Greene County Bancorp Cash Flow Statement (2010-2026) | GCBC

Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
5.55M7.11M6.88M7.19M6.12M9.04M7.20M8.09M6.31M6.47M5.71M5.86M6.66M6.26M7.49M8.05M9.33M8.87M10.29M10.52M
Depreciation and Depletion (Quarter)
0.20M0.20M0.21M0.21M0.20M0.21M0.22M0.22M0.22M0.22M0.22M0.24M0.24M0.26M0.26M0.27M0.31M0.28M0.28M0.28M
Share-based Compensation (Quarter)
Deferred Taxes (Quarter)
-1.49M-0.35M0.73M-0.44M-0.62M-0.26M0.93M-0.53M-0.29M-0.73M0.69M-0.35M0.32M-0.54M-1.49M0.15M1.17M-0.25M-2.72M0.36M
Gains from Investment Securities (Quarter)
-0.03M0.01M0.03M-0.01M-0.02M0.06M
Non-cash Items (Quarter)
Change in Interest Receivables (Quarter)
-1.35M0.52M0.09M1.10M-0.58M1.62M1.53M1.92M-1.74M1.51M0.74M2.26M-2.49M0.64M1.71M1.81M-2.05M0.94M0.66M2.08M
Cash from Operations (Quarter)
11.91M6.90M6.46M7.79M14.21M4.40M5.64M7.69M10.38M6.26M2.00M5.58M11.06M2.15M5.31M7.30M13.21M6.95M6.43M10.67M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.92M-0.86M-0.86M-0.80M-0.86M-0.76M-0.66M-0.54M-0.47M-0.41M-0.25M0.08M0.28M0.29M0.04M-0.07M0.04M0.13M0.86M0.66M
Amortization of Deferred Charges (Quarter)
-2.43M0.03M2.57M0.34M-2.77M-0.08M-0.03M-0.10M-0.06M0.05M0.05M0.05M-0.53M-0.08M0.18M0.05M-0.52M-0.11M-0.10M0.29M
Depreciation & Amortization (CF) (Quarter)
0.20M0.20M0.21M0.21M0.20M0.21M0.22M0.22M0.22M0.22M0.22M0.24M0.24M0.26M0.26M0.27M0.31M0.28M0.28M0.28M
Change in Working Capital
Change in Account Payables (Quarter)
-0.75M0.28M1.09M5.33M-3.40M0.69M2.94M0.02M-0.24M-2.04M1.83M2.48M-1.49M-0.73M0.97M3.85M-1.28M0.49M1.14M
Change in Accured Expenses (Quarter)
1.80M-0.75M0.28M1.09M5.33M
Change in Taxes (Quarter)
2.21M0.24M-0.59M0.05M0.30M-0.07M-2.05M0.03M0.97M1.35M-0.67M0.14M-0.50M0.65M-0.79M0.52M0.05M1.20M-1.34M0.68M
Investing Activities
Change in Net Loans (Quarter)
16.21M10.47M26.23M10.41M96.30M98.07M40.28M20.07M-0.48M39.61M9.09M20.78M22.94M1.94M50.39M68.16M8.18M43.61M16.57M60.72M
Capital Expenditures (Quarter)
0.36M0.23M0.03M0.50M0.29M0.15M0.36M0.30M0.72M0.47M0.17M0.66M0.20M0.15M0.18M0.05M0.30M0.40M0.21M0.01M
Sales of Property, Plant and Equipment (Quarter)
0.07M0.07M0.06M0.14M0.36M
Change in Acquisitions & Divestments (Quarter)
69.65M9.32M80.48M-78.80M18.19M-18.19M55.52M-35.92M112.96M-125.88M66.52M66.17M-88.22M
Cash from Investing Activities (Quarter)
-53.54M-120.69M-112.64M-98.71M-139.14M-19.90M-33.93M11.04M43.45M-58.78M5.10M-54.27M-21.28M-17.52M-140.48M-48.14M-4.03M-44.03M-113.97M-18.32M
Financing Activities
Other financing activities (Quarter)
45.08M51.35M16.89M218.51M-79.27M114.26M-61.47M206.93M-35.16M-16.68M-85.64M222.27M-167.88M96.65M-18.62M187.46M-14.88M83.35M-82.15M131.51M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
29.50M4.37M29.78M4.19M
Long-Term Debt Repayments (Quarter)
4.38M22.80M4.78M2.19M
Short-Term Debt issuances (Quarter)
1.00M-3.00M-52.30M-74.00M
Change in Capital Stock
Shares Issued (Quarter)
Shares Repurchased (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
0.47M0.51M0.51M0.51M1.11M0.55M0.55M0.55M0.55M1.36M0.63M0.62M0.62M1.53M1.54M0.70M0.70M0.78M0.79M1.70M
Misc.
Cash from Financing Activities (Quarter)
45.61M77.35M56.38M178.01M43.33M13.41M22.18M98.78M-35.71M-13.67M38.73M128.43M-55.21M38.44M88.14M29.88M18.41M8.57M77.07M23.01M
Change in Cash (Quarter)
3.99M-36.45M-49.80M87.09M-81.61M-2.08M-6.11M117.51M18.12M-66.19M45.83M79.74M-65.43M23.07M-47.03M-10.96M27.59M-28.51M-30.48M15.36M
Free Cash Flow (Quarter)
11.55M6.67M6.43M7.29M13.91M4.25M5.28M7.39M9.66M5.78M1.83M4.92M10.87M2.00M5.13M7.25M12.91M6.55M6.22M10.66M
Net Cash Flow (Quarter)
3.99M-36.45M-49.80M87.09M-81.61M-2.08M-6.11M117.51M18.12M-66.19M45.83M79.74M-65.43M23.07M-47.03M-10.96M27.59M-28.51M-30.48M15.36M