|
Gross Margin
|
46.99% | | 48.05% | 51.41% | 50.42% | 50.36% | 49.12% | 51.14% | 50.24% | 50.33% | 48.23% | 50.46% | 49.21% | 49.85% | 48.66% | 50.24% | 49.03% | 49.59% | 47.53% | 49.40% | 48.83% | 48.31% | 45.39% | 50.82% | 50.31% | 50.03% | 93.23% | 30.44% | 28.94% | 32.25% | 82.75% | 48.95% | 47.53% | 48.52% | 46.73% | 49.41% | 48.61% | 49.18% | 46.85% | 43.03% | 42.69% | 47.05% | 45.83% | 47.83% | 49.09% | 49.16% | 48.89% | 48.29% | 47.51% | 48.66% | 46.43% | 47.34% | 47.71% | 48.06% | 46.29% | 47.26% | 46.77% | 47.84% | 46.87% | 46.67% | 45.78% | 46.84% |
|
EBT Margin
|
-1.00% | 5.67% | 8.55% | 6.05% | 0.78% | 7.81% | 10.43% | 5.98% | 2.69% | 7.96% | 7.71% | 4.17% | 2.50% | 6.87% | 9.34% | 3.66% | 1.51% | 5.34% | 9.64% | 2.36% | 1.76% | 6.55% | 7.90% | 2.58% | 3.39% | 5.47% | 8.45% | 0.60% | -1.61% | 4.97% | 6.76% | 0.55% | 0.00% | 4.74% | 7.40% | 1.88% | 0.56% | 4.73% | 6.64% | -56.14% | -6.07% | 1.45% | 9.71% | 2.75% | 2.20% | 7.18% | 11.38% | 1.51% | 1.61% | 4.16% | 6.69% | -5.12% | -7.87% | 1.47% | 1.83% | -7.24% | -2.23% | 1.49% | 6.26% | -6.26% | -2.94% | 1.22% |
|
EBIT Margin
|
4.00% | 5.67% | 8.82% | 5.30% | 0.35% | 7.45% | 12.22% | 6.17% | 2.92% | 8.16% | 7.88% | 4.35% | 2.70% | 7.05% | 9.49% | 3.77% | 1.64% | 6.44% | 9.74% | 2.46% | 1.91% | 6.73% | 7.56% | 2.76% | 3.20% | 5.68% | 3.34% | 0.61% | -0.46% | -28.46% | 32.77% | 0.76% | 0.22% | 4.89% | 7.50% | 1.83% | 0.61% | 4.83% | 6.69% | -55.87% | -5.62% | 1.71% | 9.83% | 2.88% | 2.32% | 7.29% | 11.46% | 1.58% | 1.70% | 4.32% | 6.87% | -4.76% | -7.39% | 1.87% | 5.05% | -7.02% | -1.96% | 1.71% | 6.18% | -5.94% | -2.64% | 1.39% |
|
EBITDA Margin
|
4.00% | 5.67% | 8.82% | 5.30% | 0.35% | 7.45% | 12.22% | 6.17% | 2.92% | 8.16% | 7.88% | 4.35% | 2.70% | 7.05% | 9.49% | 3.77% | 1.64% | 6.44% | 9.74% | 2.46% | 1.91% | 6.73% | 7.56% | 2.76% | 3.20% | 5.68% | 3.34% | 0.61% | -0.46% | -28.46% | 32.77% | 0.76% | 0.22% | 4.89% | 7.50% | 1.83% | 0.61% | 4.83% | 6.69% | -55.87% | -5.62% | 1.71% | 9.83% | 2.88% | 2.32% | 7.29% | 11.46% | 1.58% | 1.70% | 4.32% | 6.87% | -4.76% | -7.39% | 1.87% | 5.05% | -7.02% | -1.96% | 1.71% | 6.18% | -5.94% | -2.64% | 1.39% |
|
Operating Margin
|
4.00% | | 8.82% | 5.30% | 0.35% | 7.45% | 12.22% | 6.17% | 2.92% | 8.16% | 7.88% | 4.35% | 2.70% | 7.05% | 9.49% | 3.77% | 1.64% | 6.44% | 9.74% | 2.46% | 1.91% | 6.73% | 7.56% | 2.76% | 3.20% | 5.68% | 3.34% | 0.61% | -0.46% | -28.46% | 32.77% | 0.76% | 0.22% | 4.89% | 7.50% | 1.83% | 0.61% | 4.83% | 6.69% | -55.87% | -5.62% | 1.71% | 9.83% | 2.88% | 2.32% | 7.29% | 11.46% | 1.58% | 1.70% | 4.32% | 6.87% | -4.76% | -7.39% | 1.87% | 5.05% | -7.02% | -1.96% | 1.71% | 6.18% | -5.94% | -2.64% | 1.39% |
|
Net Margin
|
-2.59% | 5.67% | 5.52% | 3.47% | 0.21% | 4.52% | 5.31% | 3.26% | 1.45% | 6.05% | 4.64% | 2.14% | 1.13% | 3.86% | 5.08% | 1.95% | 0.45% | 3.67% | 5.58% | 1.25% | 0.88% | 4.00% | 4.65% | 1.41% | 2.07% | 3.42% | 6.69% | 0.17% | -2.10% | 2.60% | 3.62% | -0.01% | -1.31% | -1.41% | -13.87% | -0.03% | -0.04% | -0.01% | 0.01% | -0.05% | -0.03% | 0.00% | -0.02% | 0.00% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.03% | 0.00% | -0.01% | -0.01% | 0.93% | -0.01% | -0.01% | -0.01% | 0.11% | 0.00% | 0.00% | -0.01% |
|
FCF Margin
|
8.07% | 1.66% | 12.11% | 0.50% | -9.31% | 2.70% | 16.62% | -1.09% | -8.74% | 1.16% | 12.27% | 0.97% | -4.60% | -4.49% | 11.63% | 1.96% | -9.30% | -4.36% | 18.27% | -3.77% | -3.86% | -1.59% | 21.75% | 0.19% | -1.26% | -8.59% | 15.74% | -10.36% | -10.04% | -4.57% | 22.24% | -3.85% | 6.29% | -0.15% | 24.99% | -8.37% | -2.03% | 6.10% | 15.64% | -12.36% | 18.02% | -0.59% | 15.78% | 5.96% | 13.36% | 1.89% | 9.39% | -20.64% | -27.23% | -5.07% | 8.14% | -16.07% | 3.30% | -2.22% | 14.58% | -8.77% | 3.77% | -6.07% | 13.84% | -25.30% | 13.13% | -5.11% |
|
Inventory Average
|
| 414.14M | 405.32M | 365.77M | 423.38M | 509.52M | 489.61M | 440.18M | 500.44M | 577.94M | 552.80M | 507.22M | 568.59M | 661.16M | 630.76M | 577.25M | 628.32M | 703.48M | 667.86M | 617.49M | 685.82M | 757.35M | 654.83M | 540.52M | 607.50M | 691.84M | 641.83M | 570.89M | 624.10M | 684.03M | 543.18M | 385.76M | 409.92M | 445.70M | 410.67M | 367.33M | 406.35M | 459.32M | 419.60M | 378.54M | 378.54M | 367.98M | 330.83M | 295.99M | 313.75M | 332.84M | 308.70M | 339.84M | 454.36M | 535.36M | 510.75M | 464.39M | 480.94M | 503.93M | 447.85M | 385.82M | 421.43M | 486.67M | 474.19M | 438.03M | 475.92M | 529.53M |
|
Assets Average
|
| 973.75M | 989.24M | 1,119.54M | 1,278.58M | 1,319.16M | 1,294.75M | 1,241.19M | 1,313.19M | 1,399.69M | 1,375.85M | 1,314.07M | 1,379.71M | 1,501.58M | 1,492.54M | 1,461.10M | 1,531.87M | 1,625.04M | 1,626.07M | 1,599.39M | 1,649.89M | 1,713.61M | 1,641.70M | 1,510.60M | 1,529.90M | 1,581.51M | 1,512.68M | 1,460.19M | 1,538.44M | 1,548.00M | 1,406.92M | 1,341.57M | 1,367.80M | 1,399.25M | 1,305.90M | 1,498.58M | 1,785.80M | 1,770.51M | 1,732.98M | 1,717.77M | 1,762.55M | 1,653.26M | 1,561.93M | 1,624.87M | 1,660.49M | 1,637.71M | 1,589.45M | 1,555.27M | 1,524.08M | 1,518.36M | 1,496.71M | 1,475.87M | 1,495.04M | 1,493.85M | 1,411.41M | 1,318.65M | 1,345.58M | 1,409.64M | 1,385.53M | 1,370.06M | 1,413.26M | 1,447.01M |
|
Equity Average
|
| 582.04M | 606.25M | 640.42M | 653.12M | 666.71M | 704.64M | 746.54M | 756.81M | 769.22M | 806.36M | 825.50M | 830.20M | 847.39M | 889.86M | 929.81M | 943.39M | 957.97M | 984.72M | 1,007.72M | 1,006.34M | 963.19M | 943.57M | 931.23M | 896.30M | 876.33M | 894.13M | 917.69M | 914.88M | 835.65M | 792.55M | 829.77M | 826.50M | 832.96M | 789.66M | 700.24M | 623.77M | 579.03M | 596.40M | 547.58M | 468.34M | 465.42M | 518.37M | 572.88M | 583.55M | 590.26M | 597.45M | 601.40M | 580.44M | 559.94M | 583.15M | 594.80M | 557.82M | 534.99M | 554.08M | 559.83M | 540.54M | 524.76M | 531.94M | 534.60M | 514.30M | 510.07M |
|
Invested Capital
|
579.31M | 584.77M | 627.72M | 658.23M | 658.23M | 685.53M | 769.68M | 774.39M | 755.01M | 794.56M | 874.47M | 832.78M | 838.50M | 867.19M | 951.85M | 948.99M | 1,021.66M | 1,085.69M | 1,027.93M | 1,044.41M | 1,109.47M | 1,145.49M | 1,068.55M | 968.36M | 981.23M | 1,051.70M | 1,005.43M | 1,021.84M | 1,079.15M | 949.74M | 919.09M | 906.57M | 884.88M | 899.60M | 803.29M | 722.70M | 644.87M | 635.82M | 633.74M | 499.56M | 485.72M | 469.97M | 566.76M | 579.01M | 588.10M | 592.42M | 602.47M | 600.34M | 560.53M | 562.83M | 636.97M | 582.62M | 533.02M | 536.96M | 605.88M | 607.90M | 610.46M | 617.02M | 546.97M | 643.26M | 577.32M | 603.28M |
|
Asset Utilization Ratio
|
| | | 1.67 | 1.55 | 1.61 | 1.77 | 1.94 | 1.89 | 1.81 | 1.89 | 1.98 | 1.90 | 1.75 | 1.76 | 1.82 | 1.76 | 1.70 | 1.76 | 1.81 | 1.78 | 1.74 | 1.84 | 1.99 | 1.95 | 1.84 | 1.90 | 1.84 | 1.62 | 1.50 | 1.51 | 1.60 | 1.61 | 1.57 | 1.68 | 1.47 | 1.23 | 1.24 | 1.27 | 1.15 | 1.07 | 1.11 | 1.14 | 1.26 | 1.33 | 1.42 | 1.52 | 1.55 | 1.56 | 1.57 | 1.59 | 1.59 | 1.56 | 1.55 | 1.65 | 1.74 | 1.71 | 1.64 | 1.68 | 1.71 | 1.67 | 1.65 |
|
Interest Coverage Ratio
|
61.66 | | 138.43 | 49.47 | 1.51 | 24.36 | 53.28 | 32.69 | 13.02 | 40.39 | 43.77 | 24.25 | 13.41 | 39.18 | 61.49 | 32.36 | 12.61 | 50.94 | 97.64 | 24.63 | 13.22 | 39.61 | 47.12 | 15.39 | 15.21 | 27.10 | 22.27 | 2.40 | -1.58 | -104.80 | 146.98 | 3.55 | 0.97 | 26.82 | 52.16 | 10.71 | 3.55 | 32.11 | -37.37 | -148.73 | -11.19 | 5.78 | 94.67 | 17.87 | 17.16 | 58.03 | 0.00M | | 30.58 | 28.78 | 37.99 | -13.93 | -16.21 | 4.92 | 24.29 | -36.10 | -7.64 | 8.42 | | | | |
|
Debt to Equity
|
| 0.05 | | 0.25 | 0.25 | 0.22 | 0.06 | 0.05 | 0.13 | 0.12 | 0.06 | 0.06 | 0.09 | 0.11 | 0.04 | 0.04 | 0.08 | 0.12 | 0.03 | 0.03 | 0.11 | 0.23 | 0.12 | 0.13 | 0.15 | 0.26 | 0.09 | 0.15 | 0.21 | 0.30 | 0.11 | 0.13 | 0.10 | 0.10 | 0.09 | 0.11 | 0.13 | 0.14 | 0.02 | 0.47 | 0.46 | 0.07 | 0.06 | 0.08 | 0.03 | 0.03 | 0.03 | 0.02 | 0.09 | 0.16 | 0.07 | 0.20 | 0.25 | 0.24 | 0.06 | 0.11 | 0.15 | 0.19 | | 0.23 | 0.14 | 0.17 |
|
Debt Ratio
|
| 0.03 | | 0.13 | 0.13 | 0.11 | 0.03 | 0.03 | 0.07 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 | 0.02 | 0.02 | 0.05 | 0.07 | 0.02 | 0.02 | 0.07 | 0.12 | 0.07 | 0.08 | 0.09 | 0.14 | 0.06 | 0.09 | 0.12 | 0.15 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.01 | 0.13 | 0.12 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.06 | 0.03 | 0.08 | 0.09 | 0.09 | 0.03 | 0.05 | 0.06 | 0.07 | | 0.09 | 0.05 | 0.06 |
|
Equity Ratio
|
0.62 | 0.57 | 0.65 | 0.51 | 0.51 | 0.50 | 0.59 | 0.61 | 0.55 | 0.55 | 0.62 | 0.64 | 0.57 | 0.56 | 0.64 | 0.63 | 0.60 | 0.58 | 0.63 | 0.63 | 0.59 | 0.53 | 0.62 | 0.61 | 0.56 | 0.55 | 0.64 | 0.62 | 0.57 | 0.50 | 0.63 | 0.61 | 0.60 | 0.59 | 0.62 | 0.37 | 0.33 | 0.32 | 0.37 | 0.27 | 0.26 | 0.31 | 0.36 | 0.35 | 0.35 | 0.37 | 0.39 | 0.39 | 0.37 | 0.36 | 0.42 | 0.39 | 0.36 | 0.36 | 0.43 | 0.42 | 0.38 | 0.36 | 0.41 | 0.37 | 0.36 | 0.35 |
|
Times Interest Earned
|
61.66 | | 138.43 | 49.47 | 1.51 | 24.36 | 53.28 | 32.69 | 13.02 | 40.39 | 43.77 | 24.25 | 13.41 | 39.18 | 61.49 | 32.36 | 12.61 | 50.94 | 97.64 | 24.63 | 13.22 | 39.61 | 47.12 | 15.39 | 15.21 | 27.10 | 22.27 | 2.40 | -1.58 | -104.80 | 146.98 | 3.55 | 0.97 | 26.82 | 52.16 | 10.71 | 3.55 | 32.11 | -37.37 | -148.73 | -11.19 | 5.78 | 94.67 | 17.87 | 17.16 | 58.03 | 0.00M | | 30.58 | 28.78 | 37.99 | -13.93 | -16.21 | 4.92 | 24.29 | -36.10 | -7.64 | 8.42 | | | | |
|
FCF Payout Ratio
|
0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
607.30M | 763.26M | 803.16M | 902.28M | 1,195.02M | 1,408.44M | 1,440.59M | 1,870.53M | 1,554.58M | 1,337.78M | 1,459.54M | 1,450.34M | 1,684.77M | 1,589.35M | 1,616.07M | 1,756.51M | 1,771.95M | 1,811.91M | 1,609.48M | 1,545.90M | 1,508.07M | 1,463.91M | 1,329.41M | 1,433.08M | 1,399.70M | 1,064.25M | 1,131.50M | 1,003.34M | 587.98M | 457.89M | 621.72M | 797.66M | 777.86M | 850.28M | 743.93M | 695.83M | 545.54M | 526.73M | 496.59M | 26.02M | -70.84M | 150.63M | 366.75M | 489.73M | 555.18M | 632.69M | 598.85M | 646.53M | 724.56M | 592.85M | 554.26M | 404.90M | 311.21M | 276.42M | 295.84M | 261.12M | 274.68M | 246.07M | 432.99M | 203.76M | 213.82M | 286.14M |
|
Market Capitalization
|
656.33M | 787.83M | 856.59M | 956.58M | 1,228.13M | 1,442.13M | 1,492.13M | 1,923.16M | 1,599.68M | 1,375.66M | 1,517.40M | 1,488.18M | 1,728.86M | 1,619.51M | 1,673.58M | 1,826.54M | 1,829.25M | 1,847.74M | 1,720.38M | 1,634.07M | 1,555.23M | 1,490.15M | 1,461.07M | 1,474.41M | 1,439.60M | 1,093.10M | 1,178.33M | 1,045.31M | 629.94M | 506.94M | 660.12M | 826.62M | 825.48M | 901.40M | 911.29M | 852.49M | 603.51M | 582.56M | 578.01M | 264.59M | 228.30M | 265.69M | 581.84M | 747.78M | 859.22M | 915.46M | 919.37M | 847.15M | 769.50M | 624.96M | 602.25M | 436.69M | 348.63M | 298.11M | 331.00M | 280.37M | 320.53M | 279.65M | 466.99M | 225.51M | 254.81M | 313.18M |
|
Return on Sales
|
| | | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | -0.05% | -0.05% | -0.05% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | 0.15% | 0.11% | 0.13% | 0.16% | 0.18% | 0.20% | 0.19% | 0.15% | 0.15% | 0.16% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.11% | 0.13% | 0.14% | 0.12% | 0.09% | 0.08% | 0.06% | -0.10% | 0.06% | 0.07% | 0.07% | 0.25% | 0.08% | 0.08% | 0.06% | 0.07% | 0.06% | -0.06% | -0.08% | -0.10% | -0.09% | 0.05% | 0.08% | 0.12% | 0.13% | 0.14% | 0.13% | 0.12% | 0.08% | 0.06% | 0.01% | 0.00% | -0.01% | -0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% |
|
Return on Invested Capital
|
| | | | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.16% | 0.14% | 0.13% | 0.13% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.05% | -0.09% | 0.04% | 0.04% | 0.05% | 0.18% | 0.06% | 0.08% | 0.08% | 0.09% | 0.10% | -0.14% | -0.19% | -0.22% | -0.03% | | | | 0.16% | 0.16% | 0.16% | 0.14% | 0.08% | 0.04% | | | | -0.04% | | | | | | 0.00% |
|
Return on Assets
|
| | | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.01% | -0.08% | -0.07% | -0.06% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.13% | 0.13% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.09% | 0.08% | 0.05% | 0.04% | 0.05% | 0.02% | -0.13% | -0.15% | -0.16% | -0.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |