|
Cash & Equivalents (Quarter)
|
63.86M | 143.53M | | | | 183.28M | 185.21M | 185.62M | 217.58M | 259.76M | 251.71M | 240.12M | 334.85M | 379.78M | 330.27M | 334.50M |
|
Short-term Investments (Quarter)
|
| | | | | 0.89M | 10.07M | 22.20M | 42.17M | 0.69M | 35.10M | 62.85M | 0.70M | 0.76M | 32.94M | 43.33M |
|
Cash & Current Investments (Quarter)
|
63.86M | 143.53M | | | | 184.17M | 195.29M | 207.82M | 259.75M | 260.44M | 286.81M | 302.97M | 335.55M | 380.54M | 363.21M | 377.83M |
|
Receivables - Net (Quarter)
|
18.04M | 27.14M | | | | 58.88M | 59.40M | 69.61M | 63.42M | 57.31M | 67.00M | 70.82M | 59.82M | 65.97M | 84.28M | 92.70M |
|
Receivables - Other (Quarter)
|
1.27M | 1.25M | | | | 3.07M | | | | | | | | | | |
|
Receivables (Quarter)
|
19.31M | 28.39M | | | | 61.95M | 59.40M | 69.61M | 63.42M | 57.31M | 67.00M | 70.82M | 59.82M | 65.97M | 84.28M | 92.70M |
|
Inventory (Quarter)
|
81.44M | 78.34M | | | | 132.25M | 186.13M | 197.55M | 183.32M | 172.49M | 204.85M | 186.84M | 176.36M | 188.30M | 240.31M | 218.00M |
|
Prepaid Assets (Quarter)
|
0.30M | 7.57M | | | | 1.82M | 18.94M | 17.48M | 21.35M | 14.67M | 19.84M | 17.31M | 19.25M | 19.54M | 21.13M | 41.96M |
|
Current Assets (Quarter)
|
172.42M | 258.12M | | | | 392.81M | 460.65M | 493.37M | 527.72M | 547.59M | 579.21M | 577.26M | 621.99M | 690.66M | 708.93M | 730.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
11.07M | 13.05M | | | | 24.61M | 22.76M | 22.72M | 29.01M | 29.50M | 32.69M | 33.87M | 33.31M | 32.28M | 36.81M | 37.85M |
|
Goodwill (Quarter)
|
| | | | | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.90M | 12.90M |
|
Intangibles (Quarter)
|
| | | | | 8.37M | 7.82M | 7.28M | 6.74M | 6.20M | 5.89M | 5.59M | 5.28M | 4.98M | 4.94M | 4.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 20.95M | 20.41M | 19.86M | 19.32M | 18.78M | 18.48M | 18.17M | 17.87M | 17.56M | 17.84M | 17.52M |
|
Long-Term Deferred Tax (Quarter)
|
0.07M | 0.07M | | | | 1.44M | 3.36M | 7.85M | 8.32M | 10.03M | 11.37M | 11.01M | 11.02M | 12.98M | 14.37M | 15.55M |
|
Other Non-Current Assets (Quarter)
|
3.21M | 3.18M | | | | 8.17M | 11.39M | 15.78M | 12.93M | 12.64M | 10.61M | 9.66M | 14.38M | 17.52M | 16.39M | 15.85M |
|
Non-Current Assets (Quarter)
|
14.36M | 160.48M | | | | 454.10M | 516.95M | 561.65M | 545.62M | 522.88M | 511.83M | 505.51M | 502.12M | 511.80M | 521.28M | 543.48M |
|
Assets (Quarter)
|
186.78M | 418.60M | | | | 846.91M | 977.61M | 1,055.02M | 1,073.34M | 1,070.47M | 1,091.04M | 1,082.78M | 1,124.11M | 1,202.46M | 1,230.22M | 1,273.71M |
|
Accounts Payables (Quarter)
|
25.14M | 31.57M | | | | 69.76M | 86.77M | 79.86M | 66.75M | 78.16M | 87.81M | 73.69M | 79.46M | 105.41M | 98.78M | 86.13M |
|
Payables (Quarter)
|
25.14M | 31.57M | | | | 69.76M | 86.77M | 79.86M | 66.75M | 78.16M | 87.81M | 73.69M | 79.46M | 105.41M | 98.78M | 86.13M |
|
Accumulated Expenses (Quarter)
|
19.72M | 37.06M | | | | 57.32M | 66.57M | 71.75M | 69.59M | 79.59M | 87.51M | 91.16M | 103.46M | 112.55M | 107.82M | 125.33M |
|
Short term Debt (Quarter)
|
0.34M | 0.21M | | | | | | | | | | | | | | 3.37M |
|
Current Leases (Quarter)
|
28.61M | 27.65M | | | | 57.95M | 69.40M | 76.40M | 84.86M | 88.52M | 90.82M | 96.27M | 99.89M | 100.33M | 106.67M | 121.37M |
|
Current Taxes (Quarter)
|
8.15M | 4.14M | | | | 15.21M | 21.39M | 14.50M | 20.80M | 13.62M | 20.00M | 6.79M | 11.59M | 17.51M | 23.78M | 7.67M |
|
Current Deferred Revenue (Quarter)
|
3.69M | 2.00M | 2.13M | 2.09M | 3.73M | 5.54M | 7.55M | 6.50M | 5.33M | 4.49M | 5.67M | 5.98M | 5.23M | 6.46M | 5.89M | 5.44M |
|
Total Current Liabilities (Quarter)
|
57.04M | 102.64M | | | | 205.77M | 251.68M | 249.01M | 247.33M | 264.38M | 291.81M | 273.89M | 299.63M | 342.25M | 342.94M | 349.31M |
|
Capital Leases (Quarter)
|
2.35M | 0.87M | | | | 0.11M | 0.12M | 0.20M | 0.47M | 0.38M | 0.24M | 0.64M | 0.66M | 0.69M | 0.86M | 0.77M |
|
Non-Current Debt (Quarter)
|
0.24M | 0.21M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
26.65M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.08M | 0.47M | | | | 67.34M | 3.68M | 3.33M | 2.71M | 0.94M | 0.76M | 0.69M | 0.73M | 0.80M | 0.73M | 0.73M |
|
Operating Leases (Quarter)
|
| 116.56M | | | | 343.51M | 470.39M | 517.00M | 503.78M | 395.24M | 471.67M | 467.71M | 361.12M | 368.32M | 474.02M | 505.48M |
|
Other Non-Current Liabilities (Quarter)
|
1.03M | 2.89M | | | | 3.30M | 3.36M | 3.47M | 3.52M | 4.32M | 4.49M | 4.67M | 4.65M | 4.60M | 4.69M | 4.77M |
|
Total Non-Current Liabilities (Quarter)
|
3.90M | 120.80M | | | | 350.72M | 408.15M | 447.60M | 425.62M | 400.88M | 386.33M | 377.44M | 367.17M | 374.41M | 376.98M | 390.38M |
|
Total Liabilities (Quarter)
|
60.95M | 223.44M | | | | 556.49M | 659.83M | 696.60M | 672.96M | 665.26M | 678.14M | 651.33M | 666.80M | 716.66M | 719.92M | 739.69M |
|
Total Debt (Quarter)
|
0.58M | 0.21M | | | | | | | | | | | | | | 3.37M |
|
Common Equity (Quarter)
|
99.18M | 195.16M | | | | 290.42M | 317.78M | 358.42M | 400.39M | 405.22M | 412.90M | 431.44M | 457.31M | 485.80M | 510.30M | 534.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
186.78M | 418.60M | | | | 846.91M | 977.61M | 1,055.02M | 1,073.34M | 1,070.47M | 1,091.04M | 1,082.78M | 1,124.11M | 1,202.46M | 1,230.22M | 1,273.71M |
|
Treasury Shares (Quarter)
|
| 4.62M | | | | 0.29M | 0.29M | 0.27M | 0.26M | 0.61M | 2.01M | 0.41M | 0.84M | 0.24M | 0.30M | 0.08M |
|
Retained Earnings (Quarter)
|
-0.17M | 83.59M | | | | 111.74M | 204.89M | 0.15M | 272.55M | -4.14M | 326.01M | 94.33M | 377.52M | 88.67M | 87.39M | 440.87M |
|
Preferred Shares (Quarter)
|
0.22M | | | | | | | | | | | | | | | |