|
Revenue
|
| | 16.03M | 9.13M |
|
Cost of Revenue
|
| | 21.29M | 18.20M |
|
Gross Profit
|
| | 6.73M | 5.08M |
|
Research & Development
|
| | 10.71M | 17.33M |
|
Selling, General & Administrative
|
| | 7.39M | 10.80M |
|
Other Operating Expenses
|
0.36M | 1.17M | -13.24M | |
|
Operating Expenses
|
0.36M | 1.17M | 4.87M | 28.13M |
|
Operating Income
|
-0.36M | -1.17M | -14.56M | -13.12M |
|
EBIT
|
-0.36M | -1.17M | -14.56M | -13.12M |
|
Non Operating Investment Income
|
0.02M | 5.09M | 6.80M | |
|
Interest & Investment Income
|
| | 0.00M | |
|
Other Non Operating Income
|
| | 0.04M | 0.21M |
|
Non Operating Income
|
9.53M | 26.42M | 0.04M | 0.21M |
|
EBT
|
9.17M | 25.25M | -21.93M | -15.45M |
|
Tax Provisions
|
| 1.00M | 0.54M | 0.45M |
|
Profit After Tax
|
9.17M | 24.26M | -22.47M | -12.38M |
|
Income from Continuing Operations
|
9.17M | 24.26M | -22.47M | -15.90M |
|
Consolidated Net Income
|
9.17M | 24.26M | -22.47M | -15.90M |
|
Income towards Parent Company
|
9.17M | 24.26M | -22.47M | -15.90M |
|
Net Income towards Common Stockholders
|
5.18M | 19.41M | -1.25M | -15.90M |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
43.12M | 43.12M | 12.57M | 47.74M |
|
Shares Outstanding (Diluted Average)
|
| | 23.99M | 40.63M |
|
EBITDA
|
-0.36M | -1.17M | -14.56M | -13.12M |
|
Tax Rate
|
| 3.94% | | |