GD Culture Group Ltd (NASDAQ: GDC)

Sector: Communication Services Industry: Electronic Gaming & Multimedia CIK: 0001641398
Market Cap 221.63 Mn
P/B 0.26
P/E 31.30
P/S 0.00
ROIC (Qtr) -2.36
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 1.18 Mn
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

GD Culture Group Limited, also known as GDC, operates in the digital human creation and customization, live streaming and e-commerce, and live streaming interactive game sectors. Incorporated in Delaware in 2015, the company has undergone several name changes, including Code Chain New Continent Limited, TMSR Holding Company Limited, and JM Global Holding Company. At the heart of GDC's operations is the use of AI algorithms and software to generate realistic 3D or 2D digital human models. These digital humans can be customized to create and personalize...

Read more

Investment thesis

Bull case

  • Operating cash flow of (4.96M) provides exceptional 36723.86x coverage of minority interest expenses (135), showing strong core operations.
  • Strong tangible asset base of 859.69M provides 727.75x coverage of total debt 1.18M, indicating robust asset backing and low credit risk.
  • Long-term investments of 857.74M provide solid 990.77x coverage of long-term debt 865729, indicating strategic financial planning.
  • Tangible assets of 859.69M provide robust 348.11x coverage of other current liabilities 2.47M, indicating strong asset backing.
  • Strong tangible asset base of 859.69M provides 136.35x coverage of intangibles 6.30M, indicating robust asset quality.

Bear case

  • Investment activities of 0 provide weak support for R&D spending of 1.61M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (4.96M) provides minimal -2.99x coverage of tax expenses of 1.66M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Long-term investments of 857.74M represent a high 807.35x of fixed assets 1.06M, indicating potential overexposure to financial assets versus operational capabilities.
  • Free cash flow of (4.96M) represents just -49.58x of debt issuance 100000, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of (4.96M) barely covers operating expenses of 5.91M with a -0.84 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Electronic Gaming & Multimedia
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NTES NetEase, Inc. 76.19 Bn 15.89 4.76 0.91 Bn
2 EA Electronic Arts Inc. 50.25 Bn 73.90 6.88 1.89 Bn
3 RBLX Roblox Corp 43.57 Bn -40.91 8.91 1.64 Bn
4 TTWO Take Two Interactive Software Inc 34.06 Bn -8.59 5.19 3.51 Bn
5 PLTK Playtika Holding Corp. 1.22 Bn 14.21 0.45 2.54 Bn
6 SOHU Sohu.com Ltd 0.46 Bn 1.16 0.78 0.00 Bn
7 GRVY GRAVITY Co., Ltd. 0.45 Bn 8.02 1.09 0.00 Bn
8 DDI DoubleDown Interactive Co., Ltd. 0.43 Bn 4.17 1.19 0.04 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.26 0.73
EV to Cash from Ops. EV/CFO -44.73 9.02
EV to Debt EV to Debt 187.74 42.93
EV to EBIT EV/EBIT 25.38 5.14
EV to EBITDA EV/EBITDA -21.18 -0.17
EV to Free Cash Flow [EV/FCF] EV/FCF -44.73 2.00
EV to Market Cap EV to Market Cap 1.00 0.31
EV to Revenue EV/Rev 0.00 -278.61
Price to Book Value [P/B] P/B 0.26 5.21
Price to Earnings [P/E] P/E 31.30 5.61
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 26,225.01 1,143.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 15.62
Dividend per Basic Share Div per Share (Qtr) 0.00 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 21.95
Interest Coverage Int. cover (Qtr) 0.00 2.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -144.92
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 604.03 2,047.52
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.39
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 129.47 10.58
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 36.52 -40.36
EBIT Growth (1y) % EBIT 1y % (Qtr) 136.83 28.44
EBT Growth (1y) % EBT 1y % (Qtr) 136.83 -25.09
EPS Growth (1y) % EPS 1y % (Qtr) 102.69 -25.14
FCF Growth (1y) % FCF 1y % (Qtr) 59.04 -203.71
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.00 977.78
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.61
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.08 1.98
Current Ratio Curr Ratio (Qtr) 0.22 4.93
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 -1.05
Interest Cover Ratio Int Coverage (Qtr) 0.00 2.42
Times Interest Earned Times Interest Earned (Qtr) 0.00 2.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 9,395.66
EBIT Margin % EBIT Margin % (Qtr) 0.00 10,488.08
EBT Margin % EBT Margin % (Qtr) 0.00 -43,333.75
Gross Margin % Gross Margin % (Qtr) 0.00 57.20
Net Profit Margin % Net Margin % (Qtr) 0.00 -43,332.40