|
Cash & Equivalents
|
0.26M | 1.44M |
|
Cash & Current Investments
|
0.26M | 1.44M |
|
Receivables - Net
|
4.92M | 5.74M |
|
Receivables - Other
|
3.44M | 5.11M |
|
Receivables
|
8.36M | 10.85M |
|
Raw Materials
|
0.45M | 1.00M |
|
Work In Process
|
0.60M | 0.22M |
|
Finished Goods
|
0.44M | 1.75M |
|
Inventory
|
1.49M | 2.98M |
|
Prepaid Assets
|
2.91M | 2.33M |
|
Current Assets
|
13.01M | 17.59M |
|
Property, Plant & Equipment (Net)
|
0.77M | 0.87M |
|
Long-Term Investments
|
42.41M | |
|
Intangibles
|
0.24M | 0.07M |
|
Goodwill & Intangibles
|
0.24M | 0.07M |
|
Other Non-Current Assets
|
0.88M | 0.52M |
|
Non-Current Assets
|
2.29M | 1.72M |
|
Assets
|
16.43M | 19.90M |
|
Accounts Payables
|
17.81M | 1.03M |
|
Notes Payables
|
27.79M | |
|
Payables
|
45.61M | 1.03M |
|
Accumulated Expenses
|
23.96M | 21.20M |
|
Other Accumulated Expenses
|
6.32M | 7.88M |
|
Short term Debt
|
44.51M | 37.63M |
|
Current Leases
|
0.68M | 0.70M |
|
Current Taxes
|
0.16M | 3.53M |
|
Current Deferred Revenue
|
0.70M | 0.05M |
|
Total Current Liabilities
|
114.80M | 60.92M |
|
Convertible Debt
|
6.24M | 4.95M |
|
Non-Current Deffered Revenue
|
5.08M | |
|
Pension
|
7.69M | 7.05M |
|
Preferred Stock Liabilities
|
42.41M | |
|
Operating Leases
|
0.85M | 0.18M |
|
Other Non-Current Liabilities
|
2.18M | 3.75M |
|
Total Non-Current Liabilities
|
129.69M | 75.46M |
|
Total Liabilities
|
131.87M | 79.21M |
|
Total Debt
|
44.51M | 37.63M |
|
Common Equity
|
-115.44M | -59.31M |
|
Shareholder's Equity
|
-115.44M | -59.31M |
|
Liabilities and Shareholders Equity
|
16.43M | 19.90M |
|
Retained Earnings
|
-549.65M | -562.03M |
|
Treasury Shares
|
2.10M | 1.21M |