GigaCloud Technology Cash Flow Statement (2021-2026) | GCT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) 19.59M2.04M12.67M7.95M8.57M4.61M17.23M15.94M18.39M24.20M35.58M27.20M26.97M40.69M30.96M27.11M34.55M37.17M38.50M38.12M
Depreciation and Depletion (Quarter) 0.78M
Share-based Compensation (Quarter) 0.25M1.51M0.32M0.43M0.28M13.87M1.43M1.25M1.23M3.03M0.35M0.35M0.34M
Deferred Taxes (Quarter) -0.25M-1.11M0.36M-0.14M-0.04M-0.10M-0.26M2.03M4.84M1.08M3.50M1.51M-0.32M-0.06M1.87M-0.03M
Gains from Investment Securities (Quarter) 0.48M-0.20M-0.13M1.20M-1.72M-0.69M3.44M0.84M0.07M-0.91M2.21M0.59M0.55M0.44M0.14M0.03M0.14M0.11M0.09M0.15M
Asset Writedowns and Impairment (Quarter) 1.28M0.91M2.98M-0.47M0.06M1.25M0.23M0.44M0.30M0.24M0.07M
Change in Working Capital (Quarter) 0.00M
Cash from Operations (Quarter) -14.51M-10.31M26.32M20.35M18.30M44.08M50.73M15.31M19.11M55.24M68.42M9.43M38.61M78.25M64.37M-21.73M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.45M0.43M0.45M1.15M8.81M10.21M6.18M4.09M1.12M1.90M0.56M1.75M0.99M
Depreciation & Amortization (CF) (Quarter) 0.24M0.31M0.35M0.38M0.35M0.38M0.38M0.39M1.72M2.08M2.06M2.11M2.27M2.05M2.14M2.12M2.03M2.23M
Change in Working Capital
Change in Receivables (Quarter) 2.71M0.59M1.25M0.51M0.63M10.45M-7.25M-3.60M9.01M0.67M-9.66M5.74M10.16M
Change in Inventory (Quarter) 2.34M5.41M-2.83M11.59M56.05M11.95M-15.35M-5.77M30.84M-21.91M-9.69M12.28M43.46M
Change in Account Payables (Quarter) 1.74M1.18M5.43M17.68M16.88M-6.96M-13.04M
Change in Accured Expenses (Quarter) 5.35M4.53M9.17M27.21M27.89M-1.20M-15.71M27.21M14.55M-14.60M18.28M34.68M-17.43M
Change in Taxes (Quarter) 3.70M-3.35M5.31M5.33M6.55M-6.81M6.18M-6.94M6.42M-13.32M4.75M5.86M6.50M
Other Working Capital Changes (Quarter) 2.27M-0.04M4.71M-3.74M2.36M-1.37M-0.35M1.01M0.41M-0.43M0.60M4.65M0.13M
Investing Activities
Capital Expenditures (Quarter) -1.82M-0.08M-0.14M1.32M0.14M-0.16M0.67M3.56M3.99M6.20M3.84M1.50M2.40M1.58M1.19M2.71M4.47M
Sales of Property, Plant and Equipment (Quarter) 0.00M0.46M1.52M0.11M0.06M0.40M0.03M0.07M0.02M0.06M0.02M
Acquisitions (Quarter) 13.33M
Change in Acquisitions & Divestments (Quarter) 11.84M20.00M31.99M15.00M46.30M5.00M27.79M
Cash from Investing Activities (Quarter) -1.82M-0.08M-0.14M-0.09M-0.14M-0.16M-9.16M-81.23M-12.47M-17.93M-23.64M-1.38M4.62M-28.80M27.74M-8.65M-14.81M
Financing Activities
Cash from Financing Activities (Quarter) -0.92M-1.11M0.26M-0.86M34.45M-1.96M-0.92M-0.14M-2.38M-0.57M-0.59M-0.55M-0.44M-23.38M-22.77M-23.44M-11.45M-10.12M-12.41M
Additional items
Exchange Rate Effect (Quarter) 0.00M-2.20M-0.01M-2.07M-0.62M3.08M-0.16M0.06M-0.05M0.34M-0.31M-0.20M0.64M-1.54M0.67M2.04M0.20M-0.61M-0.55M
Change in Cash (Quarter) -5.37M20.21M-14.34M1.21M67.00M27.35M19.13M18.19M32.49M-30.72M1.94M0.42M31.80M42.12M-8.04M-11.60M94.74M44.99M-49.50M
Free Cash Flow (Quarter) 1.82M-14.43M-10.16M25.00M20.21M18.45M43.42M47.17M11.32M12.90M51.40M66.92M7.04M37.03M77.06M61.66M-26.20M
Net Cash Flow (Quarter) -0.92M-2.93M-14.33M-11.31M34.45M24.27M19.29M18.00M32.54M-31.07M2.25M0.62M31.16M43.66M-8.71M-13.63M94.54M45.59M-48.96M