%-0.65%-5.19%-4.41%7.24%9.05%8.82%9.02%8.74%8.84%1.98%0.07%0.62%8.83%11.28%12.56%12.20%11.62%10.36%12.29%19.48%19.44%
Shareholder's Equity (QoQ) 0.21%-10.18%1.83%-0.06%-0.81%1.87%-0.19%0.36%17.65%-0.09%-1.28%0.20%-17.61%-0.02%-1.53%-0.11%74.31%14.08%1.92%-9.07%1.55%5.73%3.31%1.86%4.62%38.76%9.81%1.56%0.18%-11.83%0.05%-3.88%-2.27%-2.18%-10.66%-29.67%-1.90%-9.69%6.17%61.60%10.38%4.62%4.29%0.53%5.13%0.20%-0.13%4.42%48.24%-1.44%5.93%-5.37%-4.80%-7.58%-2.57%-4.06%-2.06%
Tax Rate Growth (1y) 33,792.006,504.00-29336.005,723.0078,339.00-9667.00-9132.00-6130.001,244.002,841.00-12435.00-11483.00-4953.00-21428.00-160395.007,621.007,063.0021,634.00163,898.00-3443.00-1616.00-1144.00-4373.006,357.00-782.00-880.00245.00-2.00-260.00103.00-71.00-78.00-10229.002,564.002,753.003,595.0012,462.00-71.00-532.00-6307.002,016.00-5576.0049,795.005,411.00-958.001,949.00-48573.00
Tax Rate Growth (3y) -5211.003,095.0013,596.00-83508.004,148.0012,281.002,398.003,355.003,047.00-8932.00-7305.00494.00-938.00-870.0010,535.004,665.0019,610.00159,771.002,913.00-2658.00-1920.00-4199.006,278.00-11270.001,787.002,927.003,516.001,973.002,596.002,150.00-2789.004,249.00-3083.0052,017.002,700.0013,519.00-3698.00691.00
Tax Rate Growth (5y) -34856.008,872.00-3925.00-2679.00-9286.00-15214.00-87217.00-14440.00-160549.00-1463.00957.001,023.00-13060.00-949.00-547.00-1714.00-696.0010,456.00-5823.0022,277.00162,453.006,430.00-425.00573.00-1978.003,567.003,207.00-3859.0052,190.002,621.003,031.00-1031.003,373.00
Tax Rate (QoQ) -2302.00-12661.00-29590.00288.005,469.00-5162.0077,743.00-87718.006,004.00-2160.00-62.0014,138.00-12043.00-789.001,535.00-1138.00-11090.005,741.00-14941.00-140105.00156,926.005,183.00-370.002,159.00-10416.007,010.00102.00-1070.00314.00-129.004.0055.0068.00-387.00368.00-120.0061.00-10538.0013,160.0070.00904.00-1672.00627.00-391.00-4871.006,651.00-6965.0054,980.00-49255.00281.00-4058.004,459.00
Total Debt Growth (1y) -26.67%-2.85%-22.32%-10.91%-11.47%-12.15%1,275.04%1,317.19%1,490.98%1,801.86%24.04%25.56%12.60%-3.51%-4.82%430.39%443.43%448.88%460.89%-0.20%14.75%15.97%17.12%17.28%19.98%1.95%0.35%-0.07%-15.04%-5.45%-9.07%-11.12%-13.14%-12.27%-10.50%-10.92%-8.64%-5.75%-22.19%-26.40%-26.15%-56.19%-45.72%-38.08%-39.26%9.57%8.29%
Total Debt Growth (3y) 153.20%136.63%151.21%151.24%152.62%153.21%355.29%360.02%365.28%87.79%88.02%91.49%83.13%84.23%83.79%95.59%86.52%87.50%5.37%5.37%3.78%2.24%1.37%-3.97%-5.44%-6.53%-7.51%-12.31%-7.88%-14.13%-16.48%-16.31%-28.71%-27.70%-25.96%-25.72%-23.23%-22.95%
Total Debt Growth (5y) -10.85%-11.33%-8.21%-7.43%143.71%134.39%142.53%150.63%152.49%154.44%156.24%166.34%160.12%50.74%50.77%48.24%42.71%41.66%40.70%40.74%40.02%39.93%-1.52%-1.48%-1.56%-5.74%-7.34%-9.79%-18.98%-19.18%-18.46%-21.27%-17.80%-17.93%
Total Debt (QoQ) -0.08%-18.31%21.39%-15.55%-2.58%-2.72%-2.93%-3.16%-3.19%-3.47%1,419.34%-0.19%8.68%15.40%-0.91%1.03%-2.54%-1.11%-2.25%462.99%-0.15%-0.12%-0.11%0.18%14.81%0.94%0.88%0.32%17.45%-14.23%-0.70%-0.09%-0.14%-4.55%-4.50%-2.35%-2.41%-3.61%-2.57%-2.81%0.10%-0.55%-19.57%-8.08%0.45%-41.01%-0.35%4.86%-1.46%6.42%-1.52%