Greene County Bancorp Income Statement (2014-2025) | GCBC

Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.41M0.30M0.42M0.42M0.37M0.34M0.42M0.54M0.54M0.59M0.34M0.44M0.35M0.35M0.34M0.49M0.35M0.35M0.35M0.60M0.55M0.69M1.43M1.24M1.24M1.26M1.43M0.04M0.99M1.28M0.16M0.85M-0.50M0.24M-0.94M0.13M0.46M0.18M0.29M-0.14M0.65M0.51M1.10M-0.94M1.26M
Revenue 7.15M7.28M7.14M7.52M7.73M8.04M8.03M8.38M8.64M9.34M9.21M9.62M9.91M10.35M10.72M11.42M11.71M12.14M12.04M12.48M12.77M13.23M13.27M14.22M13.89M16.00M15.93M16.98M17.33M17.69M16.99M18.13M18.93M18.82M18.29M17.33M16.74M15.87M15.71M16.58M16.87M17.94M20.07M20.47M21.51M
Interest income
Interest income - Loans 4.84M4.94M5.00M450.75M5.29M5.48M5.57M5.78M6.05M6.38M6.60M6.85M7.06M7.29M7.45M7.89M8.30M8.70M8.90M9.16M9.40M9.80M9.96M10.00M10.19M11.77M11.57M11.75M12.07M11.99M11.24M11.83M13.38M14.80M15.68M16.19M17.20M17.78M18.06M18.50M19.24M19.48M20.18M21.07M21.97M
Interest Income - Debt Securities 0.70M0.74M0.73M0.69M0.77M0.79M0.74M0.78M0.78M1.10M0.75M0.79M0.82M0.79M0.93M1.07M1.11M1.06M0.98M1.13M1.24M1.26M1.33M1.97M1.02M1.02M1.07M1.18M1.07M1.20M1.28M1.45M1.49M1.36M1.42M4.32M2.26M2.38M2.74M3.13M3.37M3.60M3.81M3.80M3.91M
Interest Income - Fed Funds 0.00M0.01M0.00M446.56M0.00M0.00M0.03M0.01M0.00M0.01M0.01M0.02M0.01M0.09M0.16M0.09M0.03M0.03M0.21M0.18M0.20M0.21M0.21M0.01M0.01M0.02M0.03M0.02M0.04M0.04M0.03M0.04M0.03M0.17M0.28M1.12M0.92M1.10M0.84M1.16M0.69M1.40M0.73M0.69M0.47M
Interest Income - Total 6.24M6.41M6.47M6.58M6.86M7.14M7.26M7.54M7.81M8.48M8.41M8.75M9.09M9.42M9.88M10.54M11.00M11.41M11.71M12.20M12.61M13.20M13.44M14.07M13.34M14.95M14.79M15.25M15.61M15.81M15.30M16.71M18.64M20.53M21.93M23.52M24.67M25.59M26.07M27.33M27.77M29.42M29.78M30.74M31.62M
Interest expenses
Interest Expense - Deposits 0.50M0.50M0.50M622.72M0.53M0.54M0.57M0.60M0.61M0.65M0.66M0.70M0.81M0.87M0.94M1.03M1.04M1.27M1.58M1.80M2.05M2.21M2.24M1.75M1.39M1.05M0.95M0.83M0.85M0.85M0.75M1.03M2.01M3.74M5.56M8.75M10.61M12.56M12.94M13.61M13.81M14.74M13.00M13.52M13.36M
Interest Expense - Debt 0.06M0.06M0.08M0.07M0.08M0.09M0.08M0.09M0.12M0.10M0.13M0.11M0.11M0.09M0.08M0.09M0.30M0.14M0.10M0.07M0.06M0.08M0.06M0.04M0.13M0.29M0.27M0.28M0.37M0.51M0.47M0.62M0.80M0.87M1.15M0.54M0.63M0.65M0.83M0.87M0.83M0.61M0.57M0.52M0.74M
Interest Expenses 0.56M0.56M0.58M0.60M0.61M0.63M0.65M0.69M0.73M0.75M0.78M0.81M0.92M0.96M1.02M1.12M1.34M1.41M1.68M1.88M2.11M2.29M2.30M1.79M1.52M1.34M1.22M1.10M1.21M1.36M1.22M1.65M2.81M4.61M6.71M9.29M11.23M13.21M13.78M14.47M14.63M15.35M13.57M14.03M14.10M
Interest Income - Net 5.68M5.84M5.89M5.99M6.25M6.51M6.61M6.85M7.09M7.73M7.63M7.94M8.17M8.46M8.86M9.42M9.66M9.99M10.03M10.32M10.50M10.91M11.14M12.28M11.82M13.61M13.57M14.15M14.40M14.45M14.09M15.07M15.83M15.92M15.23M14.23M13.44M12.39M12.29M12.86M13.14M14.07M16.21M16.71M17.52M
Non-interest income
Interest Income - Total 5.27M5.54M5.47M5.56M5.88M6.17M6.19M6.32M6.54M7.14M7.28M7.50M7.82M8.11M8.52M8.94M9.30M9.64M9.68M9.72M9.95M10.22M9.72M11.04M10.57M12.35M12.14M14.12M13.41M13.17M13.92M14.22M16.33M15.68M16.17M14.11M12.98M12.22M12.01M13.01M12.50M13.59M15.13M17.59M16.26M
Financial Services Fees 0.10M0.09M0.10M0.12M0.09M0.08M0.09M0.12M0.07M0.07M0.10M0.09M0.07M0.12M0.14M0.14M0.12M0.14M0.14M0.15M0.14M0.17M0.12M0.13M0.16M0.22M0.17M0.18M0.21M0.28M0.22M0.24M0.18M0.20M0.21M0.19M0.24M0.21M0.27M0.44M0.25M0.25M0.30M0.29M0.28M
Service Charges 0.72M0.73M0.62M0.71M0.72M0.77M0.67M0.73M0.77M0.82M0.75M0.82M0.85M0.93M0.93M0.99M1.04M1.11M0.96M1.01M1.12M1.11M1.03M0.66M0.81M0.93M0.81M0.86M1.07M1.16M1.05M1.16M1.22M1.23M1.13M1.13M1.23M1.23M1.01M1.17M1.23M1.27M1.19M1.18M1.30M
Investment Gain (Loss) -0.25M-0.67M
Mortgage Banking 0.02M1.40M1.30M1.30M1.50M1.00M0.37M0.40M
Card Income 0.41M0.43M0.40M0.45M0.45M0.45M0.44M0.48M0.49M0.51M0.49M0.55M0.57M0.59M0.57M0.64M0.64M0.69M0.60M0.69M0.74M0.76M0.70M0.78M0.89M0.92M0.95M1.10M1.08M1.11M1.02M1.17M1.14M1.14M1.08M1.15M1.13M1.12M1.12M1.06M1.10M1.06M1.15M1.07M1.10M
Other Non-Interest Income 0.13M0.10M0.10M0.11M0.10M0.10M0.10M0.11M0.12M0.09M0.09M0.09M0.09M0.11M0.12M0.14M0.13M0.10M0.12M0.12M0.12M0.14M0.16M0.52M0.17M0.61M0.20M0.06M0.30M0.32M0.32M0.33M0.34M0.34M0.34M0.35M0.36M0.57M0.61M0.63M0.65M0.64M0.62M-1.52M0.65M
Non-Interest Income 1.47M1.44M1.25M1.54M1.48M1.53M1.42M1.53M1.55M1.61M1.58M1.68M1.74M1.89M1.86M2.00M2.05M2.14M2.01M2.16M2.27M2.32M2.13M1.94M2.08M2.39M2.36M2.83M2.93M3.24M2.90M3.06M3.10M2.90M3.06M3.09M3.30M3.48M3.41M3.72M3.74M3.88M3.86M3.77M3.99M
Operating Items
Amortization - Intangibles 0.55M0.58M0.60M0.62M0.67M0.73M0.77M0.82M0.82M0.85M0.90M0.94M1.04M1.09M1.15M1.29M1.36M1.41M1.42M1.54M1.60M1.76M1.77M1.95M1.98M1.96M2.01M2.01M2.09M2.25M2.37M2.80M3.08M3.50M3.84M3.97M4.29M4.33M4.43M4.54M4.47M4.94M5.05M5.18M5.27M
Depreciation & Amortization - Total 0.08M0.18M0.15M0.12M0.12M0.12M0.14M0.16M0.12M0.13M0.10M0.13M0.11M0.16M0.16M0.11M0.21M0.13M0.11M0.13M0.28M0.13M0.19M0.15M0.15M0.16M0.17M0.15M0.16M0.23M0.19M0.23M0.16M0.22M0.15M0.17M0.14M0.24M0.15M0.18M0.15M0.19M0.23M0.22M0.20M
Research & Development 0.45M0.39M0.43M0.44M0.41M0.51M0.50M0.49M0.45M0.50M0.51M0.52M0.49M0.54M0.54M0.51M0.49M0.54M0.55M0.57M0.57M0.64M0.63M0.61M0.61M0.67M0.67M0.66M0.64M0.65M0.65M0.65M0.70M0.66M0.67M0.83M0.59M0.61M0.66M0.52M0.77M0.77M0.67M0.72M0.79M
Wages, Salaries and Other 2.37M2.39M2.44M2.66M2.42M2.51M2.74M2.82M2.67M2.79M2.99M3.23M2.88M3.08M3.46M3.94M3.48M3.68M4.00M4.33M3.94M3.99M4.41M4.82M4.41M4.77M4.79M5.20M4.74M5.03M5.33M5.56M5.43M5.45M6.19M6.35M5.49M5.65M6.10M6.59M5.88M5.65M6.20M6.69M6.16M
Rent Expense 0.32M0.34M0.46M0.42M0.36M0.33M0.38M0.35M0.38M0.34M0.44M0.39M0.36M0.35M0.45M0.42M0.40M0.41M0.47M0.43M0.47M0.44M0.50M0.46M0.52M0.46M0.60M0.58M0.51M0.57M0.55M0.68M0.52M0.51M0.62M0.68M0.54M0.59M0.69M0.63M0.64M0.61M0.73M0.65M0.65M
Other Operating Expenses 3.42M3.59M3.42M3.82M3.67M3.72M3.78M3.82M3.81M3.82M3.97M4.37M3.94M4.26M4.64M5.33M4.85M5.16M5.36M5.85M5.10M5.33M5.92M6.41M5.85M6.24M6.92M6.78M6.66M6.88M6.93M7.78M7.41M8.55M8.41M8.33M7.58M7.88M7.73M8.57M8.00M7.80M8.42M8.80M8.42M
Operating Expenses 4.28M4.50M4.45M4.80M4.56M4.68M4.80M4.83M4.75M4.79M5.02M5.40M4.89M5.31M5.78M6.38M5.96M6.25M6.49M6.98M6.42M6.54M7.23M7.64M7.13M7.54M8.37M8.18M7.96M8.34M8.31M9.35M8.80M9.95M9.86M10.00M8.85M9.33M9.23M9.90M9.55M9.39M10.04M10.39M10.06M
EBIT 3.02M3.05M2.85M2.89M3.42M3.64M3.46M3.71M4.07M4.72M4.63M4.59M5.59M5.64M5.61M5.68M6.73M6.95M6.88M6.77M7.90M8.29M6.91M7.14M7.04M8.54M7.35M9.87M9.59M9.43M9.73M9.59M13.44M13.23M16.08M16.49M18.67M19.57M19.96M21.30M21.32M23.43M22.51M24.99M24.29M
Net income details
EBT 2.46M2.48M2.27M2.29M2.80M3.02M2.80M3.02M3.34M3.97M3.84M3.78M4.67M4.68M4.59M4.56M5.39M5.54M5.20M4.90M5.79M6.00M4.61M5.35M5.52M7.20M6.13M8.77M8.38M8.07M8.52M7.94M10.63M8.62M9.37M7.20M7.44M6.37M6.18M6.83M6.69M8.08M8.94M10.96M10.19M
Tax Provisions 0.69M0.67M0.48M0.48M0.65M0.70M0.64M1.40M0.83M1.04M0.95M1.18M1.20M1.04M0.92M0.94M1.01M0.95M0.84M1.70M0.93M0.89M0.56M1.67M0.64M1.01M0.87M3.22M1.26M1.20M1.33M1.81M1.60M1.43M1.28M0.89M0.97M0.66M0.32M0.17M0.43M0.59M0.89M2.33M1.32M
Profit After Tax 1.77M1.81M1.78M1.82M2.15M2.32M2.16M2.33M2.51M2.93M2.90M2.86M3.47M3.64M3.68M3.62M4.38M4.58M4.36M4.16M4.86M5.11M4.05M4.70M4.88M6.20M5.26M7.61M7.11M6.88M7.19M6.81M9.04M7.20M8.09M6.46M6.47M5.71M5.86M6.73M6.26M7.49M8.05M9.33M8.87M
Income from Continuing Operations 1.77M1.81M1.78M1.82M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M
Consolidated Net Income 1.77M1.81M1.78M1.82M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M
Income towards Parent Company 1.77M1.81M1.78M1.82M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M
Net Income towards Common Stockholders 1.77M1.81M1.78M1.82M2.15M2.32M2.16M1.62M2.51M2.93M2.90M2.60M3.47M3.64M3.68M3.62M4.38M4.58M4.36M3.20M4.86M5.11M4.05M3.67M4.88M6.20M5.26M5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M8.63M8.87M
Additional items
EPS (Basic) 0.110.110.110.110.130.140.260.280.300.340.340.340.410.430.430.420.510.540.510.490.570.600.470.560.570.730.620.890.840.810.420.400.530.420.480.380.380.340.340.390.370.440.470.550.52
EPS (Weighted Average and Diluted) 0.430.250.280.300.340.340.330.410.430.430.430.510.540.510.490.470.560.570.730.620.890.840.810.420.400.530.420.480.380.380.340.340.390.370.440.470.550.52
Shares Outstanding (Weighted Average) 16.83M16.87M16.89M16.89M16.88M16.90M16.95M16.95M16.98M16.99M17.01M17.01M17.01M17.01M17.03M17.05M17.08M17.08M17.08M17.08M17.07M17.07M17.07M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M
Shares Outstanding (Diluted Average) 4.25M8.54M8.51M8.51M8.51M8.51M8.51M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M17.03M
EBITDA 3.10M3.22M3.00M3.01M3.54M3.76M3.59M3.87M4.19M4.85M4.73M4.72M5.70M5.80M5.77M5.79M6.95M7.07M6.99M6.90M8.18M8.41M7.10M7.29M7.19M8.71M7.52M10.02M9.75M9.66M9.92M9.82M13.60M13.45M16.23M16.66M18.81M19.81M20.11M21.48M21.47M23.62M22.73M25.21M24.50M
Tax Rate 27.85%27.06%21.38%20.74%23.24%23.13%22.93%46.41%24.92%26.28%24.62%31.22%25.65%22.27%19.93%20.60%18.80%17.18%16.23%34.72%16.05%14.81%12.20%31.29%11.65%13.97%14.23%36.71%15.10%14.83%15.58%22.83%15.03%16.53%13.68%12.31%13.00%10.41%5.21%2.52%6.40%7.29%9.92%21.26%12.94%