|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.00M | 0.00M | 0.00M | 0.01M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 4.26M | 3.71M | 1.94M | 1.46M | 1.00M | 22.92M | 19.25M | 8.38M | 14.39M | 12.20M | 13.28M | 0.25M | 0.39M | 0.01M | 7.40M | 1.65M | 5.18M | 0.49M | 0.30M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 2.20M | 2.54M | 1.15M | 1.68M | 1.07M | | | | | | | 0.03M | 0.19M | 0.13M | 0.22M | 0.15M | 2.60M | 2.66M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.05M | 0.02M | 1.82M | 0.10M | 0.56M | 0.49M | 0.50M | 0.10M | 0.73M | 0.41M | 0.39M | 0.08M | 0.08M | 0.09M | 1.18M | 0.15M | 0.01M | 0.01M | 0.04M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 2.25M | 2.55M | 2.97M | 1.78M | 1.63M | | | | | | | 0.11M | 0.27M | 0.23M | 1.40M | 0.30M | 2.61M | 2.67M | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | 1.05M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | 1.20M | 1.18M | 1.25M | 1.43M | 1.05M | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | | | | | | 0.49M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 4.07M | 3.78M | 4.14M | 4.88M | 4.78M | 4.94M | 8.75M | 21.92M | 1.60M | 1.86M | 1.64M | 872.00 | 0.08M | 0.19M | 0.17M | 4.58M | 1.29M | 1.05M | 0.52M | 0.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | 11.59M | 11.79M | 13.23M | 12.60M | 11.98M | 28.43M | 28.58M | 30.92M | 15.93M | 15.37M | 16.17M | 1.38M | 1.61M | 0.43M | 8.97M | 6.63M | 9.08M | 6.13M | 2.58M | 1.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 0.02M | 0.08M | 0.08M | 0.08M | 0.08M | 0.25M | 5.73M | 5.24M | 0.28M | 0.28M | 0.24M | 0.00M | 502.00 | 504.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 11.65M | 14.32M | 14.33M | 7.75M | 11.65M | 7.75M | 7.75M | 7.75M | 6.59M | 6.59M | 6.59M | 2.12M | 2.19M | 2.20M | 2.08M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 1.13M | 1.13M | 1.18M | 1.23M | 1.22M | 3.05M | 3.14M | 255.00 | 205.00 | 145.00 | | | | 0.75M | 3.09M | 3.31M | 3.12M | 4.16M | 1.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 11.65M | 15.45M | 15.46M | 8.93M | 12.88M | 8.97M | 10.80M | 10.89M | 6.59M | 6.59M | 6.59M | 2.12M | 2.19M | 2.20M | 2.83M | 3.09M | 3.31M | 3.12M | 4.16M | 1.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.04M | | | | 0.13M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 10.75M | 18.88M | 15.46M | 16.07M | 13.00M | 8.97M | 10.80M | 10.89M | 34.30M | 25.90M | 12.95M | 15.07M | 2.19M | 2.20M | 2.84M | | 0.25M | 3.37M | 0.25M | 0.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 21.27M | 19.04M | 15.63M | 25.04M | 13.16M | 9.22M | 16.54M | 16.13M | 31.17M | 22.25M | 16.42M | 16.45M | 2.19M | 2.63M | 0.25M | 7.28M | 5.13M | 4.95M | 5.88M | 2.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | 32.85M | 30.83M | 28.86M | 37.65M | 25.14M | 37.65M | 45.11M | 47.05M | 50.54M | 48.15M | 29.37M | 16.45M | 3.80M | 2.63M | 11.81M | 13.91M | 14.21M | 11.07M | 8.45M | 4.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 4.12M | 0.10M | 0.92M | 0.21M | 1.13M | 0.54M | 0.51M | 0.01M | 3.54M | 3.24M | 5.08M | 0.01M | 0.13M | 0.09M | 0.00M | 0.00M | 0.02M | 0.19M | 0.11M | 0.16M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.44M | 0.44M | 0.46M | 0.90M | 3.20M | 5.67M | 10.58M | 7.17M | | | | 0.20M | | | | 0.02M | 0.04M | 0.06M | 0.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | 4.12M | 0.53M | 1.36M | 0.67M | 2.03M | 3.74M | 6.18M | 10.59M | 10.72M | 3.24M | 5.08M | 0.01M | 0.32M | 0.09M | 0.00M | 0.00M | 0.04M | 0.23M | 0.18M | 0.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 8.77M | 5.72M | 7.66M | 12.56M | 1.62M | 1.51M | | 0.01M | 0.01M | | | | 0.00M | | | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.00 |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.44M | 0.44M | 0.46M | 0.48M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.19M | 0.10M | | | | | | | | | | | 0.32M | 0.36M | 0.31M | 0.29M | 0.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 202.00 | 0.02M | 0.00M | 0.00M | 0.07M | 0.76M | 0.25M | 0.30M | 2.25M | 2.99M | 2.97M | 363.00 | 0.01M | 0.00M | 269.00 | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | 16.18M | 13.82M | 5.69M | 4.30M | 3.19M | 5.00M | 6.92M | 11.50M | 18.45M | 15.05M | 16.53M | 5.71M | 0.33M | 0.12M | 0.11M | 0.33M | 0.40M | 0.54M | 0.46M | 0.74M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.03M | | | | | 0.01M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 3.81M | 0.39M | 0.38M | 0.29M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | 0.24M | 10.25M | | | 0.03M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.32M | 1.33M | 1.25M | 1.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.31M | 0.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 15.83M | | | | 0.33M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.30M | 0.30M | 0.06M | 0.06M | 0.03M | | | | 0.01M | 0.01M | 0.01M | | | | | 1.39M | 1.65M | 1.66M | 1.56M | 1.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 16.49M | 14.12M | 5.75M | 4.37M | 3.22M | 5.00M | 6.92M | 11.50M | 18.46M | 15.06M | 16.53M | 5.71M | 0.33M | 0.12M | 0.11M | 1.72M | 2.05M | 2.20M | 2.02M | 2.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.44M | 0.44M | 0.46M | 0.48M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 5.96M | 16.72M | 23.11M | 24.60M | 21.91M | 32.65M | 38.19M | 35.56M | 32.08M | 33.09M | 12.84M | 10.74M | 3.47M | 2.51M | 11.60M | 12.19M | 12.16M | 8.87M | 6.43M | 2.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | 5.96M | 16.72M | 23.11M | 24.60M | 21.91M | 32.65M | 38.19M | 35.56M | 32.08M | 33.09M | 12.84M | 10.74M | 3.47M | 2.51M | 11.60M | 12.19M | 12.16M | 8.87M | 6.43M | 2.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 32.85M | 30.83M | 28.86M | 37.65M | 25.14M | 37.65M | 45.11M | 47.05M | 50.54M | 48.15M | 29.37M | 16.45M | 3.80M | 2.63M | 11.81M | 13.91M | 14.21M | 11.07M | 8.45M | 4.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | -1.56M | -1.16M | -1.54M | -0.34M | 0.94M | -25.39M | -28.60M | 0.20M | 0.23M | -25.03M | 0.37M | 0.11M | -56.84M | -56.86M | -57.02M | -60.45M | -69.36M | 0.31M | -76.92M | 0.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | 20.82M | 28.51M | 28.51M | 29.18M | 0.98M | 0.43M | 38.43M | 1.54M | 1.54M | 1.29M | 1.54M | 1.84M | 1.84M | 1.71M | 3.05M | 3.05M | 5.45M | 7.94M | 9.50M | 10.17M |