|
Cash & Equivalents (Quarter)
|
62.20M | 62.20M | 63.86M | 63.86M | 63.86M | 116.18M | 1.54M | 162.66M | 182.40M | 213.99M | 183.28M | 185.21M | 185.62M | 217.58M | 259.76M | 251.71M | 240.12M | 334.85M | 379.78M | 330.27M |
|
Short-term Investments (Quarter)
|
| | 0.66M | | 1.54M | 1.54M | 1.54M | 1.55M | 0.90M | 0.91M | 0.89M | 0.89M | 0.91M | 42.17M | 0.69M | 35.10M | 62.85M | 31.01M | 36.32M | 32.94M |
|
Cash & Current Investments (Quarter)
|
62.20M | 62.20M | 64.53M | 63.86M | 65.40M | 117.73M | 3.09M | 164.21M | 183.30M | 214.89M | 184.17M | 186.11M | 186.53M | 259.75M | 260.44M | 286.81M | 302.97M | 365.86M | 416.10M | 363.21M |
|
Receivables - Net (Quarter)
|
| | | -3.12M | -5.44M | 22.16M | 27.14M | 29.81M | 30.45M | 31.43M | 58.88M | 59.40M | 69.61M | 62.55M | 57.31M | 67.00M | 69.45M | 59.82M | 65.97M | 84.28M |
|
Receivables - Other (Quarter)
|
| | 1.27M | | | | 1.25M | | | | 3.07M | | | | | | | | | |
|
Receivables (Quarter)
|
| | 1.27M | -3.12M | -5.44M | 22.16M | 28.39M | 29.81M | 30.45M | 31.43M | 61.95M | 59.40M | 69.61M | 62.55M | 57.31M | 67.00M | 69.45M | 59.82M | 65.97M | 84.28M |
|
Inventory (Quarter)
|
| | 81.44M | -30.21M | -24.92M | -2.53M | 78.34M | 80.44M | 84.79M | 82.37M | 132.25M | 186.13M | 197.55M | 183.32M | 172.49M | 204.85M | 186.84M | 176.36M | 188.30M | 240.31M |
|
Prepaid Assets (Quarter)
|
| | 0.30M | 0.81M | -0.00M | -0.58M | 7.57M | 9.98M | 9.93M | -6.93M | 1.82M | 18.94M | 17.48M | 21.35M | 14.67M | 19.84M | 17.31M | 19.25M | 19.54M | 21.13M |
|
Current Assets (Quarter)
|
| | 172.42M | | 184.29M | 230.62M | 258.12M | 284.44M | 307.57M | 341.48M | 392.81M | 460.65M | 493.37M | 527.72M | 547.59M | 579.21M | 577.26M | 621.99M | 690.66M | 708.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 11.07M | | 13.34M | 13.24M | 13.05M | 12.82M | 12.45M | 12.71M | 24.61M | 22.76M | 22.72M | 29.01M | 29.50M | 32.69M | 33.87M | 33.31M | 32.28M | 36.81M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.59M | 12.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 8.37M | 7.82M | 7.28M | 6.74M | 6.20M | 5.89M | 5.59M | 5.28M | 4.98M | 4.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 20.95M | 20.41M | 19.86M | 19.32M | 18.78M | 18.48M | 18.17M | 17.87M | 17.56M | 17.84M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.07M | | 1.20M | 0.33M | 0.07M | 0.07M | 0.07M | 0.07M | 1.44M | 3.36M | 7.85M | 8.32M | 10.03M | 11.37M | 11.01M | 11.02M | 12.98M | 14.37M |
|
Other Non-Current Assets (Quarter)
|
| | 3.21M | | 3.00M | 2.92M | 3.18M | 3.19M | 3.16M | 12.51M | 8.17M | 11.39M | 15.78M | 12.93M | 12.64M | 10.61M | 9.66M | 14.38M | 17.52M | 16.39M |
|
Non-Current Assets (Quarter)
|
| | 14.36M | | 151.03M | 141.44M | 160.48M | 152.76M | 147.47M | 188.29M | 454.10M | 516.95M | 561.65M | 545.62M | 522.88M | 511.83M | 505.51M | 502.12M | 511.80M | 521.28M |
|
Assets (Quarter)
|
| | 186.78M | | 335.32M | 372.06M | 418.60M | 437.20M | 455.05M | 529.78M | 846.91M | 977.61M | 1,055.02M | 1,073.34M | 1,070.47M | 1,091.04M | 1,082.78M | 1,124.11M | 1,202.46M | 1,230.22M |
|
Accounts Payables (Quarter)
|
| | 25.14M | 8.08M | 5.62M | 5.29M | 31.57M | 1.74M | 2.92M | 8.35M | 69.76M | 86.77M | 79.86M | 66.75M | 78.16M | 87.81M | 73.69M | 79.46M | 105.41M | 98.78M |
|
Payables (Quarter)
|
| | 25.14M | 8.08M | 5.62M | 5.29M | 31.57M | 1.74M | 2.92M | 8.35M | 69.76M | 86.77M | 79.86M | 66.75M | 78.16M | 87.81M | 73.69M | 79.46M | 105.41M | 98.78M |
|
Accumulated Expenses (Quarter)
|
| | 19.72M | 2.74M | 0.29M | 3.91M | 37.06M | 5.35M | 9.88M | 19.05M | 57.32M | 66.57M | 71.75M | 69.59M | 79.59M | 87.51M | 91.16M | 103.46M | 112.55M | 107.82M |
|
Short term Debt (Quarter)
|
| | 0.34M | | 0.29M | 0.25M | 0.21M | | | 0.01M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 28.61M | | | | 27.65M | | | | 57.95M | 69.40M | 76.40M | 84.86M | 88.52M | 90.82M | 96.27M | 99.89M | 100.33M | 106.67M |
|
Current Taxes (Quarter)
|
| | 8.15M | 0.65M | -1.31M | -0.73M | 4.14M | 3.70M | 0.34M | 5.65M | 15.21M | 21.39M | 14.50M | 20.80M | 13.62M | 20.00M | 6.79M | 11.59M | 17.51M | 23.78M |
|
Current Deferred Revenue (Quarter)
|
| | 3.69M | -0.02M | -1.07M | -1.61M | 2.00M | 2.13M | 2.09M | 1.77M | 5.54M | 7.55M | 6.50M | 5.33M | 4.49M | 5.67M | 5.98M | 5.23M | 6.46M | 5.89M |
|
Total Current Liabilities (Quarter)
|
| | 57.04M | | 89.32M | 93.34M | 102.64M | | | 140.44M | 205.77M | 251.68M | 249.01M | 247.33M | 264.38M | 291.81M | 273.89M | 299.63M | 342.25M | 342.94M |
|
Capital Leases (Quarter)
|
| | 2.35M | | 2.13M | 1.47M | 0.87M | | | 0.08M | 0.11M | 0.12M | 0.20M | 0.47M | 0.38M | 0.24M | 0.64M | 0.66M | 0.69M | 0.86M |
|
Non-Current Debt (Quarter)
|
| | 0.24M | | 0.06M | 0.01M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 26.65M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.29M | | 0.30M | | 0.47M | | | 0.33M | 3.79M | 3.68M | 3.33M | 2.71M | 0.94M | 0.76M | 0.69M | 0.73M | 0.80M | 0.73M |
|
Operating Leases (Quarter)
|
| | 119.62M | -6.82M | -14.14M | -23.55M | 116.56M | -6.62M | -14.48M | -21.97M | 343.51M | 470.39M | 517.00M | 418.92M | 395.24M | 471.67M | 467.71M | 461.01M | 368.32M | 367.35M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.03M | | 3.40M | 3.42M | 2.89M | | | 3.23M | 3.30M | 3.36M | 3.47M | 3.52M | 4.32M | 4.49M | 4.67M | 4.65M | | 3.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | 3.90M | | 110.92M | 100.53M | 120.80M | | | 135.13M | 350.72M | 408.15M | 447.60M | 425.62M | 400.88M | 386.33M | 377.44M | 367.17M | 374.41M | 376.98M |
|
Total Liabilities (Quarter)
|
| | 60.95M | | 200.24M | 193.87M | 223.44M | | | 275.58M | 556.49M | 659.83M | 696.60M | 672.96M | 665.26M | 678.14M | 651.33M | 666.80M | 716.66M | 719.92M |
|
Total Debt (Quarter)
|
| | 0.58M | | 0.35M | 0.26M | 0.21M | | | 0.01M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 99.18M | | | | 195.16M | | | | 290.42M | 317.78M | 358.42M | 400.39M | 405.22M | 412.90M | 431.44M | 457.31M | 485.80M | 510.30M |
|
Shareholder's Equity (Quarter)
|
| | 99.18M | | | | 195.16M | | | 254.20M | 290.42M | 317.78M | 358.42M | 400.39M | 405.22M | 412.90M | 431.44M | 457.31M | 485.80M | 510.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 186.78M | | 335.32M | 372.06M | 418.60M | 437.20M | 455.05M | 529.78M | 846.91M | 977.61M | 1,055.02M | 1,073.34M | 1,070.47M | 1,091.04M | 1,082.78M | 1,124.11M | 1,202.46M | 1,230.22M |
|
Treasury Shares (Quarter)
|
| | | | | | 4.62M | | | 0.22M | 0.29M | 0.29M | 0.27M | 0.26M | 0.61M | 2.01M | 0.41M | 0.84M | 0.24M | 0.30M |
|
Retained Earnings (Quarter)
|
| | -0.17M | -0.07M | -1.79M | -2.47M | 0.80M | -0.19M | -0.50M | 142.12M | 177.70M | 0.41M | 0.15M | -0.01M | 298.86M | 326.01M | 2.17M | 377.52M | 1.53M | 433.50M |
|
Preferred Shares (Quarter)
|
| | 0.15M | | | | | | | | | | | | | | | | | |