GCM Grosvenor Income Statement (2020-2026) | GCMG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
119.70M118.08M190.59M105.13M104.36M137.21M99.83M99.12M107.61M121.71M116.56M108.87M116.95M122.93M165.26M125.85M119.66M134.97M177.09M124.78M
Operating items
Selling, General & Administrative (Quarter)
21.65M20.13M22.04M21.26M23.09M21.98M22.57M25.78M28.73M21.40M24.90M25.18M28.16M24.62M26.34M28.28M25.55M24.70M26.25M28.93M
Other Operating Expenses (Quarter)
75.83M72.87M101.78M65.91M61.43M86.50M63.48M86.22M114.87M76.41M78.54M99.65M67.95M73.32M95.32M82.24M74.86M66.09M96.14M75.37M
Operating Expenses (Quarter)
97.48M93.00M123.82M87.16M84.52M108.48M86.05M112.00M143.59M97.81M103.44M124.83M96.12M97.93M121.65M110.52M100.41M90.79M122.39M104.30M
Operating Income (Quarter)
22.22M25.08M66.78M17.96M19.84M28.73M13.78M-12.89M-35.98M23.90M13.12M-15.96M20.84M25.00M43.61M15.33M19.25M44.17M54.70M20.48M
EBIT (Quarter)
22.22M25.08M66.78M17.96M19.84M28.73M13.78M-12.89M-35.98M23.90M13.12M-15.96M20.84M25.00M43.61M15.33M19.25M44.17M54.70M20.48M
Non-operating items
Interest & Investment Income (Quarter)
13.46M13.73M12.26M10.86M-1.20M-2.28M2.72M6.32M-5.68M-5.69M0.55M-5.92M1.29M2.68M5.95M0.76M5.78M7.29M2.42M-4.86M
Other Non Operating Income (Quarter)
-0.26M1.33M1.01M0.00M0.09M1.35M0.71M0.46M0.44M-0.60M0.55M0.39M0.53M-0.14M0.85M1.18M0.95M3.31M1.34M
Non Operating Income (Quarter)
-0.26M0.08M1.01M7.60M12.85M0.09M8.69M-1.84M1.78M0.44M4.01M0.55M-4.63M-9.68M-0.14M0.85M1.18M4.53M-5.86M1.34M
Net income details
EBT (Quarter)
24.11M25.16M84.53M25.56M32.69M16.95M13.88M-14.72M-34.20M20.96M6.45M-17.80M16.20M15.32M36.44M2.50M39.69M48.71M64.05M20.88M
Tax Provisions (Quarter)
2.20M2.45M7.00M2.33M2.01M2.79M2.48M0.42M2.05M3.34M1.88M1.11M3.24M3.19M6.02M3.59M-0.20M3.62M5.89M3.14M
Profit After Tax (Quarter)
21.91M4.06M134.81M4.73M7.61M14.16M11.41M-15.15M-36.25M5.90M46.55M-18.91M4.80M12.13M30.42M0.46M15.44M45.08M-38.51M5.47M
Income from Non-Controlling Interests (Quarter)
11.74M
Income from Continuing Operations (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Consolidated Net Income (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Income towards Parent Company (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Net Income towards Common Stockholders (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Additional items
EPS (Basic) (Quarter)
0.010.090.320.110.170.070.10-0.030.110.140.080.050.110.090.170.010.300.200.340.09
EPS (Weighted Average and Diluted) (Quarter)
-0.020.030.250.080.130.020.05-0.10-0.230.040.02-0.130.040.030.09-0.020.050.160.190.06
Shares Outstanding (Weighted Average) (Quarter)
44.56M44.39M20.50M44.59M44.86M44.40M17.68M42.38M43.05M43.47M43.20M43.67M44.93M44.59M44.74M45.63M51.07M53.59M51.96M61.02M
Shares Outstanding (Diluted Average) (Quarter)
188.80M188.88M189.06M189.67M189.51M187.90M188.57M186.62M187.94M187.42M187.43M187.91M188.54M188.83M190.59M189.87M195.64M197.48M197.29M204.76M
EBITDA (Quarter)
22.22M25.08M66.78M17.96M19.84M28.73M13.78M-12.89M-35.98M23.90M13.12M-15.96M20.84M25.00M43.61M15.33M19.25M44.17M54.70M20.48M
Interest Expenses (Quarter)
4.56M5.43M5.60M5.28M5.59M5.80M6.64M6.66M5.68M5.69M5.72M5.92M5.92M6.18M5.57M5.65M
Tax Rate (Quarter)
9.14%9.74%8.28%9.13%6.15%16.45%17.85%-2.87%-5.99%15.93%29.15%-6.24%20.02%20.82%16.51%143.58%-0.51%7.44%9.20%15.02%