Greene County Bancorp Income Statement (2014-2025) | GCBC

Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions 0.41M0.30M0.42M0.51M0.37M0.34M0.42M0.54M0.54M0.59M0.34M0.44M0.35M0.35M0.34M0.49M0.35M0.35M0.35M0.60M0.55M0.69M1.43M1.24M1.24M1.26M1.43M0.04M0.99M1.28M0.16M0.85M-0.50M0.24M-0.94M0.13M0.46M0.17M0.28M-0.15M0.65M0.48M1.08M-0.94M1.26M0.20M
Revenue 7.15M7.28M7.14M7.44M7.73M8.04M8.03M8.38M8.64M9.34M9.21M9.62M9.91M10.35M10.72M11.42M11.71M12.14M12.04M12.48M12.77M13.23M13.27M14.22M13.89M16.00M15.93M16.98M17.33M17.69M16.99M18.13M18.93M18.82M18.29M17.33M16.74M15.87M15.71M16.58M16.87M17.94M20.07M20.47M21.51M22.21M
Interest income
Interest income - Loans 4.84M4.94M5.00M5.14M5.29M5.48M5.57M5.78M6.05M6.38M6.60M6.85M7.06M7.29M7.45M7.89M8.30M8.70M8.90M9.16M9.40M9.80M9.96M10.00M10.19M11.77M11.57M11.75M12.07M11.99M11.24M11.83M13.38M14.80M15.68M16.19M17.20M17.78M18.06M18.50M19.24M19.48M20.18M21.07M21.97M22.41M
Interest Income - Debt Securities 0.70M0.74M0.73M0.69M0.77M0.79M0.74M0.78M0.78M1.10M0.75M0.79M0.82M0.79M0.93M1.07M1.11M1.06M0.98M1.13M1.24M1.26M1.33M1.97M1.02M1.02M1.07M1.18M1.07M1.20M1.28M1.45M1.49M1.36M1.42M4.32M2.26M2.38M2.74M3.13M3.37M3.60M3.81M3.80M3.91M4.75M
Interest Income - Deposits 549.36M
Interest Income - Fed Funds 0.00M0.01M0.00M0.01M0.00M0.00M0.03M0.01M0.00M0.01M0.01M0.02M0.01M0.09M0.16M0.09M0.03M0.03M0.21M0.18M0.20M0.21M0.21M0.01M0.01M0.02M0.03M0.02M0.04M0.04M0.03M0.04M0.03M0.17M0.28M1.12M0.92M1.10M0.84M1.16M0.69M1.40M0.73M0.69M0.47M0.91M
Interest Income - Total 6.24M6.41M6.47M6.58M6.86M7.14M7.26M7.54M7.81M8.48M8.41M8.75M9.09M9.42M9.88M10.54M11.00M11.41M11.71M12.20M12.61M13.20M13.44M14.07M13.34M14.95M14.79M15.25M15.61M15.81M15.30M16.71M18.64M20.53M21.93M23.52M24.67M25.59M26.07M27.33M27.77M29.42M29.78M30.74M31.62M33.50M
Interest expenses
Interest Expense - Deposits 0.50M0.50M0.50M583.18M0.53M0.54M0.57M0.60M0.61M0.65M0.66M0.70M0.81M0.87M0.94M1.03M1.04M1.27M1.58M1.80M2.05M2.21M2.24M1.75M1.39M1.05M0.95M0.83M0.85M0.85M0.75M1.03M2.01M3.74M5.56M8.75M10.61M12.56M12.94M13.61M13.81M14.74M13.00M13.52M13.36M13.93M
Interest Expense - Debt 0.06M0.06M0.08M0.07M0.08M0.09M0.08M0.09M0.12M0.10M0.13M0.11M0.11M0.09M0.08M0.09M0.30M0.14M0.10M0.07M0.06M0.08M0.06M0.04M0.13M0.29M0.27M0.28M0.37M0.51M0.47M0.62M0.80M0.87M1.15M0.54M0.63M0.65M0.83M0.87M0.83M0.61M0.57M0.52M0.74M0.51M
Interest Expenses 0.56M0.56M0.58M0.58M0.61M0.63M0.65M0.69M0.73M0.75M0.78M0.81M0.92M0.96M1.02M1.12M1.34M1.41M1.68M1.88M2.11M2.29M2.30M1.79M1.52M1.34M1.22M1.10M1.21M1.36M1.22M1.65M2.81M4.61M6.71M9.29M11.23M13.21M13.78M14.47M14.63M15.35M13.57M14.03M14.10M14.44M
Interest Income - Net 5.68M5.84M5.89M5.84M6.25M6.51M6.61M6.85M7.09M7.73M7.63M7.94M8.17M8.46M8.86M9.42M9.66M9.99M10.03M10.32M10.50M10.91M11.14M12.28M11.82M13.61M13.57M14.15M14.40M14.45M14.09M15.07M15.83M15.92M15.23M14.23M13.44M12.39M12.29M12.86M13.14M14.07M16.21M16.71M17.52M19.06M
Non-interest income
Interest Income - Total 5.27M5.54M5.47M5.56M5.88M6.17M6.19M6.32M6.54M7.14M7.28M7.50M7.82M8.11M8.52M8.94M9.30M9.64M9.68M9.72M9.95M10.22M9.72M11.04M10.57M12.35M12.14M14.12M13.41M13.17M13.92M14.22M16.33M15.68M16.17M14.11M12.98M12.22M12.01M13.01M12.50M13.59M15.13M17.59M16.26M18.86M
Financial Services Fees 0.10M0.09M0.10M0.12M0.09M0.08M0.09M0.12M0.07M0.07M0.10M0.09M0.07M0.12M0.14M0.14M0.12M0.14M0.14M0.15M0.14M0.17M0.12M0.13M0.16M0.22M0.17M0.18M0.21M0.28M0.22M0.24M0.18M0.20M0.21M0.19M0.24M0.21M0.27M0.44M0.25M0.25M0.30M0.29M0.28M0.27M
Service Charges 0.72M0.73M0.62M0.71M0.72M0.77M0.67M0.73M0.77M0.82M0.75M0.82M0.85M0.93M0.93M0.99M1.04M1.11M0.96M1.01M1.12M1.11M1.03M0.66M0.81M0.93M0.81M0.86M1.07M1.16M1.05M1.16M1.22M1.23M1.13M1.13M1.23M1.23M1.01M1.17M1.23M1.27M1.19M1.18M1.30M1.31M
Investment Gain (Loss) -0.25M-0.67M-0.58M
Mortgage Banking 0.02M1.40M1.30M1.30M1.50M1.00M0.37M0.40M
Card Income 0.41M0.43M0.40M0.45M0.45M0.45M0.44M0.48M0.49M0.51M0.49M0.55M0.57M0.59M0.57M0.64M0.64M0.69M0.60M0.69M0.74M0.76M0.70M0.78M0.89M0.92M0.95M1.10M1.08M1.11M1.02M1.17M1.14M1.14M1.08M1.15M1.13M1.12M1.12M1.06M1.10M1.06M1.15M1.07M1.10M1.10M
Other Non-Interest Income 0.09M0.24M0.42M0.11M0.09M0.10M0.10M0.11M0.12M0.09M0.09M0.09M0.09M0.11M0.12M0.14M0.13M0.10M0.12M0.12M0.12M0.14M-0.37M0.17M0.17M0.20M0.19M0.30M0.12M0.32M0.81M0.34M0.34M0.23M0.12M0.13M0.16M0.61M0.63M0.14M0.64M0.14M-1.52M0.65M0.67M
Non-Interest Income 1.47M1.44M1.25M1.44M1.48M1.53M1.42M1.53M1.55M1.61M1.58M1.68M1.74M1.89M1.86M2.00M2.05M2.14M2.01M2.16M2.27M2.32M2.13M1.94M2.08M2.39M2.36M2.83M2.93M3.24M2.90M3.06M3.10M2.90M3.06M3.09M3.30M3.48M3.41M3.72M3.74M3.88M3.86M3.77M3.99M3.16M
Operating Items
Amortization - Intangibles 0.55M0.58M0.60M0.62M0.67M0.73M0.77M0.82M0.82M0.85M0.90M0.94M1.04M1.09M1.15M1.29M1.36M1.41M1.42M1.54M1.60M1.76M1.77M1.95M1.98M1.96M2.01M2.01M2.09M2.25M2.37M2.80M3.08M3.50M3.84M3.97M4.29M4.33M4.43M4.54M4.47M4.94M5.05M5.18M5.27M5.42M
Depreciation & Amortization - Total 0.08M0.18M0.15M0.12M0.12M0.12M0.14M0.16M0.12M0.13M0.10M0.13M0.11M0.16M0.16M0.11M0.21M0.13M0.11M0.13M0.28M0.13M0.19M0.15M0.15M0.16M0.17M0.15M0.16M0.23M0.19M0.23M0.16M0.22M0.15M0.17M0.14M0.24M0.15M0.18M0.15M0.19M0.23M0.22M0.20M0.21M
Research & Development 0.45M0.39M0.43M0.44M0.41M0.51M0.50M0.49M0.45M0.50M0.51M0.52M0.49M0.54M0.54M0.51M0.49M0.54M0.55M0.57M0.57M0.64M0.63M0.61M0.61M0.67M0.67M0.66M0.64M0.65M0.65M0.65M0.70M0.66M0.67M0.83M0.59M0.61M0.66M0.52M0.77M0.77M0.67M0.72M0.79M0.78M
Wages, Salaries and Other 2.37M2.39M2.44M2.66M2.42M2.51M2.74M2.82M2.67M2.79M2.99M3.23M2.88M3.08M3.46M3.94M3.48M3.68M4.00M4.33M3.94M3.99M4.41M4.82M4.41M4.77M4.79M5.20M4.74M5.03M5.33M5.56M5.43M5.45M6.19M6.35M5.49M5.65M6.10M6.59M5.88M5.65M6.20M6.69M6.16M6.22M
Rent Expense 0.32M0.34M0.46M0.42M0.36M0.33M0.38M0.35M0.38M0.34M0.44M0.39M0.36M0.35M0.45M0.42M0.40M0.41M0.47M0.43M0.47M0.44M0.50M0.46M0.52M0.46M0.60M0.58M0.51M0.57M0.55M0.68M0.52M0.51M0.62M0.68M0.54M0.59M0.69M0.63M0.64M0.61M0.73M0.65M0.65M0.66M
Other Operating Expenses 3.42M3.59M3.42M3.51M3.67M3.72M3.78M3.82M3.81M3.82M3.97M4.37M3.94M4.26M4.64M5.33M4.85M5.16M5.36M5.85M5.10M5.33M5.92M6.41M5.85M6.24M6.92M6.78M6.66M6.88M6.93M7.78M7.41M8.55M8.41M8.33M7.58M7.88M7.73M8.57M8.00M7.80M8.42M8.80M8.42M8.81M
Operating Expenses 4.28M4.50M4.45M4.50M4.56M4.68M4.80M4.83M4.75M4.79M5.02M5.40M4.89M5.31M5.78M6.38M5.96M6.25M6.49M6.98M6.42M6.54M7.23M7.64M7.13M7.54M8.37M8.18M7.96M8.34M8.31M9.35M8.80M9.95M9.86M10.00M8.85M9.33M9.23M9.90M9.55M9.39M10.04M10.39M10.06M10.46M
EBIT 3.02M3.05M2.85M3.06M3.42M3.64M3.46M3.71M4.07M4.72M4.63M4.59M5.59M5.64M5.61M5.68M6.73M6.95M6.88M6.77M7.90M8.29M6.91M7.14M7.04M8.54M7.35M9.87M9.59M9.43M9.73M9.59M13.44M13.23M16.08M16.49M18.67M19.57M19.96M21.30M21.32M23.43M22.51M24.99M24.29M26.00M
Non-operating items
Interest & Investment Income 6.47M6.58M6.24M6.41M
Net income details
EBT 2.46M2.48M2.27M2.48M2.80M3.02M2.80M3.02M3.34M3.97M3.84M3.78M4.67M4.68M4.59M4.56M5.39M5.54M5.20M4.90M5.79M6.00M4.61M5.35M5.52M7.20M6.13M8.77M8.38M8.07M8.52M7.94M10.63M8.62M9.37M7.20M7.44M6.37M6.18M6.83M6.69M8.08M8.94M10.96M10.19M11.56M
Tax Provisions 0.69M0.67M0.48M0.48M0.65M0.70M0.64M1.40M0.83M1.04M0.95M1.18M1.20M1.04M0.92M0.94M1.01M0.95M0.84M1.70M0.93M0.89M0.56M1.67M0.64M1.01M0.87M3.22M1.26M1.20M1.33M1.81M1.60M1.43M1.28M0.89M0.97M0.66M0.32M0.17M0.43M0.59M0.89M2.33M1.32M1.26M
Profit After Tax 1.77M1.81M1.78M1.81M2.15M2.32M2.16M2.33M2.51M2.93M2.90M2.86M3.47M3.64M3.68M3.62M4.38M4.58M4.36M4.16M4.86M5.11M4.05M4.70M4.88M6.20M5.26M7.61M7.11M6.88M7.19M6.81M9.04M7.20M8.09M6.46M6.47M5.71M5.86M6.73M6.26M7.49M8.05M9.33M8.87M10.29M
Income from Continuing Operations 1.77M1.81M1.78M2.01M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M10.29M
Consolidated Net Income 1.77M1.81M1.78M2.01M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M10.29M
Income towards Parent Company 1.77M1.81M1.78M2.01M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M10.29M
Net Income towards Common Stockholders 1.77M1.81M1.78M2.01M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M10.29M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.260.280.300.340.340.340.410.430.430.420.510.540.510.490.570.600.470.560.570.730.620.890.840.810.420.400.530.420.480.380.380.340.340.390.370.440.470.510.520.60
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.470.250.280.300.340.340.330.410.430.430.430.510.540.510.490.470.560.570.730.620.890.840.810.420.400.530.420.480.380.380.340.340.390.370.440.470.510.520.60
Shares Outstanding (Weighted Average) 420.00430.00420.00720.008.54M8.54M8.54M8.54M8.54M8.54M8.51M8.51M8.51M8.51M8.51M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M
Shares Outstanding (Diluted Average) 420.00430.00420.004.25M8.54M8.51M8.51M8.51M8.51M8.51M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M
EBITDA 3.10M3.22M3.00M3.19M3.54M3.76M3.59M3.87M4.19M4.85M4.73M4.72M5.70M5.80M5.77M5.79M6.95M7.07M6.99M6.90M8.18M8.41M7.10M7.29M7.19M8.71M7.52M10.02M9.75M9.66M9.92M9.82M13.60M13.45M16.23M16.66M18.81M19.81M20.11M21.48M21.47M23.62M22.73M25.21M24.50M26.21M
Tax Rate 27.85%27.06%21.38%19.17%23.24%23.13%22.93%46.41%24.92%26.28%24.62%31.22%25.65%22.27%19.93%20.60%18.80%17.18%16.23%34.72%16.05%14.81%12.20%31.29%11.65%13.97%14.23%36.71%15.10%14.83%15.58%22.83%15.03%16.53%13.68%12.31%13.00%10.41%5.21%2.52%6.40%7.29%9.92%21.26%12.94%10.95%