New Royal Holdco I (GDEN) Cost of Revenue (2012 - 2025)

New Royal Holdco I (GDEN) recorded quarterly Cost of Revenue of $35.5 million in Q4 2025, up 7.93% quarter-over-quarter from $32.9 million in Q3 2025, and up 74.11% on a YoY basis from $20.4 million in Q4 2024.

New Royal Holdco I (GDEN) Cost of Revenue (2012 - 2025) Analysis & Trends

New Royal Holdco I's Cost of Revenue history runs 14 years deep, the most recent figure standing at $35.5 million for Q4 2025.

  • In Q4 2025, Cost of Revenue rose 74.11% year-over-year to $35.5 million; the TTM figure through Dec 2025 stood at $122.8 million (up 40.92% YoY), while the FY2025 annual figure was $81.9 million, down 7.07% from the prior year.
  • Cost of Revenue was $35.5 million for Q4 2025 at New Royal Holdco I, up from $32.9 million in the prior quarter.
  • In the past five years, Cost of Revenue ranged from a high of $362.7 million in Q4 2023 to a low of $2.7 million in Q1 2021.
  • Historically, Cost of Revenue has averaged $41.1 million across 5 years, with a median of $12.1 million in 2023.
  • The sharpest annual moves came in 2022 and 2024: Cost of Revenue surged 2976.58% in 2022, then tumbled 94.38% in 2024.
  • A 5-year view of Cost of Revenue shows it stood at $6.5 million in 2021, then soared by 2976.58% to $201.1 million in 2022, then surged by 80.32% to $362.7 million in 2023, then sank by 94.38% to $20.4 million in 2024, then jumped by 74.11% to $35.5 million in 2025.
  • The last three Cost of Revenue figures came in at $35.5 million (Q4 2025), $32.9 million (Q3 2025), and $20.5 million (Q2 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Cost of Rev (Qtr)
1 Wynn Resorts 10.77 Bn 9.94 Bn 1.77 Bn 89.79 Mn
2 Boyd Gaming 6.75 Bn 6.74 Bn 742.51 Mn 254.85 Mn
3 Melco Resorts & Entertainment 6.64 Bn 6.49 Bn - -
4 Caesars Entertainment 5.96 Bn 5.18 Bn 2.71 Bn 156.00 Mn
5 Vail Resorts 4.85 Bn 4.81 Bn - -
6 Hilton Grand Vacations 4.07 Bn 3.97 Bn 1.10 Bn 181.00 Mn
7 Red Rock Resorts 3.34 Bn 3.31 Bn 491.72 Mn 15.60 Mn
8 Marriott Vacations Worldwide 3.09 Bn 2.82 Bn 1.23 Bn 28.00 Mn
9 PENN Entertainment 2.57 Bn 1.85 Bn 971.20 Mn 807.90 Mn
10 New Royal Holdco I 750.38 Mn 695.08 Mn 120.16 Mn 35.48 Mn

Historic Data

Download Data
DateValue
Dec 31, 2025 35.48 Mn
Dec 31, 2025 35.48 Mn
Sep 30, 2025 32.87 Mn
Sep 30, 2025 32.87 Mn
Jun 30, 2025 20.47 Mn
Jun 30, 2025 20.47 Mn
Mar 31, 2025 33.94 Mn
Mar 31, 2025 33.94 Mn
Dec 31, 2024 20.38 Mn
Dec 31, 2024 20.38 Mn
Sep 30, 2024 16.20 Mn
Sep 30, 2024 16.20 Mn
Jun 30, 2024 34.30 Mn
Jun 30, 2024 34.30 Mn
Mar 31, 2024 16.23 Mn
Mar 31, 2024 16.23 Mn
Dec 31, 2023 362.71 Mn
Dec 31, 2023 362.71 Mn
Sep 30, 2023 5.49 Mn
Sep 30, 2023 5.49 Mn