Genesco Growth Metrics (2010-2025) | GCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 37.55%33.57%28.03%-2.03%7.44%4.84%7.83%3.95%6.08%8.43%8.54%13.89%8.47%7.99%9.98%8.97%6.52%4.44%-2.71%-8.34%-6.25%-9.12%-6.43%-0.12%1.19%-5.42%-8.72%-7.54%-14.38%-4.52%-10.21%32.77%28.35%24.80%42.28%-3.36%0.83%-13.95%-5.54%-5.28%-6.29%5.23%-1.59%-6.85%-9.58%-4.94%-6.76%-3.43%-0.33%-2.87%-8.69%-12.57%-7.43%-3.85%0.42%7.43%2.76%2.55%
Assets Growth (3y) 16.17%14.94%14.43%5.07%7.33%7.07%8.78%8.86%7.02%6.94%5.11%4.39%2.70%0.82%0.04%-0.08%0.35%-3.53%-5.98%-5.40%-6.70%-6.38%-8.47%7.03%3.60%4.06%5.26%5.86%3.48%0.84%6.47%6.72%6.64%4.16%9.77%-5.18%-5.11%-4.87%-4.66%-5.20%-5.48%-0.95%-5.73%-7.69%-5.86%-3.89%-5.09%-3.20%-1.76%-1.43%
Assets Growth (5y) 12.62%11.36%9.90%2.99%4.31%3.11%3.22%3.38%3.06%1.00%-0.16%0.99%-1.26%-1.54%-3.88%4.14%2.12%1.36%1.20%1.67%1.00%-2.49%0.61%2.34%0.99%0.41%1.63%0.92%-1.26%0.51%2.06%1.80%1.79%0.86%2.40%-6.36%-4.65%-4.27%-4.49%-4.36%-4.29%-0.85%
Assets (QoQ) 9.51%-5.64%33.11%0.00%6.35%-9.56%1.86%9.67%3.78%-6.98%-1.81%11.93%6.07%-6.89%3.03%6.60%5.59%-5.17%2.08%4.21%3.53%-11.66%-3.83%6.58%0.36%-9.05%2.66%7.99%-6.20%-12.22%3.99%0.00%4.60%-17.45%53.76%-3.33%1.71%-5.88%4.44%0.85%-13.19%3.31%4.72%-0.23%-2.52%-3.38%-0.87%-3.15%2.49%-5.24%2.67%-0.04%-0.12%-10.92%-1.69%5.84%3.74%-6.97%5.17%1.23%3.53%
Capital Expenditures Growth (1y) 108.20%107.19%12.86%47.11%35.25%41.08%59.51%25.95%5.48%89.21%20.71%11.41%69.51%-15.31%-21.89%23.17%-33.58%-3.24%28.45%-28.86%6.74%-21.28%24.47%74.72%58.53%47.99%-16.38%-35.59%-68.68%-56.21%-57.87%-65.49%-43.85%-49.40%-16.39%0.01%-40.09%-7.64%-28.71%79.50%90.85%99.10%224.76%27.23%82.83%-27.55%3.56%11.94%32.74%33.21%-47.41%-63.00%-56.28%-9.12%30.00%196.35%85.92%41.77%
Capital Expenditures Growth (3y) 43.75%76.84%29.53%27.33%34.23%31.24%14.57%20.01%5.90%15.74%6.59%-0.80%6.32%-13.59%7.69%15.25%3.97%4.07%10.16%-7.15%-19.07%-20.10%-24.03%-27.04%-34.67%-31.04%-33.47%-39.42%-52.77%-41.07%-36.91%-14.75%-13.73%-2.38%24.62%31.70%27.86%10.03%33.84%36.73%66.69%24.32%20.94%-19.23%1.99%-4.28%-10.87%7.07%2.56%19.73%
Capital Expenditures Growth (5y) 27.31%35.29%16.87%12.58%11.39%11.48%19.18%16.52%14.98%12.55%4.74%1.90%-9.81%-16.01%-15.14%-19.39%-27.69%-24.23%-13.98%-22.68%-29.17%-24.93%-23.54%-6.96%-20.44%-9.63%-7.37%-12.68%-18.14%-21.66%-3.33%-2.47%9.27%-2.13%1.06%-1.10%3.94%10.03%10.39%22.89%30.36%19.88%
Capital Expenditures (QoQ) 6.36%50.70%-8.45%41.88%5.85%-17.91%19.33%30.44%10.41%-7.18%-5.78%9.25%98.04%-40.79%-13.04%66.21%-1.05%-45.38%37.12%-10.36%44.14%-27.50%-24.06%34.50%6.30%14.64%6.59%22.04%-0.76%-35.22%-17.89%-40.65%38.72%-37.68%-32.74%-3.43%24.99%2.97%-19.54%-42.15%92.69%-20.52%102.61%-38.50%101.02%29.65%-20.63%-11.62%-20.34%85.32%-14.21%4.80%-20.06%-26.84%-39.64%23.84%66.18%4.66%37.59%-22.31%26.72%
Cash & Equivalents Growth (1y) -27.44%46.79%-3.83%-3.41%32.71%10.58%11.16%-27.64%-2.53%-19.15%-0.58%81.21%28.84%17.91%89.86%25.05%-17.38%-25.98%18.09%-52.44%-15.37%8.43%-63.76%1.45%4.95%66.25%-17.32%-28.80%14.43%5.29%319.05%407.30%16.40%4.50%-51.35%52.29%416.08%106.11%164.18%8.16%1.64%145.75%49.02%-22.25%-85.22%-88.64%-85.03%-84.16%-16.74%-32.45%-26.75%-39.45%22.55%54.80%-3.27%12.99%-10.61%-19.49%
Cash & Equivalents Growth (3y) -2.09%9.48%2.05%8.19%18.56%1.77%28.02%17.92%1.24%-10.97%30.63%2.53%-3.42%-1.82%-6.69%-15.50%-9.80%10.09%-29.27%-29.96%0.54%23.81%7.88%54.17%11.81%22.30%19.01%76.53%90.14%31.38%75.29%102.93%82.77%74.27%24.19%8.60%-8.13%-16.83%-16.16%-48.93%-49.99%-42.66%-45.33%-57.91%-46.77%-50.85%-52.66%-52.32%-3.02%-5.58%
Cash & Equivalents Growth (5y) -0.02%2.75%18.97%-5.51%3.11%-3.29%-2.13%-4.58%-1.62%4.93%-7.76%-4.89%1.59%10.62%23.00%16.86%-0.46%7.98%-6.32%21.56%43.60%32.52%10.04%43.27%48.95%56.09%46.01%35.84%0.64%-8.74%3.74%0.58%-5.56%-16.50%-26.81%-34.25%-4.58%-9.67%-16.02%-38.06%-32.80%-25.15%
Cash & Equivalents (QoQ) -49.89%127.61%1.48%-37.31%1.38%49.11%1.92%-13.87%-15.53%49.90%-33.66%16.03%-29.93%84.33%20.92%-17.50%-35.88%196.82%-20.36%-45.49%-42.55%373.53%-67.93%-3.00%-26.40%58.26%-10.21%0.34%16.59%-21.29%-22.68%61.27%7.28%213.26%-6.39%-63.00%-3.69%45.84%193.02%25.39%-61.54%86.94%19.97%17.82%-7.00%13.35%-37.41%-77.60%-28.54%49.44%-33.77%17.71%-42.03%62.07%-45.25%138.24%-26.77%1.28%-36.05%88.47%-34.05%
Cash from Investing Activities Growth (1y) -911.67%70.71%5.96%-46.93%71.10%-24.37%-120.07%-26.10%-4.04%-70.15%16.07%-10.57%-19.04%-62.62%27.26%-24.01%39.55%50.92%110.97%28.81%-9.41%22.74%-374.55%-73.50%-54.66%-50.89%-346.16%37.43%69.24%58.65%53.33%626.09%-20.07%46.42%-116.58%-106.70%71.45%6.72%75.50%-82.20%-88.72%-97.09%108.88%-27.23%-84.89%27.54%-3,941.11%-11.37%-32.74%-33.21%48.48%62.81%56.28%9.13%-32.71%-196.35%-85.92%-41.78%
Cash from Investing Activities Growth (3y) -44.90%14.73%-20.21%-27.01%29.00%-50.98%-10.34%-20.02%9.20%-10.74%27.38%0.80%7.66%14.88%39.72%-15.27%-0.76%16.98%-10.35%8.23%19.56%21.59%-97.61%97.57%17.03%30.60%-65.22%39.58%52.76%40.88%37.20%13.72%13.51%0.50%26.97%-29.17%0.12%-10.03%5.80%-37.18%-66.69%-23.91%-20.69%19.23%-2.38%4.27%-204.60%-7.07%-2.56%-19.73%
Cash from Investing Activities Growth (5y) -16.97%13.13%16.42%-12.58%25.03%-5.47%16.55%-16.39%-4.85%-9.63%3.88%-1.17%17.83%17.39%14.53%47.76%17.69%33.84%-6.32%22.90%29.16%24.77%-38.16%6.96%21.00%9.28%15.98%12.56%18.12%21.66%3.31%1.87%-9.69%1.00%1.38%-15.60%10.38%-10.03%10.59%-23.26%-30.36%-19.64%
Cash from Investing Activities (QoQ) -537.79%78.00%31.47%-952.36%81.53%29.38%-7.06%-107.01%20.53%-24.95%38.65%-70.81%-29.96%38.37%19.18%-83.88%-77.54%72.43%-37.79%10.36%-44.14%106.16%-994.23%-37.77%-1.79%78.11%-465.12%-22.81%0.69%35.26%20.74%39.64%-33.51%26.93%993.37%-113.78%40.42%-195.37%72.36%41.28%-94.62%22.42%-105.54%39.18%-103.25%103.50%-3,043.98%11.62%20.34%-85.32%14.64%-5.34%20.06%28.32%38.39%-23.84%-66.16%-4.67%-37.59%22.31%-26.72%
Cash from Operations Growth (1y) -184.06%112.00%68.50%-36.87%3.68%-9.69%-11.68%210.63%75.79%-69.51%-1.45%36.72%-245.35%-87.92%57.34%-101.53%86.01%1,763.12%24.73%3,881.06%555.74%-288.31%-25.78%-196.86%-143.87%133.75%5.80%104.48%721.39%24.70%0.96%-4,409.68%-107.98%168.20%-36.05%20.01%2,306.05%-88.51%-6.93%259.03%9.68%460.52%-17.55%-308.36%-261.96%-175.02%-9.88%34.35%126.72%108.07%49.63%44.17%-21.51%-1,546.96%-1.13%-199.42%211.54%44.09%
Cash from Operations Growth (3y) -29.98%-16.42%13.62%38.92%6.96%-67.84%11.05%-27.34%51.09%-11.81%24.59%-7.59%61.37%-84.07%13.35%-36.78%34.60%127.93%-0.69%53.85%143.41%-7.45%-7.45%-57.02%-30.41%46.26%-11.93%-15.61%134.80%-27.31%-15.62%279.88%24.54%19.97%-21.13%-38.39%-239.67%-35.41%-11.57%-29.57%-21.99%-30.24%3.59%-40.33%-30.23%-42.21%10.06%-3.15%38.44%13.24%
Cash from Operations Growth (5y) -15.94%5.60%23.54%9.12%20.24%-25.93%4.86%-34.33%25.22%-15.30%8.71%-49.07%51.58%12.27%9.24%-25.23%32.63%108.72%-8.76%-124.15%88.63%-24.57%-13.95%18.94%39.41%22.22%-12.12%-38.63%-81.03%-29.31%-14.89%-138.39%-3.52%-36.34%-7.93%0.58%59.18%-20.72%0.46%-29.46%3.03%-36.54%
Cash from Operations (QoQ) -59.19%434.92%-84.69%-351.53%202.94%325.16%-94.27%-483.77%196.52%315.78%-79.83%-129.91%221.56%1,243.87%-72.02%-175.55%104.25%17,408.91%-100.27%-592.46%666.06%1,072.18%-91.77%-16.54%-333.89%561.98%-110.74%62.20%279.98%1,348.03%-99.54%5,140.20%-63.88%1,072.38%-119.42%90.29%1,313.35%179.52%-124.30%367.73%-93.68%2,165.14%-58.49%84.65%-67.72%233.18%-204.91%-43.53%85.05%500.25%-176.43%158.42%-95.48%7,319.18%-128.52%182.13%-183.27%606.93%-186.36%185.46%-114.95%
Dividends Paid - Common Growth (1y) 0.00%-2.00%-6.12%-6.12%-28.57%-32.65%-28.26%-28.26%
Dividends Paid - Common (QoQ) 2.04%-2.00%0.00%0.00%0.00%-6.12%0.00%-23.91%-5.71%0.00%0.00%
EBITDA Margin Growth (1y) -365.00177.00340.0086.00256.0071.00-434.00-182.00-21.00-111.00161.00-58.00-106.00-61.0025.00-131.0027.0029.00-218.0030.00129.00-105.00-421.00-215.00-366.00-3414.002,943.0016.0068.003,335.00-2527.00107.0039.00-6.00-81.00-5771.00-623.00-312.00314.005,876.00795.00558.00163.00-130.00-63.00-297.00-458.00-634.00-908.00-244.00-182.00-226.00543.00-16.00113.00108.00-69.00-32.00
EBITDA Margin Growth (3y) -130.00138.0067.00-153.00129.00-101.00-248.00-371.00-101.00-143.00-33.00-159.0050.00-137.00-615.00-317.00-209.00-3490.002,303.00-170.00-169.00-184.00-6.00-93.00-259.00-85.00335.00-5648.00-517.003,017.00-2294.00212.00210.00240.00396.00-25.00109.00-51.0018.005,112.00-176.0017.00-478.00-990.00-428.00-557.00-528.00-752.00-434.00-293.00
EBITDA Margin Growth (5y) -210.00105.00-126.00-254.00285.00-177.00-888.00-556.00-337.00-3662.002,489.00-359.00-248.00-216.00-199.00-194.00-103.00-161.00-305.00-5833.00-753.00-502.00227.0012.00-88.00161.00812.0098.00215.003,278.00-2590.00-552.00-761.00-301.00-245.00-885.00-256.00-312.00-51.004,994.00298.00-32.00
EBITDA Margin (QoQ) 167.00314.00-352.00-495.00710.00477.00-605.00-325.00524.00-27.00-353.00-165.00435.00244.00-572.00-213.00480.00330.00-728.00-55.00482.0083.00-480.0044.00248.00-233.00-274.00-106.00-2800.006,123.00-3201.00-54.00467.00261.00-566.00-122.00422.00186.00-6256.005,025.00733.00812.00-694.00-56.00496.00417.00-988.0011.00262.00256.00-1163.00-263.00926.00318.00-1207.00506.00367.00447.00-1212.00329.00404.00
EBIT Growth (1y) -88.65%74.09%78.87%44.97%859.72%18.07%-28.95%-30.48%-2.00%-13.34%19.74%-7.80%-35.06%-0.89%15.56%-31.47%23.92%11.79%-18.93%10.11%60.21%-22.48%-58.09%-84.21%-109.92%-477.66%665.07%31.35%154.13%117.32%-77.58%144.72%175.53%-1.68%-10.49%-1,817.50%-842.54%-68.45%38.06%109.95%158.66%434.65%33.24%-46.89%-29.60%-40.41%-40.23%-378.89%-525.31%-58.38%-25.14%-39.71%73.40%-5.92%23.60%12.40%-40.55%-16.00%
EBIT Growth (3y) 2.19%21.22%15.02%-2.42%82.79%0.47%-0.57%-23.98%-7.61%-1.34%3.90%-11.39%8.84%-4.95%-26.77%-50.79%-30.00%-74.05%37.50%-38.88%-55.86%-20.26%-10.42%-20.23%-47.11%-13.69%15.36%-285.32%-122.90%27.11%-34.81%61.12%128.95%18.36%18.08%-3.17%45.28%0.17%3.21%47.18%-20.65%9.86%-15.83%-59.65%-40.89%-38.44%-17.92%-75.58%-53.12%-30.97%
EBIT Growth (5y) -3.00%14.57%7.35%-6.85%64.72%-2.55%-19.69%-40.22%-16.27%-36.91%29.18%-32.10%-41.38%-10.90%-7.60%-17.46%-21.73%-11.04%-12.21%-63.26%-30.33%-30.93%-2.34%-2.80%-8.41%1.63%23.07%23.88%45.73%16.77%-26.09%-52.30%-106.92%-16.28%-5.93%-40.82%-40.47%-17.01%0.35%29.00%8.07%0.94%
EBIT Margin Growth (1y) -365.00177.00340.0086.00256.0071.00-434.00-182.00-21.00-111.00161.00-58.00-106.00-61.0025.00-131.0027.0029.00-218.0030.00129.00-105.00-421.00-215.00-366.00-3414.002,943.0016.0068.003,335.00-2527.00107.0039.00-6.00-81.00-5771.00-623.00-312.00314.005,876.00795.00558.00163.00-130.00-63.00-297.00-458.00-634.00-908.00-244.00-182.00-226.00543.00-16.00113.00108.00-69.00-32.00
EBIT Margin Growth (3y) -130.00138.0067.00-153.00129.00-101.00-248.00-371.00-101.00-143.00-33.00-159.0050.00-137.00-615.00-317.00-209.00-3490.002,303.00-170.00-169.00-184.00-6.00-93.00-259.00-85.00335.00-5648.00-517.003,017.00-2294.00212.00210.00240.00396.00-25.00109.00-51.0018.005,112.00-176.0017.00-478.00-990.00-428.00-557.00-528.00-752.00-434.00-293.00
EBIT Margin Growth (5y) -210.00105.00-126.00-254.00285.00-177.00-888.00-556.00-337.00-3662.002,489.00-359.00-248.00-216.00-199.00-194.00-103.00-161.00-305.00-5833.00-753.00-502.00227.0012.00-88.00161.00812.0098.00215.003,278.00-2590.00-552.00-761.00-301.00-245.00-885.00-256.00-312.00-51.004,994.00298.00-32.00
EBIT Margin (QoQ) 167.00314.00-352.00-495.00710.00477.00-605.00-325.00524.00-27.00-353.00-165.00435.00244.00-572.00-213.00480.00330.00-728.00-55.00482.0083.00-480.0044.00248.00-233.00-274.00-106.00-2800.006,123.00-3201.00-54.00467.00261.00-566.00-122.00422.00186.00-6256.005,025.00733.00812.00-694.00-56.00496.00417.00-988.0011.00262.00256.00-1163.00-263.00926.00318.00-1207.00506.00367.00447.00-1212.00329.00404.00
EBIT (QoQ) 81.25%87.39%-48.35%-93.53%2,680.86%92.54%-58.14%-57.18%242.11%15.86%-59.04%-39.64%202.54%60.08%-68.46%-57.48%361.72%86.65%-81.30%-23.12%316.53%35.35%-74.60%11.86%101.54%-26.82%-90.43%-170.28%-7,572.61%248.26%-98.36%-71.04%2,354.60%91.92%-82.06%-67.39%775.86%74.73%-444.19%85.90%137.21%664.65%-75.19%-16.91%239.17%90.56%-90.11%10.14%187.08%91.16%-146.14%-67.97%128.09%243.83%-186.11%68.02%199.38%351.68%-161.03%48.69%159.39%
EBT Growth (1y) 201.07%82.57%57.42%23.24%296.91%9.88%-18.61%-31.21%-1.71%-13.45%20.52%-6.76%-35.35%-15.66%16.29%-32.18%24.36%31.33%-14.43%7.37%83.26%-23.38%1.30%-83.25%-133.04%-31.58%-37.53%-4.10%100.01%-3.79%7.27%246.81%270,700.00%-0.57%-10.06%-1,778.98%-976.29%-72.63%37.57%109.47%151.53%519.30%33.89%-47.08%-29.45%-41.75%-41.46%-415.12%-577.08%-66.17%-72.07%-33.90%71.56%4.87%244.89%10.45%-37.10%-15.35%
EBT Growth (3y) 81.13%20.19%15.58%-7.54%36.12%-7.09%4.49%-24.23%-7.55%-1.40%6.24%-12.11%13.79%-5.32%0.27%-50.41%-40.15%-11.70%-18.49%-44.34%-95.58%-20.40%-12.11%-17.72%-49.64%-13.18%-15.53%-286.74%-50.19%-36.02%9.90%76.64%2,203.84%19.01%18.33%-5.61%47.14%-0.42%2.54%45.96%-20.15%6.87%-39.73%-61.76%-43.54%-40.88%-17.38%-79.45%-56.87%-33.03%
EBT Growth (5y) 38.90%13.97%8.97%-10.46%41.87%-4.20%-0.22%-39.93%-19.90%-12.86%-5.37%-35.80%-85.26%-10.99%-7.55%-16.51%-21.87%-8.01%-12.18%-64.49%-32.29%-32.78%-3.43%-2.41%-10.42%2.10%2.11%22.84%26.44%-1.13%0.79%-62.09%-737.33%-19.78%-22.99%-40.87%-44.60%-18.92%0.77%28.32%7.53%1.62%
EBT Margin Growth (1y) 179.00214.00188.00-7.00191.0015.00-272.00-181.00-19.00-109.00163.00-51.00-99.00-153.0030.00-130.0025.00121.00-174.0022.00162.00-109.0055.00-198.00-499.00-50.00-169.00-5.00161.00-23.0064.00133.0056.000.00-76.00-5802.00-662.00-328.00308.005,889.00827.00573.00167.00-125.00-59.00-302.00-469.00-663.00-948.00-269.00-485.00-212.00564.003.00443.0098.00-71.00-27.00
EBT Margin Growth (3y) 351.00120.0079.00-239.0073.00-247.00-79.00-362.00-93.00-141.0019.00-159.0089.00-140.00-89.00-306.00-312.00-38.00-288.00-181.00-176.00-182.00-50.00-70.00-283.00-73.00-181.00-5674.00-446.00-351.00295.00220.00220.00244.00398.00-38.00105.00-57.005.005,102.00-180.001.00-788.00-999.00-443.00-569.00-512.00-777.00-455.00-294.00
EBT Margin Growth (5y) 277.0088.00-65.00-346.00261.00-234.00-198.00-538.00-430.00-300.00-95.00-362.00-250.00-213.00-194.00-178.00-95.00-61.00-301.00-5850.00-783.00-510.00181.0017.00-119.00171.00293.0091.00322.00-81.00-7.00-567.00-787.00-327.00-557.00-912.00-279.00-324.00-37.004,988.00313.00-23.00
EBT Margin (QoQ) 668.00288.00-250.00-526.00703.00262.00-445.00-329.00527.00-26.00-353.00-167.00437.00247.00-568.00-215.00383.00430.00-728.00-60.00479.00135.00-532.0081.00208.00298.00-784.00-221.00657.00179.00-621.00-55.00474.00266.00-552.00-133.00418.00190.00-6277.005,007.00752.00826.00-696.00-55.00498.00420.00-987.0010.00255.00253.00-1181.00-275.00934.0037.00-907.00501.00372.00477.00-1252.00332.00416.00
EBT (QoQ) 822.75%81.70%-39.24%-87.33%1,205.53%56.68%-52.43%-59.21%261.44%16.05%-59.80%-41.71%218.24%61.61%-68.90%-59.59%315.17%122.82%-81.86%-25.89%338.45%45.18%-77.24%26.49%83.31%91.96%-96.24%-349.52%479.61%75.26%-94.22%-99.96%2,557,900.00%95.41%-81.32%-70.99%839.18%76.77%-448.66%84.86%129.34%788.38%-76.01%-17.58%252.60%92.06%-90.52%9.88%191.14%93.01%-151.03%-66.36%120.64%59.37%-344.62%64.67%176.13%424.13%-163.51%45.90%147.01%
Enterprise Value Growth (1y) 96.78%84.53%79.37%107.31%30.09%-5.02%1.32%-22.46%8.37%18.81%10.72%21.11%5.17%14.00%-0.41%-11.99%-14.89%-19.21%-17.40%-7.30%-7.19%-27.30%-14.89%-29.99%-57.99%-56.98%-45.05%-20.50%32.29%85.69%19.66%-12.77%-29.87%-38.05%-33.25%-96.26%-112.99%-71.40%-26.15%1,782.47%883.71%320.04%63.28%32.02%30.51%-6.30%-7.45%-37.37%-57.05%-53.37%-46.62%-35.51%-11.74%-10.98%46.36%-21.97%-22.16%16.28%
Enterprise Value Growth (3y) 40.51%27.70%26.25%24.86%14.03%8.76%3.76%-6.16%-1.01%3.05%-3.06%-0.40%-5.99%-12.51%-11.20%-17.03%-30.77%-36.78%-27.17%-19.79%-19.80%-16.56%-17.59%-21.40%-26.95%-20.90%-24.01%-70.40%-28.47%-30.97%-16.13%-15.01%-10.63%-9.38%-6.98%-2.42%9.92%4.02%3.73%149.67%85.60%22.43%-6.91%-18.91%-20.91%-27.01%-10.25%-31.95%-33.42%-21.56%
Enterprise Value Growth (5y) 19.95%13.91%10.60%9.69%3.21%-5.45%-4.72%-11.71%-17.67%-19.30%-15.69%-11.27%-14.32%-11.76%-14.37%-16.91%-20.99%-21.89%-20.96%-55.82%-15.40%-36.54%-22.71%-19.33%-16.88%-9.88%-11.95%-8.41%4.27%5.30%-2.27%-12.68%-16.74%-20.13%-16.84%-17.80%-12.82%-14.12%-2.70%50.93%38.07%13.69%
Enterprise Value (QoQ) 25.68%5.23%12.34%32.44%17.86%2.28%29.85%-16.89%-13.95%9.10%-0.63%16.16%-5.66%1.68%8.69%0.88%2.26%-11.17%-3.95%-2.45%-2.93%-9.19%7.80%-2.33%-23.97%6.32%-11.33%-41.40%-22.12%35.78%28.30%-2.48%9.31%-12.51%-6.47%-21.60%-3.45%-5.72%-94.76%-372.30%312.63%143.48%33.53%13.36%13.96%-5.35%7.96%12.07%-18.18%-6.51%-26.95%-23.14%-11.18%7.03%-11.74%5.19%-10.42%75.96%-52.94%4.94%33.82%
EPS (Basic) Growth (1y) -105.00%2.13%59.09%36.92%2,150.00%59.82%-20.95%-30.34%-12.20%-33.52%9.04%-3.23%-44.44%2.52%21.55%-30.00%60.00%18.03%-8.64%21.43%125.00%-9.72%16.42%-90.20%-129.17%-758.46%24.79%-340.00%-52.24%111.80%-229.79%408.33%115.64%29.70%161.48%-2,681.08%-2,780.00%-60.31%172.10%106.49%156.72%342.31%-30.28%-38.71%-21.05%-26.96%-27.83%-521.05%-565.00%-64.29%-44.20%-39.37%67.38%-393.33%74.16%9.42%-96.70%129.55%
EPS (Basic) Growth (3y) -3.45%2.76%11.10%-2.63%128.94%2.89%1.56%-22.15%-7.93%-7.00%6.58%-6.30%25.99%2.99%8.94%-56.32%-45.02%-108.13%9.90%-31.73%-44.21%-11.15%-57.21%-10.14%-58.90%0.26%-0.14%-477.90%-85.48%27.26%29.49%92.80%63.58%31.56%46.84%0.89%128.94%8.65%11.04%44.87%-27.69%4.89%-34.52%-77.55%-47.32%-40.36%-11.15%-94.13%-70.81%-32.36%
EPS (Basic) Growth (5y) -4.36%5.60%8.77%-4.74%106.99%3.03%2.19%-43.78%-20.23%-46.65%11.96%-17.01%-23.63%-3.23%-32.56%-9.22%-24.21%1.43%1.15%-89.96%-43.98%-18.43%25.83%3.98%1.09%12.09%13.56%50.02%37.18%17.04%1.78%-67.88%-54.23%-9.89%19.82%-51.67%-82.42%-27.30%5.88%26.71%-5.96%0.00%
EPS (Basic) (QoQ) 174.16%20.37%-50.76%-103.08%5,700.00%87.50%-57.62%-53.93%336.59%-7.26%-62.65%-41.94%230.56%52.10%-66.85%-66.67%510.00%80.33%-80.91%-23.81%350.00%39.58%-74.63%41.18%80.56%80.00%-97.86%-520.00%-3,976.19%134.11%-104.11%-166.42%415.91%-475.25%109.76%-86.49%2,520.00%77.86%-509.87%85.97%138.81%1,119.23%-90.22%22.58%202.63%92.17%-91.40%57.89%180.00%89.88%-150.16%-74.37%121.51%196.67%-225.28%59.19%-93.41%276.14%-165.16%11.39%129.05%
EPS (Weighted Average and Diluted) Growth (1y) 164.29%62.50%36.57%20.55%355.56%50.43%-10.38%-30.68%-12.20%-32.95%9.15%-1.64%-44.44%2.54%21.79%-30.00%60.00%18.18%-5.05%19.05%125.00%-9.09%15.94%-84.00%-147.22%-758.46%20.83%-250.00%111.68%-213.45%400.00%31.00%175.68%-2,752.78%-2,780.00%-60.31%154.62%106.28%155.97%334.62%-31.86%-38.33%-21.33%-26.55%-27.55%-532.43%-572.88%-63.86%-43.13%-39.37%67.38%-393.33%74.16%9.42%-96.70%128.98%
EPS (Weighted Average and Diluted) Growth (3y) 65.97%17.90%10.13%-6.33%30.50%1.13%6.01%-21.85%-7.93%-6.69%8.07%-6.41%25.99%3.28%10.27%-48.91%-54.67%-108.58%9.98%-31.73%-11.24%-53.11%-10.37%-58.90%0.26%1.23%-395.12%-57.96%27.26%29.79%91.29%31.23%49.08%0.92%127.66%8.21%7.92%44.87%-27.69%4.89%-34.52%-78.81%-47.57%-40.59%-10.47%-95.39%-71.38%-32.52%
EPS (Weighted Average and Diluted) Growth (5y) 33.78%14.71%9.09%-7.29%51.57%2.13%5.57%-38.10%-23.12%-47.00%12.08%-17.05%-3.26%-30.86%-9.71%-24.21%1.60%2.69%-89.96%-43.98%-18.32%25.09%3.71%0.82%11.69%12.47%35.84%30.16%17.02%1.54%-67.88%-9.71%20.50%-52.30%-82.42%-27.30%4.48%26.71%-5.96%-0.39%
EPS (Weighted Average and Diluted) (QoQ) 614.29%86.11%-45.52%-87.67%1,200.00%56.41%-51.91%-53.41%329.27%-6.82%-62.80%-40.98%227.78%51.69%-66.48%-66.67%505.00%80.17%-80.73%-23.81%346.88%44.76%-75.85%44.00%80.56%84.62%-96.67%-525.00%-2,417.65%133.88%-104.14%-429.00%110.94%-86.11%2,520.00%90.08%-483.53%85.97%138.81%1,119.23%-90.54%25.00%201.33%91.15%-91.44%59.46%181.36%88.55%-151.12%-74.37%121.51%196.67%-225.28%59.19%-93.41%276.14%-165.16%11.39%128.49%
FCF Margin Growth (1y) -1738.00105.00451.00-159.0057.00-154.00-435.00206.00413.00-565.00-64.0099.00-469.0013.00664.00-573.00544.00278.00348.00395.00260.00-700.00-601.00-1054.00-879.00402.00651.00650.001,633.00442.00275.00-452.00-832.00625.00-935.00-400.002,005.00-669.0013.001,832.00-466.00248.00-638.00-2659.00-4058.00-696.00-126.00456.003,052.00285.00645.00730.0048.00-385.00-74.00-1654.00935.0096.00
FCF Margin Growth (3y) -1268.00-615.00-48.00147.001.00-706.00165.00-268.00488.00-275.00948.00-79.00335.00-410.00411.00-1232.00-74.00-21.00397.00-8.001,015.00143.00324.00-855.00-78.001,469.00-9.00-201.002,806.00399.00-647.00981.00706.00205.00-1560.00-1227.00-2520.00-1117.00-750.00-371.00-1472.00-163.00-119.00-1472.00-958.00-797.00445.00-467.004,035.00-5.00
FCF Margin Growth (5y) -1193.00-324.00963.00-31.00805.00-1129.00-89.00-927.00-131.00-574.00997.00-482.001,090.00434.001,336.00-1033.00727.001,046.00-263.00-860.002,187.00100.00-597.00577.001,461.001,048.00-634.00-1028.00-1719.00-49.00-1411.00-1222.00-299.00-206.00-1041.00-40.00580.00-1217.00-180.00-1294.00-489.00-453.00
FCF Margin (QoQ) -642.001,046.00-1162.00-980.001,201.001,392.00-1771.00-765.00990.001,111.00-1130.00-558.0011.001,612.00-967.00-1126.00493.002,263.00-2204.00-9.00227.002,334.00-2156.00-144.00-733.002,433.00-2609.0032.00547.002,682.00-2610.001,014.00-645.002,515.00-3336.00634.00813.00954.00-2801.003,038.00-1861.001,636.00-982.00740.00-1146.00750.00-3003.00-659.002,216.001,321.00-2421.001,937.00-551.001,680.00-2335.001,254.00-984.001,991.00-3915.003,843.00-1824.00
FCF Payout Ratio Growth (1y) -167.05%-54.70%-46.99%-134.44%34.12%45.22%-11.78%181.70%
FCF Payout Ratio (QoQ) 289.26%-88.89%2,727.95%-105.48%362.98%-87.00%-1,937.47%89.51%679.68%-92.10%1,601.64%
Free Cash Flow Growth (1y) -249.15%116.36%77.09%-372.55%-8.42%-53.62%-18.69%187.81%44.27%-487.36%-5.73%115.04%-116.27%-5.45%76.92%-301.45%55.84%61.08%24.33%104.85%68.93%-397.26%-31.45%-4,099.01%-457.98%59.88%10.34%61.23%169.95%96.62%10.09%-121.48%-132.25%4,063.36%-37.22%16.76%813.30%-108.59%-5.21%192.92%5.19%504.01%-31.96%-434.95%-296.57%-368.95%-13.69%27.72%111.83%58.02%82.67%48.35%14.91%-181.84%-4.19%-198.93%261.60%12.96%
Free Cash Flow Growth (3y) -42.62%-80.56%10.73%72.65%-9.33%-57.33%10.69%-56.10%18.96%-53.12%27.52%-40.54%33.30%-26.85%14.67%-80.80%8.52%8.09%-2.03%9.05%47.55%59.31%-5.92%-231.21%-7.97%36.38%-8.64%10.59%53.39%51.38%-13.15%54.85%34.25%150.70%-26.02%-37.35%-145.24%-43.15%-17.74%-31.03%-37.45%-65.84%2.37%-48.13%-35.58%-73.05%14.74%-3.73%35.57%-0.98%
Free Cash Flow Growth (5y) -23.39%-29.17%24.46%-12.84%29.09%-41.47%2.94%-49.15%1.60%-38.91%9.42%-39.37%25.86%51.21%12.87%-39.89%29.62%24.90%-8.26%-6.76%36.79%25.51%-13.10%92.68%62.82%16.93%-13.23%-17.34%-27.18%-4.55%-17.39%-32.91%-10.86%-73.08%-8.59%0.66%31.99%-25.43%-0.52%-28.28%0.33%-62.09%
Free Cash Flow (QoQ) -73.79%782.15%-96.46%-1,923.99%138.03%622.06%-105.44%-625.58%116.27%1,166.04%-94.12%-560.53%-13.05%408.11%-86.60%-563.17%44.88%616.92%-115.26%-1.53%51.41%1,751.13%-99.40%-749.92%-677.72%327.62%-134.76%9.32%44.09%726.06%-112.21%263.63%-102.70%20,514.03%-124.57%76.17%431.68%223.35%-132.58%304.15%-104.00%3,667.68%-68.06%131.10%-84.66%500.84%-257.21%-35.63%79.01%292.81%-231.67%122.20%-174.48%939.01%-137.23%149.40%-282.67%385.23%-216.15%159.75%-143.97%
Gross Margin Growth (1y) 344.00108.00-27.00-18.00-3.00-89.00-67.00-103.00-48.0043.00-22.00-18.00-26.00-114.00-84.00-20.00-128.00-213.00142.00148.00172.004,784.00-2037.00-2137.00-1779.00-1048.001,851.001,858.001,627.00-3601.0046.00108.0066.0012.00-638.00-592.00-212.00-103.00480.00640.00210.00306.0045.00-158.00-49.00-246.00-95.0020.00-60.00-14.00-8.00-94.00-23.0058.00-60.00-99.00-100.00
Gross Margin Growth (3y) 222.0062.00-117.00-140.00-77.00-160.00-174.00-141.00-202.00-284.0035.00111.0018.004,457.00-1980.00-2008.00-1734.003,522.00-45.00-130.0021.00134.00-141.00-170.00-86.00-4637.001,258.001,374.001,480.00-3692.00-112.00156.0064.00216.00-113.00-111.00-51.00-42.00431.00502.00101.0047.00-57.00-232.00-132.00-202.00-162.00-172.00-182.00
Gross Margin Growth (5y) 184.00-265.00-59.00-11.00-32.004,410.00-2069.00-2129.00-1808.003,452.00-151.00-168.00-133.00-193.00-83.00-41.00-41.00-67.00-637.00-614.00-126.0043.00-299.00-123.00-88.00-4434.001,784.001,856.001,641.00-3632.00-161.0018.00-46.00-44.00-215.00-184.00-134.002.00364.00309.00-21.00
Gross Margin (QoQ) 336.00-99.00-7.00-123.00202.00-90.009.00-210.00223.00-126.0064.00-119.00158.00-122.0056.00-206.00187.00-57.00-52.00-292.00542.00-50.00-28.004,320.00-6278.00-150.00330.005,050.00-3380.00-142.0099.00-179.00268.00-80.0056.00-232.00-383.00-34.00436.00-122.00201.00126.007.00-27.00-60.00-78.00115.00-223.0091.0037.0035.00-177.0097.00-49.00106.00-96.00-21.00-88.00106.00
Gross Profit Growth (1y) 38.87%31.95%23.98%15.08%7.72%8.13%-2.76%3.57%-0.67%0.37%5.87%6.70%7.93%10.01%3.29%6.08%4.29%-0.25%1.03%-1.67%-4.88%94.58%-56.93%-59.88%-51.45%-30.72%67.60%83.30%51.70%-44.66%2.90%2.19%0.87%0.57%-50.94%-29.40%-14.65%-8.08%114.46%63.19%30.91%21.91%-2.41%-6.68%-0.47%-5.38%-9.00%-1.89%-5.24%1.62%-5.47%-1.56%2.45%2.21%2.27%1.75%1.18%
Gross Profit Growth (3y) 18.29%12.72%8.47%8.34%4.91%6.08%2.07%5.44%3.79%3.27%3.38%3.63%2.30%28.77%-23.40%-25.20%-21.62%10.37%-9.99%-10.24%-11.19%-9.31%-9.43%-9.08%-9.43%-27.22%-5.42%9.77%9.31%-20.02%2.68%5.59%4.07%4.07%0.88%2.45%3.60%1.97%23.95%14.32%7.28%5.44%-5.67%-3.40%-1.14%-0.58%-4.18%-0.58%-0.59%
Gross Profit Growth (5y) 13.38%9.46%5.90%5.81%2.75%18.30%-14.28%-14.29%-12.39%8.22%-4.42%-3.93%-4.64%-3.93%-4.97%-4.75%-5.92%-5.63%-18.11%-12.20%-9.62%-7.16%-4.81%-2.84%-3.66%-15.45%12.10%15.03%11.22%-10.01%-0.79%1.51%1.23%1.62%-2.46%0.76%1.55%1.95%12.98%8.40%5.06%
Gross Profit (QoQ) -8.08%-4.14%30.84%14.46%-13.63%-11.03%22.47%14.90%-22.33%-5.24%17.45%16.10%-18.07%-4.49%18.81%18.34%-23.08%-1.91%16.81%13.18%-22.09%-4.54%12.99%131.52%-82.75%-11.08%36.72%230.40%-58.28%-2.75%13.15%20.52%-22.41%-3.42%11.70%20.16%-62.16%39.00%35.03%29.41%-11.70%5.77%8.32%20.51%-29.32%1.14%15.53%14.57%-32.03%9.05%11.58%22.86%-36.77%13.57%16.13%22.57%-36.74%13.01%15.47%
Interest Coverage Ratio Growth (1y) -97.56%-61.51%-33.92%765.09%65.84%-17.86%-25.83%2.99%-3.00%40.49%33.46%-6.00%30.01%58.79%-23.89%4.91%-22.24%-51.74%-37.51%15.05%-31.59%-52.75%-84.40%-110.40%-486.75%560.04%47.66%161.03%125.59%-64.52%202.15%267.27%19.73%-171.65%-1,488.41%-415.53%-81.99%353.34%112.01%253.27%903.36%1,106.50%78.25%-50.41%-96.67%-153.01%-82.91%-36.05%-159.16%52.88%71.18%
Interest Coverage Ratio Growth (3y) -39.86%-23.70%-13.19%103.08%27.88%22.37%-9.01%0.52%-0.65%2.49%-14.06%4.30%-11.57%-28.72%-57.98%-28.58%-59.49%14.61%-47.59%-58.20%-12.19%3.44%-11.37%-38.45%5.82%-54.36%-299.88%-91.96%27.14%-13.64%71.45%160.91%29.35%179.78%105.04%-3.58%44.49%54.59%-13.14%-5.27%-36.46%-59.01%-34.72%-47.46%
Interest Coverage Ratio Growth (5y) -26.50%-19.39%-20.83%58.83%2.16%-16.01%-40.68%-16.23%-35.66%27.42%-31.92%-40.91%-7.30%-3.24%-19.84%-22.40%-8.82%-18.96%-51.72%-23.27%-31.94%14.97%3.03%2.43%16.45%119.79%84.40%17.86%-23.71%-42.76%-79.78%-28.77%-14.17%-39.96%-32.95%-23.49%
Interest Coverage Ratio (QoQ) -64.27%-96.96%1,518.36%118.76%-38.65%-60.17%210.25%8.35%-44.61%-44.69%192.20%56.94%-47.38%-61.04%304.13%91.68%-74.78%-46.31%199.56%18.97%-67.34%-1.14%78.12%-17.82%-89.22%-165.91%-6,522.51%240.25%-97.59%-72.76%2,676.40%94.49%-79.46%-66.89%805.13%-216.39%-298.00%92.47%151.67%1,536.88%-81.13%-3.99%238.27%1,868.29%-5.89%32.00%-136.67%-16.37%130.33%394.03%-248.61%78.84%210.19%
Net Cash Flow Growth (1y) -191.08%102.01%-41.24%-112.35%68.24%-1,746.64%13.06%-18,904.90%194.48%-69.36%19.26%162.39%-294.98%-53.33%189.44%-278.04%-76.36%0.74%48.75%-321.65%98.16%51.73%-83.78%94.56%29.28%168.34%-169.56%-74.73%6,860.35%-46.92%1,041.42%-25.88%-607.12%-171.06%-77.87%1,542.31%159.91%-6,992.17%294.41%-72.84%-22.06%88.47%-61.86%-378.92%-440.21%45.71%-60.03%86.69%102.95%-28.19%-12.60%-0.44%479.57%14.74%-87.03%20.62%-27.47%-10.97%
Net Cash Flow Growth (3y) -35.10%17.59%-7.47%144.64%16.36%-255.06%57.44%-495.43%-48.11%-37.11%72.52%-67.31%-27.31%9.77%-11.29%-34.05%71.56%32.52%-29.42%26.26%42.30%29.57%2.02%50.71%-523.55%36.36%13.16%223.08%491.91%-206.36%116.98%90.66%33.28%-98.40%-30.70%-121.89%-16.68%-64.35%-15.60%-28.08%-57.25%56.87%-48.93%-33.38%-16.56%15.97%-64.35%52.65%28.54%-6.64%
Net Cash Flow Growth (5y) -24.07%3.15%27.81%-156.91%54.72%-86.37%-1.20%-117.30%46.86%23.30%-20.86%14.93%24.83%17.78%35.53%-23.72%-51.13%34.18%-18.96%56.14%36.15%-54.57%-1.51%19.81%158.40%-16.08%16.86%-88.86%-252.54%-29.73%26.60%-12.86%-25.00%-43.30%-34.97%-7.87%17.83%-37.14%-41.56%-15.78%-19.97%40.29%
Net Cash Flow (QoQ) -205.21%228.19%-97.37%-2,663.92%102.32%3,652.95%-100.55%-6,495.10%-20.19%357.69%-193.05%132.79%-315.43%281.46%-51.33%-202.47%-69.42%442.53%-129.94%-1.50%4.65%613.32%-184.87%99.56%-2,396.03%272.45%-128.49%94.23%2,511.93%-275.55%28.44%323.13%-81.06%3,013.21%-109.57%-798.87%97.35%1,069.42%523.70%-62.66%-414.18%153.91%-57.06%7.15%-146.47%278.34%-414.06%-30.70%92.58%231.31%-204.61%128.92%-422.73%189.52%-220.21%266.87%-147.48%113.62%-835.84%252.46%-172.64%
Net Income Growth (1y) 136.89%14.76%31.23%14.00%188.61%39.50%-4.24%-33.30%-15.43%-34.17%8.48%-2.83%-43.67%3.43%22.61%-29.46%59.25%14.28%-13.08%6.22%91.02%-21.02%34.53%-79.30%-152.54%-39.73%-56.21%-15.13%45.05%-133.94%-453.43%-106.68%94.84%98.49%100.05%-23.39%48.15%87.50%-368.09%89.54%156.25%-760.00%53.97%-37.50%-112.70%44.19%-329.31%31.82%-312.50%-4.17%2,870.68%-293.33%-90.91%-68.00%-88.00%74.58%76.19%21.43%
Net Income Growth (3y) 42.61%1.77%10.88%-9.60%11.20%-1.70%8.40%-22.96%-8.80%-8.02%4.95%-10.04%19.66%-2.27%12.76%-46.27%-53.24%-18.37%-20.00%-42.85%-36.65%-29.30%-59.82%-26.24%-26.30%-26.06%-90.81%-27.44%75.50%-26.01%-26.09%-26.17%26.31%74.69%91.48%43.81%66.67%15.66%-93.97%53.89%33.46%-71.00%284.30%-54.49%-44.22%0.78%153.42%11.99%-23.31%-11.20%
Net Income Growth (5y) 22.93%4.49%7.76%-11.15%33.13%-3.03%8.29%-36.84%-22.52%-18.02%-7.39%-33.72%-20.06%-16.98%-33.37%-14.97%-15.39%-14.90%-75.36%-15.05%-15.04%-14.87%-14.90%-14.89%-66.30%-14.91%-14.88%-14.99%74.64%-14.91%-14.98%-14.96%62.04%60.66%15.70%13.80%21.84%-0.98%77.50%37.15%33.11%-45.85%
Net Income (QoQ) 380.50%17.41%-38.37%-81.83%772.72%34.26%-46.46%-53.99%321.83%-7.83%-62.71%-41.66%228.36%51.86%-66.60%-66.18%502.98%80.02%-80.79%-23.65%332.70%36.93%-76.52%37.30%78.90%133.24%-96.39%-448.42%305.22%69.48%-93.00%-325.59%-26.75%-1,665.03%99.87%-74.19%62.96%158.75%-425.53%26.80%91.07%-1,160.00%87.30%493.75%-236.51%32.56%62.07%63.64%-500.00%-418.75%93.98%-120.00%-51.52%13,898.00%-100.86%-6.78%-33.33%1,085.71%-101.81%0.00%-340.00%
Net Income towards Common Stockholders Growth (1y) 110.65%5.71%23.96%17.14%687.71%44.23%-3.64%-35.17%-17.27%-36.07%8.90%-3.38%-57.58%3.31%23.61%-32.82%108.06%16.55%-12.91%11.10%124.84%-21.55%36.19%-91.32%-170.94%-42.57%-57.71%-109.08%30.67%-154.54%-475.09%-72.22%96.61%98.95%100.05%-23.39%48.15%87.50%-368.09%89.54%156.25%-760.00%53.97%-37.50%-112.70%44.19%-329.31%31.82%-312.50%-4.17%2,870.68%-293.33%-90.91%-68.00%-88.00%74.58%76.19%21.43%
Net Income towards Common Stockholders Growth (3y) 39.14%-0.85%9.16%-9.81%40.34%-1.61%9.06%-25.07%-9.95%-8.35%5.44%-10.33%25.66%-1.88%13.60%-59.84%-74.56%-19.32%-20.55%-26.18%-45.90%-30.95%-60.83%-26.28%-26.34%-26.06%-90.73%-29.92%76.98%-26.01%-26.10%39.43%26.20%77.55%91.48%43.81%66.67%15.66%-93.97%53.89%33.46%-71.00%284.30%-54.49%-44.22%0.78%153.42%11.99%-23.31%-11.20%
Net Income towards Common Stockholders Growth (5y) 21.17%3.25%6.97%-11.35%66.85%-2.73%9.00%-47.32%-25.91%-19.09%-7.55%-14.94%-24.37%-18.08%-34.03%-14.99%-15.75%-14.90%-75.17%-15.08%-15.09%-14.87%-14.90%-14.89%-65.53%-14.91%-14.88%-15.19%75.56%-14.91%-14.98%26.93%65.09%63.39%15.70%13.80%21.84%-0.98%77.50%37.15%33.11%-45.85%
Net Income towards Common Stockholders (QoQ) 380.50%17.41%-46.10%-94.00%2,685.21%37.68%-49.06%-59.67%409.96%-8.02%-65.73%-48.54%294.07%56.70%-69.59%-77.41%859.74%87.48%-83.48%-30.02%437.62%40.10%-78.92%41.62%87.58%143.22%-98.66%-1,258.01%251.86%79.08%-100.29%-8,743.06%-19.44%-1,131.69%99.87%-74.19%62.96%158.75%-425.53%26.80%91.07%-1,160.00%87.30%493.75%-236.51%32.56%62.07%63.64%-500.00%-418.75%93.98%-120.00%-51.52%13,898.00%-100.86%-6.78%-33.33%1,085.71%-101.81%0.00%-340.00%
Net Margin Growth (1y) 280.00-115.00-22.00-21.00124.00153.00-66.00-111.00-32.00-219.0044.00-20.00-69.00-18.0050.00-70.0043.0033.00-93.0016.00119.00-58.00204.00-124.00-417.00-81.00-306.00-18.0080.00-401.00-1749.00-1.00126.00139.001,387.00-3.002.001.00-3.005.004.00-1.001.000.00-1.001.00-3.000.000.000.0097.00-1.00-1.00-1.00-82.001.001.000.00
Net Margin Growth (3y) 372.00-182.00-44.00-152.0024.00-85.0027.00-201.00-57.00-205.001.00-73.0093.00-44.00160.00-178.00-255.00-107.00-196.00-126.00-219.00-541.00-1852.00-143.00-211.00-343.00-668.00-22.00208.00-261.00-364.001.00132.00139.001,386.002.004.001.00-4.005.002.00-1.0095.00-1.00-2.000.0012.000.000.000.00
Net Margin Growth (5y) 346.00-167.00-87.00-206.00186.00-111.00138.00-309.00-356.00-345.00-102.00-216.00-244.00-527.00-1895.00-197.00-49.00-369.00-557.00-130.00-91.00-400.00-467.00-141.00-206.00-343.00-669.00-17.00210.00-261.00-366.001.00130.00140.001,480.001.003.000.0010.005.003.00-1.00
Net Margin (QoQ) 826.00-15.00-206.00-325.00431.0078.00-205.00-181.00460.00-141.00-250.00-101.00272.00122.00-313.00-150.00322.00190.00-433.00-37.00312.0065.00-324.0066.00135.00327.00-652.00-227.00471.00102.00-364.00-129.00-10.00-1246.001,384.00-2.003.002.00-6.003.003.00-2.002.001.00-3.001.000.000.00-1.00-3.003.000.000.0094.00-95.000.000.0013.00-11.000.00-1.00
Operating Income Growth (1y) -88.65%78.87%44.97%859.72%18.07%-28.95%-30.48%-2.00%-13.34%19.74%-7.80%-35.06%-0.89%15.56%-31.47%23.92%11.79%-18.93%10.11%60.21%-22.48%-58.09%-84.21%-109.92%-477.66%665.07%31.35%154.13%117.32%-77.58%144.72%175.53%-1.68%-10.49%-1,817.50%-842.54%-68.45%38.06%109.95%158.66%434.65%33.24%-46.89%-29.60%-40.41%-40.23%-378.89%-525.31%-58.38%-25.14%-39.71%73.40%-5.92%23.60%12.40%-40.55%-16.00%
Operating Income Growth (3y) 2.19%15.02%-2.42%82.79%0.47%-0.57%-23.98%-7.61%-1.34%3.90%-11.39%8.84%-4.95%-26.77%-50.79%-30.00%-74.05%37.50%-38.88%-55.86%-20.26%-10.42%-20.23%-47.11%-13.69%15.36%-285.32%-122.90%27.11%-34.81%61.12%128.95%18.36%18.08%-3.17%45.28%0.17%3.21%47.18%-20.65%9.86%-15.83%-59.65%-40.89%-38.44%-17.92%-75.58%-53.12%-30.97%
Operating Income Growth (5y) -3.00%7.35%-6.85%64.72%-2.55%-19.69%-40.22%-16.27%-36.91%29.18%-32.10%-41.38%-10.90%-7.60%-17.46%-21.73%-11.04%-12.21%-63.26%-30.33%-30.93%-2.34%-2.80%-8.41%1.63%23.07%23.88%45.73%16.77%-26.09%-52.30%-106.92%-16.28%-5.93%-40.82%-40.47%-17.01%0.35%29.00%8.07%0.94%
Operating Income (QoQ) -48.35%-93.53%2,680.86%92.54%-58.14%-57.18%242.11%15.86%-59.04%-39.64%202.54%60.08%-68.46%-57.48%361.72%86.65%-81.30%-23.12%316.53%35.35%-74.60%11.86%101.54%-26.82%-90.43%-170.28%-7,572.61%248.26%-98.36%-71.04%2,354.60%91.92%-82.06%-67.39%775.86%74.73%-444.19%85.90%137.21%664.65%-75.19%-16.91%239.17%90.56%-90.11%10.14%187.08%91.16%-146.14%-67.97%128.09%243.83%-186.11%68.02%199.38%351.68%-161.03%48.69%159.39%
Operating Margin Growth (1y) -365.00340.0086.00256.0071.00-434.00-182.00-21.00-111.00161.00-58.00-106.00-61.0025.00-131.0027.0029.00-218.0030.00129.00-105.00-421.00-215.00-366.00-3414.002,943.0016.0068.003,335.00-2527.00107.0039.00-6.00-81.00-5771.00-623.00-312.00314.005,876.00795.00558.00163.00-130.00-63.00-297.00-458.00-634.00-908.00-244.00-182.00-226.00543.00-16.00113.00108.00-69.00-32.00
Operating Margin Growth (3y) -130.0067.00-153.00129.00-101.00-248.00-371.00-101.00-143.00-33.00-159.0050.00-137.00-615.00-317.00-209.00-3490.002,303.00-170.00-169.00-184.00-6.00-93.00-259.00-85.00335.00-5648.00-517.003,017.00-2294.00212.00210.00240.00396.00-25.00109.00-51.0018.005,112.00-176.0017.00-478.00-990.00-428.00-557.00-528.00-752.00-434.00-293.00
Operating Margin Growth (5y) -210.00-126.00-254.00285.00-177.00-888.00-556.00-337.00-3662.002,489.00-359.00-248.00-216.00-199.00-194.00-103.00-161.00-305.00-5833.00-753.00-502.00227.0012.00-88.00161.00812.0098.00215.003,278.00-2590.00-552.00-761.00-301.00-245.00-885.00-256.00-312.00-51.004,994.00298.00-32.00
Operating Margin (QoQ) -352.00-495.00710.00477.00-605.00-325.00524.00-27.00-353.00-165.00435.00244.00-572.00-213.00480.00330.00-728.00-55.00482.0083.00-480.0044.00248.00-233.00-274.00-106.00-2800.006,123.00-3201.00-54.00467.00261.00-566.00-122.00422.00186.00-6256.005,025.00733.00812.00-694.00-56.00496.00417.00-988.0011.00262.00256.00-1163.00-263.00926.00318.00-1207.00506.00367.00447.00-1212.00329.00404.00
Profit After Tax Growth (1y) 170.47%68.85%43.53%24.51%346.23%47.37%-13.70%-33.30%-15.43%-34.17%8.48%-2.83%-43.67%3.43%22.61%-29.46%59.25%14.28%-13.08%6.22%91.99%-21.02%4.12%-84.69%-144.57%-735.20%19.64%-244.16%99.62%111.95%-214.14%377.56%3,272.00%-3.63%155.59%-2,183.11%-2,500.50%-60.61%152.85%106.60%157.45%341.16%-30.83%-44.13%-30.04%-38.07%-36.98%-480.16%-513.87%-67.74%-47.99%-28.89%68.44%-387.33%65.58%12.81%-84.86%128.64%
Profit After Tax Growth (3y) 67.02%17.89%10.35%-6.90%28.58%0.12%4.71%-22.96%-8.80%-8.02%4.95%-10.04%19.86%-2.27%3.53%-51.41%-49.82%-97.75%2.69%-30.73%-26.06%-15.68%-50.69%-15.08%-62.11%-9.90%-8.78%-340.29%-43.09%26.94%17.07%79.83%660.29%18.75%43.78%-8.42%112.89%2.48%3.30%48.06%-18.49%-4.12%-39.02%-67.95%-42.83%-37.05%-18.43%-84.42%-64.04%-35.73%
Profit After Tax Growth (5y) 34.40%14.13%7.45%-9.57%45.40%-1.96%0.77%-40.54%-21.51%-42.63%7.57%-16.66%-14.90%-6.66%-28.59%-14.42%-30.15%-7.97%-7.23%-73.12%-35.14%-25.63%14.86%-3.38%-5.59%4.91%5.83%25.17%26.01%16.26%-6.90%-51.96%-317.38%-19.67%18.32%-41.95%-70.95%-24.55%-1.04%30.90%0.60%-6.22%
Profit After Tax (QoQ) 633.05%85.14%-44.38%-87.16%1,177.26%57.38%-51.75%-53.99%321.83%-7.83%-62.71%-41.66%228.36%51.86%-66.60%-66.18%502.98%80.02%-80.79%-23.65%332.70%36.93%-76.52%38.00%77.99%80.53%-96.55%-501.86%-2,436.49%134.00%-104.16%98.93%78,876.00%-424.82%110.11%-87.74%2,293.32%87.38%-478.99%85.88%139.27%1,102.76%-90.11%22.97%201.55%88.59%-92.01%53.97%166.95%91.92%-148.19%-67.63%120.81%209.42%-219.42%58.96%-89.47%278.32%-162.88%12.98%129.35%
Property, Plant & Equipment (Net) Growth (1y) 13.80%14.48%14.59%16.37%1.33%4.35%6.14%5.86%5.64%12.31%15.88%16.33%21.19%16.98%9.18%10.56%4.73%2.35%5.75%3.36%3.48%-0.09%2.25%6.71%12.79%17.63%-9.70%-13.58%-20.70%-24.46%-7.09%-8.37%-8.83%-8.61%-14.08%-16.31%-15.83%-19.31%-12.79%-8.06%-8.05%-1.59%4.07%5.11%8.89%6.61%8.06%8.98%10.58%10.76%2.80%-2.31%-6.13%-6.09%-5.10%1.42%4.15%4.77%
Property, Plant & Equipment (Net) Growth (3y) 6.80%10.29%12.12%12.74%9.06%11.09%10.33%10.83%10.27%10.38%10.19%9.95%9.51%6.16%5.69%6.83%6.92%6.35%-0.79%-1.59%-2.55%-3.89%-4.98%-5.46%-6.58%-6.71%-10.34%-12.81%-15.26%-17.72%-11.37%-11.00%-10.97%-10.13%-7.95%-6.83%-5.54%-5.40%-0.65%1.74%3.45%5.13%4.95%3.82%4.17%3.51%1.77%2.59%2.63%2.91%
Property, Plant & Equipment (Net) Growth (5y) 9.11%9.94%10.23%10.37%7.05%6.99%7.74%8.47%9.37%9.59%4.32%4.16%3.27%1.23%-0.19%-0.70%-2.44%-3.65%-4.86%-6.08%-6.62%-8.12%-8.46%-8.25%-8.80%-8.40%-8.13%-8.53%-9.43%-10.19%-4.78%-4.18%-3.21%-3.04%-2.83%-2.95%-2.64%-2.51%-0.88%0.85%1.60%2.72%
Property, Plant & Equipment (Net) (QoQ) -0.14%-0.90%-1.32%16.53%0.46%-0.80%0.21%1.48%3.44%0.91%-0.06%1.26%9.97%4.11%0.33%5.49%6.16%-2.83%1.60%-0.07%3.75%0.39%-0.70%0.05%0.17%2.74%3.63%5.75%4.47%-21.12%-0.82%-2.97%-0.49%-2.98%-2.18%-3.46%-0.25%-8.79%-4.73%-2.91%-4.37%-1.42%0.44%-2.90%2.36%4.25%1.44%0.60%0.21%5.66%2.30%2.08%0.38%-1.94%-2.77%-1.92%0.43%-0.90%3.90%0.72%1.02%
Return on Assets Growth (1y) 2.002.002.001.000.000.00-2.00-2.00-2.00-2.000.000.000.000.000.000.000.001.000.002.001.00-1.00-2.00-5.00-4.00-2.00-3.00-10.00-10.00-8.00-7.008.007.006.005.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.000.001.001.00-1.00-1.00-4.00-3.00-3.00-5.00-14.00-13.00-12.00-11.00-7.00-7.00-5.00-5.00-3.00-3.00-3.00-1.008.007.006.005.000.000.000.000.001.001.001.000.000.000.000.000.00
Return on Assets Growth (5y) 0.000.000.000.00-1.00-3.00-4.00-6.00-5.00-5.00-5.00-14.00-13.00-11.00-11.00-6.00-6.00-6.00-6.00-6.00-6.00-7.00-6.00-7.00-7.00-5.00-5.00-3.00-3.00-3.00-1.008.007.006.006.000.000.000.000.00
Return on Assets (QoQ) 0.000.001.001.000.000.000.000.000.00-2.000.000.00-1.000.001.000.000.000.000.001.000.00-1.001.000.00-2.00-1.00-2.000.000.00-2.00-9.001.001.000.005.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 4.009.006.00-1.00-3.00-4.00-5.00-2.00-1.00-2.000.000.00-1.00-1.00-1.00-2.00-1.001.00-1.00-3.00-5.00-8.00-23.00-3.00-1.002.0035.001.001.00-1.00-18.00-2.00-14.00-15.00-17.00-15.0012.0017.0022.0023.008.005.000.00-5.00-8.00-12.00-12.00-9.00-8.00-1.001.003.004.001.001.00
Return on Capital Employed Growth (3y) 0.003.000.00-3.00-5.00-6.00-6.00-4.00-2.00-2.00-2.00-5.00-6.00-8.00-24.00-7.00-7.00-6.0012.00-4.00-5.00-8.00-6.00-3.00-14.00-14.000.00-16.00-1.001.00-13.005.006.007.005.002.0012.0010.0010.008.00-8.00-8.00-11.00-12.00-12.00-12.00-11.00
Return on Capital Employed Growth (5y) -2.004.00-1.00-7.00-10.00-14.00-30.00-9.00-8.00-8.0011.00-6.00-6.00-8.00-7.00-8.00-20.00-22.00-23.00-21.00-7.00-6.00-1.004.006.007.0022.002.00-1.00-6.00-25.00-9.00-10.00-6.00-6.00-5.008.0010.0011.00
Return on Capital Employed (QoQ) -4.002.003.002.001.000.00-4.00-1.001.00-2.000.000.000.00-1.000.000.000.000.00-2.001.002.00-2.00-3.00-1.00-2.00-16.0017.000.001.0018.00-17.000.00-1.000.00-1.00-12.00-2.00-2.001.0015.003.003.002.000.000.00-2.00-4.00-3.00-4.00-1.00-1.00-1.003.000.001.000.000.000.00
Return on Equity Growth (1y) 2.001.002.001.000.00-1.00-4.00-4.00-3.00-3.00-1.000.00-1.000.001.000.001.002.000.002.001.00-3.00-2.00-8.00-7.00-4.00-6.00-17.00-19.00-21.00-19.0013.0015.0016.0016.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.00-1.00-1.00-1.00-1.00
Return on Equity Growth (3y) -1.00-3.00-3.00-3.00-3.00-4.00-4.00-4.00-2.00-1.000.002.001.00-1.00-1.00-5.00-5.00-5.00-8.00-23.00-25.00-27.00-27.00-13.00-11.00-9.00-9.00-5.00-4.00-5.00-2.0013.0015.0016.0016.000.000.000.000.001.001.001.001.000.000.000.000.00
Return on Equity Growth (5y) 0.00-1.00-2.00-1.00-2.00-5.00-6.00-9.00-8.00-8.00-8.00-23.00-25.00-25.00-26.00-10.00-10.00-10.00-11.00-10.00-10.00-11.00-11.00-12.00-11.00-9.00-8.00-5.00-4.00-5.00-2.0014.0016.0017.0018.000.000.000.000.00
Return on Equity (QoQ) 2.000.001.000.001.001.00-1.00-1.000.00-2.000.000.00-1.000.001.00-1.000.001.000.000.001.00-1.002.00-1.00-2.000.00-4.000.000.00-3.00-15.00-2.00-1.000.0016.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 4.004.001.000.00-2.00-5.00-3.00-3.00-4.00-2.000.000.000.000.00-1.000.001.000.00-1.00-3.00-5.00-18.00-3.00-3.000.0027.002.003.003.00-10.004.00-21.00-28.00-31.00-13.0020.00-9.00-12.00-7.00
Return on Invested Capital Growth (3y) -2.00-3.00-3.00-3.00-5.00-7.00-5.00-3.00-2.00-2.00-3.00-3.00-4.00-18.00-6.00-5.00-5.009.00-2.00-2.00-2.000.002.00-21.00-24.00-14.00-7.0010.008.007.005.00-2.0017.00-14.00
Return on Invested Capital Growth (5y) 0.00-3.00-6.00-6.00-9.00-25.00-10.00-8.00-8.008.00-4.00-2.00-1.000.000.00-24.00-29.00-32.00-12.009.009.0011.0023.003.00-1.00-11.0023.00
Return on Invested Capital (QoQ) 1.001.000.001.002.00-2.00-1.000.00-2.000.00-1.00-1.000.001.000.000.000.00-1.001.001.00-1.00-2.00-1.00-2.00-14.0013.000.001.0013.00-12.001.001.000.001.00-24.00-6.00-3.0019.00-1.000.00-2.00-6.00-4.00
Return on Sales Growth (1y) 0.000.001.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.001.001.000.000.00-2.00-2.00-1.00-2.00-6.00-6.00-6.00-5.005.005.005.004.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 0.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.00-2.00-2.00-2.00-3.00-8.00-8.00-8.00-8.00-4.00-4.00-3.00-3.00-2.00-2.00-2.00-1.005.005.005.004.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) 0.00-1.00-1.000.000.00-1.00-1.00-3.00-2.00-2.00-3.00-8.00-8.00-8.00-8.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-4.00-4.00-3.00-3.00-2.00-2.00-2.00-1.005.005.005.005.000.000.000.000.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00-1.000.00-1.000.000.00-1.00-5.000.000.000.004.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 29.41%32.63%29.06%24.64%15.50%7.77%10.14%-1.46%5.74%0.28%-0.53%6.33%7.09%8.49%12.63%5.05%6.51%7.05%4.43%-1.79%-4.57%-8.15%-5.26%-28.10%-30.26%-24.68%-21.94%4.23%11.63%0.82%-2.02%1.94%-0.09%-0.48%0.31%-43.66%-19.60%-10.79%-6.02%92.92%41.91%25.30%14.27%-3.33%-3.58%0.54%-0.36%-7.19%-2.30%-4.05%1.92%-5.32%0.41%2.94%0.95%3.58%3.96%3.34%
Revenue Growth (3y) 16.48%12.75%12.24%9.31%9.36%5.45%7.26%3.25%6.44%5.21%5.38%3.14%2.86%2.18%3.68%-9.48%-10.84%-9.52%-8.25%-9.71%-9.43%-11.31%-10.18%-8.58%-8.03%-8.91%-8.45%-15.72%-3.57%-3.62%-2.61%3.48%4.46%3.62%2.51%1.66%3.23%3.97%2.28%20.07%10.16%6.52%5.08%-5.29%-1.83%-0.23%0.83%-3.09%0.66%0.68%
Revenue Growth (5y) 12.51%10.73%10.71%6.15%5.86%2.89%4.07%-4.91%-4.30%-4.23%-2.85%-3.84%-3.26%-4.12%-3.14%-4.65%-4.59%-5.76%-5.36%-15.82%-9.81%-9.14%-7.34%-3.65%-2.36%-3.32%-3.80%2.23%4.18%2.43%1.01%-0.12%1.44%1.42%1.81%-1.58%1.54%2.11%1.94%11.16%6.89%5.15%
Revenue (QoQ) 27.82%20.58%-14.09%-2.27%31.01%17.33%-17.03%-9.43%22.25%19.90%-25.77%-2.81%15.94%18.94%-20.65%-2.12%17.46%23.48%-25.99%-0.77%18.06%20.46%-30.40%-3.58%13.63%24.25%-47.18%-6.47%22.72%28.76%-29.47%0.16%10.84%25.13%-26.62%-1.83%10.42%26.12%-58.79%40.10%22.51%32.87%-15.41%3.06%8.17%21.17%-28.44%2.80%12.79%20.08%-33.34%8.21%10.76%27.56%-38.07%14.77%13.55%25.09%-36.46%15.19%12.87%
Share-based Compensation Growth (1y) -4.09%-4.79%12.48%38.53%48.93%27.16%37.56%31.07%20.87%13.97%6.45%11.46%10.97%6.58%7.11%8.08%4.00%3.35%-4.09%-5.87%-1.23%-4.82%4.26%1.89%0.59%0.80%-2.46%0.18%-0.56%0.06%-1.69%-33.24%-21.94%-23.21%-21.62%-2.14%-14.11%-20.41%-25.62%-12.73%-8.99%20.45%37.76%69.40%72.70%46.51%33.77%16.46%17.02%-13.44%-18.18%-12.33%-16.86%-5.50%6.60%-9.46%-15.49%5.35%
Share-based Compensation Growth (3y) 19.96%11.33%18.10%26.49%25.94%15.59%16.19%16.44%11.73%7.87%3.03%4.28%4.46%1.59%2.32%1.20%1.10%-0.28%-0.83%-1.33%-0.40%-1.35%-0.01%-12.00%-7.92%-8.17%-9.08%-13.18%-12.64%-15.12%-16.94%-17.08%-15.18%-9.70%-7.05%13.10%10.52%11.99%11.08%19.85%22.52%15.17%14.67%20.04%18.89%6.22%5.28%-2.59%-6.32%-4.84%
Share-based Compensation Growth (5y) 14.78%8.73%11.09%15.54%15.46%8.73%9.42%8.65%6.74%3.79%2.15%2.97%2.66%1.12%0.53%-7.07%-4.32%-5.29%-5.55%-8.90%-7.91%-10.11%-10.23%-10.26%-9.40%-5.78%-5.09%-0.66%0.94%1.54%1.10%2.38%4.28%-1.36%-2.55%8.11%5.60%2.82%3.64%6.44%5.26%8.75%
Share-based Compensation (QoQ) 36.53%-16.31%-18.36%2.82%35.53%-1.12%0.55%10.54%15.71%6.97%-4.20%1.93%9.11%-0.09%0.31%1.49%4.79%0.41%1.22%-2.35%4.14%-6.82%-0.67%2.47%0.36%2.07%-2.93%1.16%0.56%-1.23%-0.30%0.42%1.19%-2.96%-32.30%17.42%-0.46%-0.96%-15.47%3.06%-7.75%-7.44%-0.83%7.48%22.09%5.86%21.95%9.57%3.58%-3.35%6.16%10.10%-23.38%-8.64%13.76%4.41%-12.92%3.06%-3.39%-2.54%8.57%
Shareholder's Equity Growth (1y) 12.74%16.34%16.13%16.99%14.76%15.97%13.01%8.26%11.16%9.21%11.45%13.82%13.45%12.66%8.78%7.98%5.37%-4.15%-4.20%-10.92%-10.95%-6.95%-3.58%0.79%3.38%-12.86%-9.95%-9.20%-10.11%11.58%-11.21%-20.02%-29.06%-31.88%-16.03%-28.22%-21.17%-18.04%-8.49%21.69%27.61%26.06%6.30%3.68%-4.69%-5.58%0.75%-2.95%-4.91%-4.00%-5.89%-5.87%-0.07%-3.73%-4.24%-4.78%-4.93%-0.61%
Shareholder's Equity Growth (3y) 12.88%13.79%13.51%12.96%13.12%12.58%11.07%9.99%9.94%5.65%5.12%3.07%2.10%0.16%0.16%-1.02%-1.01%-8.06%-5.96%-6.58%-6.12%-3.28%-8.31%-9.88%-12.97%-12.83%-12.44%-19.52%-20.49%-14.59%-11.97%-11.27%-10.64%-11.05%-6.52%-3.25%-1.39%-0.83%-0.67%6.98%4.97%4.54%0.26%-1.79%-3.25%-4.44%-3.17%-4.54%-3.33%-2.79%
Shareholder's Equity Growth (5y) 11.45%9.73%8.80%6.76%6.31%4.94%4.82%3.62%4.11%-0.89%0.17%0.04%-0.22%-0.46%-4.29%-6.78%-9.16%-9.99%-9.11%-14.09%-14.28%-12.77%-9.94%-8.56%-7.89%-7.31%-8.17%-8.04%-9.37%-5.81%-6.08%-6.81%-8.35%-8.60%-4.98%-3.72%-1.85%-2.05%-2.45%1.88%1.90%1.80%
Shareholder's Equity (QoQ) 0.94%7.34%4.05%0.00%4.16%7.16%4.82%-1.91%5.26%4.42%0.42%0.72%3.41%6.56%2.55%0.40%2.68%2.90%1.79%-2.03%-6.59%2.84%-5.34%-2.07%-2.39%6.56%-1.05%0.44%-17.72%10.11%-0.22%-0.56%2.14%-12.38%-10.12%-11.81%-1.91%8.00%-23.17%-3.14%1.98%20.59%2.16%1.57%0.74%1.70%-0.35%-6.63%-0.21%8.51%-4.01%-8.51%0.74%6.38%-3.98%-2.89%-2.95%5.82%-4.52%-3.04%1.46%
Tax Rate Growth (1y) 1,075.00491.002,566.00-1694.00-951.00184.00954.001,910.00633.00-247.00758.00-1374.00-310.00-246.00-1438.00967.00-95.0068.00-278.00-200.00-2004.00-1488.00796.002,426.00897.00-1817.00-254.00-36.00237.00-1958.00-1658.00-5046.002,594.00-918.00-335.0024.00-482.003,029.00-1300.001,183.00377.00298.00-797.00181.00
Tax Rate Growth (3y) 757.00428.004,278.00-1158.00-628.00-309.00274.001,503.00228.00-425.00-958.00-607.00-2409.00-1666.001,563.00327.00-523.00-1221.00168.00-627.003,913.00-785.00214.00-797.00900.0050.00614.00601.00-5940.00-669.005,601.00959.00289.00-1337.00410.00-2172.00-822.00943.00
Tax Rate Growth (5y) 352.00250.002,562.00-391.00-2727.00-1729.002,099.00650.00-1017.00-1629.00-237.00-805.002,197.00-18.00-1885.00-2217.00-1411.00309.00-2051.00-972.002,786.001,462.00-2250.003,389.00-735.00-56.00-402.00-5554.00400.001,438.00
Tax Rate (QoQ) -92.00-2850.003,117.00900.00-676.00-776.00-1143.001,643.00460.00-6.00-187.00366.00-421.00999.00-2319.001,430.00-357.00-192.0086.00368.00-194.00-539.00165.00-1436.00322.00194.00-1207.001,758.00-989.004,002.00-4534.00-437.00-689.00614.00-2898.001,243.002,322.00-1001.00-2540.00737.005,833.00-5330.00-56.00-69.00-1151.00349.00
Total Debt Growth (1y) 386.45%-78.32%-38.91%-37.83%24.51%49.52%-27.24%6.55%-33.45%-37.94%4.43%17.43%-13.56%-16.68%48.03%86.69%283.35%320.40%19.95%5.35%-25.82%19.07%40.76%-1.18%6.61%-23.42%-56.34%-63.42%-25.62%-30.29%-9.84%-2.77%-78.11%202.24%180.69%-58.69%129.18%-80.16%-90.51%-52.48%-52.47%-66.69%144.09%472.63%186.10%703.09%169.16%43.38%-22.68%-49.69%-40.83%-21.89%103.61%-8.82%-10.60%
Total Debt Growth (3y) 47.70%-41.41%-22.57%-8.03%-10.53%-8.22%4.00%32.69%30.16%29.54%22.86%32.19%34.95%60.97%35.71%24.80%44.73%56.50%-9.66%-27.52%-16.21%-14.02%-17.86%-29.43%-44.21%17.29%3.38%-47.23%-28.00%-25.23%-37.83%-42.42%-37.99%-41.55%-13.36%3.98%46.07%-19.04%-14.56%57.43%1.69%10.41%57.24%85.79%101.87%13.25%0.04%
Total Debt Growth (5y) 47.85%-6.77%-3.79%8.88%15.29%31.08%13.69%19.45%11.76%14.66%2.65%-3.55%14.28%17.36%-0.32%-7.12%-13.17%51.86%13.28%-31.31%-21.66%-17.55%-31.79%-41.42%-28.33%-36.09%-23.85%-16.75%-12.68%2.26%9.56%9.40%-12.01%-4.20%0.71%4.72%-11.48%-19.57%22.20%
Total Debt (QoQ) 0.00%-10.11%-72.48%-12.39%181.81%-8.52%-44.87%5.21%37.14%33.96%-65.57%-1.90%130.79%50.63%-74.66%-5.44%310.03%89.98%-47.96%3.70%16.99%66.85%-63.36%66.46%38.31%17.13%-60.47%19.57%-21.15%-1.87%-19.61%12.07%1.99%5.82%-81.90%1,447.14%-5.29%-84.42%0.41%33.90%-54.67%-22.04%0.44%-6.17%232.19%82.90%-49.82%163.39%11.34%-2.57%-72.94%71.40%30.95%28.62%-41.36%26.10%