GCM Grosvenor Income Statement (2019-2026) | GCMG

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
119.70M118.08M190.59M105.13M104.36M137.21M99.83M99.12M107.61M121.71M116.56M108.87M116.95M122.93M165.26M125.85M119.66M134.97M177.09M124.78M
Operating items
Selling, General & Administrative (Quarter)
21.65M20.13M22.04M21.26M23.09M21.98M22.57M25.78M28.73M21.40M24.90M25.18M28.16M24.62M26.34M28.28M25.55M24.70M26.25M28.93M
Other Operating Expenses (Quarter)
75.83M72.87M101.78M65.91M61.43M86.50M63.48M86.22M114.87M76.41M78.54M99.65M67.95M73.32M95.32M82.24M74.86M66.09M96.14M75.37M
Operating Expenses (Quarter)
97.48M93.00M123.82M87.16M84.52M108.48M86.05M112.00M143.59M97.81M103.44M124.83M96.12M97.93M121.65M110.52M100.41M90.79M122.39M104.30M
Operating Income (Quarter)
22.22M25.08M66.78M17.96M19.84M28.73M13.78M-12.89M-35.98M23.90M13.12M-15.96M20.84M25.00M43.61M15.33M19.25M44.17M54.70M20.48M
EBIT (Quarter)
22.22M25.08M66.78M17.96M19.84M28.73M13.78M-12.89M-35.98M23.90M13.12M-15.96M20.84M25.00M43.61M15.33M19.25M44.17M54.70M20.48M
Non-operating items
Interest & Investment Income (Quarter)
13.46M13.73M12.26M10.86M-1.20M-2.28M2.72M6.32M2.11M2.66M0.55M5.68M1.29M2.68M5.95M0.76M5.78M7.29M2.42M3.92M
Other Non Operating Income (Quarter)
-0.26M1.33M1.01M0.00M0.09M1.35M0.71M0.46M0.44M-0.60M0.55M0.39M0.53M-0.14M0.85M1.18M0.95M3.31M1.34M
Non Operating Income (Quarter)
1.90M0.08M17.75M7.60M12.85M-11.78M0.11M-1.84M-5.68M-5.69M-6.67M-5.92M-4.63M-9.68M-7.17M-5.66M20.44M4.53M9.34M0.40M
Net income details
EBT (Quarter)
24.11M25.16M84.53M25.56M32.69M16.95M13.88M-14.72M-34.20M20.96M6.45M-17.80M16.20M15.32M36.44M2.50M39.69M48.71M64.05M20.88M
Tax Provisions (Quarter)
2.20M2.45M7.00M2.33M2.01M2.79M2.48M0.42M2.05M3.34M1.88M1.11M3.24M3.19M6.02M3.59M-0.20M3.62M5.89M3.14M
Profit After Tax (Quarter)
21.91M4.06M134.81M4.73M7.61M14.16M11.41M-15.15M-36.25M17.62M46.55M-18.91M12.96M12.13M30.42M-1.09M15.44M10.49M115.64M5.47M
Income from Non-Controlling Interests (Quarter)
11.74M17.09M4.84M0.84M1.72M-0.58M2.77M1.40M1.34M-0.47M1.30M-0.90M0.69M1.45M0.17M0.98M1.50M0.86M0.86M
Income from Continuing Operations (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Consolidated Net Income (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Income towards Parent Company (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Net Income towards Common Stockholders (Quarter)
21.91M22.71M77.52M23.23M30.68M14.16M11.41M-15.15M-36.25M17.62M4.57M-18.91M12.96M12.13M30.42M-1.09M39.89M45.08M58.16M17.74M
Additional items
EPS (Basic) (Quarter)
0.490.511.770.520.680.330.26-0.36-0.830.410.11-0.430.290.270.68-0.020.780.841.120.29
EPS (Diluted) (Quarter)
0.120.120.410.120.160.080.06-0.08-0.190.090.02-0.100.070.060.16-0.010.200.230.290.09
Shares Outstanding (Quarter)
44.56M44.39M43.77M44.59M45.12M43.52M43.87M42.38M43.71M43.47M43.20M43.67M44.93M45.16M44.74M45.63M51.07M53.59M51.96M61.02M
Shares Outstanding (Diluted) (Quarter)
188.80M188.88M189.06M189.67M189.35M187.90M188.57M186.62M187.94M188.00M187.43M187.91M190.18M190.60M190.59M189.87M196.34M197.48M197.29M204.76M
EBITDA (Quarter)
22.22M25.08M66.78M17.96M19.84M28.73M13.78M-12.89M-35.98M23.90M13.12M-15.96M20.84M25.00M43.61M15.33M19.25M44.17M54.70M20.48M
Interest Expenses (Quarter)
7.05M6.77M5.60M6.21M18.82M18.64M6.64M6.98M65.70M5.79M1.55M7.82M16.70M5.92M7.76M7.17M91.89M28.76M5.65M27.70M
Tax Rate (Quarter)
9.14%9.74%8.28%9.13%6.15%16.45%17.85%-2.87%-5.99%15.93%29.15%-6.24%20.02%20.82%16.51%143.58%-0.51%7.44%9.20%15.02%