|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.25M | 8.38M | 14.39M | 12.20M | 13.28M | 0.25M | 0.39M | 0.01M | 7.40M | 1.65M | 5.18M | 0.49M | 0.30M | 0.03M | 0.02M | 0.05M | 1.12M | 0.23M | 0.46M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.19M | 0.13M | 0.22M | 0.15M | 2.60M | 2.66M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.10M | 0.73M | 0.41M | 0.39M | 0.08M | 0.08M | 0.09M | 1.18M | 0.15M | 0.01M | 0.01M | 0.04M | 0.05M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.27M | 0.23M | 1.40M | 0.30M | 2.61M | 2.67M | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | | | | | | 0.49M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.75M | 21.92M | 1.60M | 1.86M | 1.64M | 872.00 | 0.08M | 0.19M | 0.17M | 4.58M | 1.29M | 1.05M | 0.52M | 0.01M | | 0.02M | 1.39M | 0.03M | 0.33M | 0.08M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 28.58M | 30.92M | 15.93M | 15.37M | 16.17M | 1.38M | 1.61M | 0.43M | 8.97M | 6.63M | 9.08M | 6.13M | 2.58M | 1.95M | 0.03M | 0.08M | 2.52M | 0.65M | 0.83M | 0.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.73M | 5.24M | 0.28M | 0.28M | 0.24M | 0.00M | 502.00 | 504.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.75M | 7.75M | 6.59M | 6.59M | 6.59M | 2.12M | 2.19M | 2.20M | 2.08M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.14M | 255.00 | 205.00 | 145.00 | | | | 0.75M | 3.09M | 3.31M | 3.12M | 4.16M | 1.16M | 1.10M | 1.04M | 6.67M | 6.30M | 5.09M | 4.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 10.80M | 10.89M | 6.59M | 6.59M | 6.59M | 2.12M | 2.19M | 2.20M | 2.83M | 3.09M | 3.31M | 3.12M | 4.16M | 1.16M | 1.10M | 1.04M | 6.67M | 6.30M | 5.09M | 4.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | | | 0.37M | 0.28M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 10.80M | 10.89M | 34.30M | 25.90M | 12.95M | 15.07M | 2.19M | 2.20M | 2.84M | | 0.25M | 3.37M | 0.25M | 0.25M | 0.25M | 1.29M | 0.25M | 864.29M | 0.25M | 0.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 16.54M | 16.13M | 31.17M | 22.25M | 16.42M | 16.45M | 2.19M | 2.63M | 0.25M | 7.28M | 5.13M | 4.95M | 5.88M | 2.88M | 2.70M | 2.53M | 8.06M | 865.35M | 669.33M | 506.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 45.11M | 47.05M | 50.54M | 48.15M | 29.37M | 16.45M | 3.80M | 2.63M | 11.81M | 13.91M | 14.21M | 11.07M | 8.45M | 4.83M | 2.73M | 2.60M | 10.58M | 866.00M | 670.16M | 506.71M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.01M | 3.54M | 3.24M | 5.08M | 0.01M | 0.13M | 0.09M | 0.00M | 0.00M | 0.02M | 0.19M | 0.11M | 0.16M | 0.40M | 0.55M | 0.26M | 0.51M | 0.51M | 0.86M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.67M | 10.58M | 7.17M | | | | 0.20M | | | | 0.02M | 0.04M | 0.06M | 0.06M | 0.00M | 0.05M | 0.07M | 0.00M | 0.00M | 0.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.18M | 10.59M | 10.72M | 3.24M | 5.08M | 0.01M | 0.32M | 0.09M | 0.00M | 0.00M | 0.04M | 0.23M | 0.18M | 0.22M | 0.40M | 0.60M | 0.34M | 0.51M | 0.51M | 0.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.66M | 12.56M | 1.62M | 1.51M | | 0.01M | 0.01M | | | | 0.00M | | | 0.04M | 0.03M | 0.10M | 0.03M | 0.06M | 0.06M | 0.12M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.00 | 178.00 | 998.00 | 178.00 | 178.00 | 178.00 | 178.00 |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.36M | 0.31M | 0.29M | 0.41M | 0.43M | 0.38M | 0.31M | 0.32M | 0.35M | 0.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.30M | 2.25M | 2.99M | 2.97M | 363.00 | 0.01M | 0.00M | 269.00 | | | | | | 0.14M | 0.27M | 0.28M | 1.96M | 0.19M | 0.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.92M | 11.50M | 18.45M | 15.05M | 16.53M | 5.71M | 0.33M | 0.12M | 0.11M | 0.33M | 0.40M | 0.54M | 0.46M | 0.74M | 1.47M | 1.57M | 1.06M | 2.98M | 1.21M | 1.91M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 3.81M | 0.39M | 0.38M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.32M | 1.33M | 1.25M | 1.18M | 1.10M | 1.03M | 0.95M | 0.87M | 1.13M | 1.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.31M | 0.31M | 0.15M | 0.23M | 0.39M | 0.37M | 0.02M | 0.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.83M | | | | 0.33M | | | | | | | | 1.26M | | | 0.87M | 0.80M | 0.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | 1.39M | 1.65M | 1.66M | 1.56M | 1.49M | 1.26M | 1.10M | 0.95M | 2.98M | 1.21M | 1.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.92M | 11.50M | 18.46M | 15.06M | 16.53M | 5.71M | 0.33M | 0.12M | 0.11M | 1.72M | 2.05M | 2.20M | 2.02M | 2.23M | 2.73M | 2.67M | 2.01M | 3.84M | 2.02M | 2.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 38.19M | 35.56M | 32.08M | 33.09M | 12.84M | 10.74M | 3.47M | 2.51M | 11.60M | 12.19M | 12.16M | 8.87M | 6.43M | 2.60M | 0.00M | -0.06M | 8.56M | 862.16M | 668.14M | 503.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 38.19M | 35.56M | 32.08M | 33.09M | 12.84M | 10.74M | 3.47M | 2.51M | 11.60M | 12.19M | 12.16M | 8.87M | 6.43M | 2.60M | 0.00M | -0.06M | 8.56M | 862.16M | 668.14M | 504.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 45.11M | 47.05M | 50.54M | 48.15M | 29.37M | 16.45M | 3.80M | 2.63M | 11.81M | 13.91M | 14.21M | 11.07M | 8.45M | 4.83M | 2.73M | 2.60M | 10.58M | 866.00M | 670.16M | 506.71M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -28.60M | 0.20M | 0.23M | -25.03M | 0.37M | 0.11M | -56.84M | -56.86M | -57.02M | -60.45M | -69.36M | 0.31M | -76.92M | 0.22M | -83.19M | -84.17M | 0.15M | -73.58M | -270.07M | -434.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 38.43M | 1.54M | 1.54M | 1.29M | 1.54M | 1.84M | 1.84M | 1.71M | 3.05M | 3.05M | 5.45M | 7.94M | 9.50M | 10.17M | 11.17M | 12.28M | 16.80M | 55.98M | 57.32M | 60.76M |