New Concept Energy Growth Metrics (2009-2025) | GBR

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.34%-2.77%-4.25%-99.90%-100.00%0.97%-99.90%-44.11%52,147,805,904.62%51,961.96%51,635.39%-7.18%-100.00%-100.00%-99.90%106,500.45%-0.39%95,832.28%-7.77%95,675.10%-4.82%-27.69%-27.69%-28.40%-28.29%-16.40%-16.79%-17.78%-43.82%-45.45%-45.67%87.44%96.75%101.64%56.52%-26.54%-29.09%-31.83%-22.96%-20.36%-17.81%-11.12%-1.61%-3.38%-4.28%-3.45%2.03%4.13%3.85%1.09%0.78%-0.19%-0.96%-0.88%-0.78%-1.28%-1.62%
Assets Growth (3y) 698.87%699.54%-20.30%-92.08%-91.90%-91.84%-91.80%720.79%708.63%702.82%869.96%-90.10%-90.12%-1.63%792.49%783.61%773.72%768.37%733.48%-17.52%-30.03%-30.23%-31.25%-31.58%-3.88%-2.60%-2.91%-11.25%-7.80%-9.15%-13.15%3.12%4.67%6.91%5.87%-17.32%-17.68%-16.36%-8.21%-7.12%-6.52%-4.63%0.39%0.14%-0.52%0.64%1.03%0.51%-0.15%-0.58%
Assets Growth (5y) -77.99%-12.72%-13.35%-12.70%-12.72%-12.83%226.10%1,196.41%-18.52%223.30%-77.42%-77.52%-10.91%220.25%217.77%213.48%211.33%-9.95%264.11%-13.75%-13.95%-13.87%-14.89%-17.33%-12.27%-11.64%-11.12%-11.93%-9.22%-8.44%-8.04%1.98%2.65%3.59%4.06%-10.09%-10.52%-5.03%-4.52%-4.39%-3.10%-0.27%
Assets (QoQ) -0.12%1.64%1.59%-5.31%-0.56%0.09%-99.90%-99.90%100,293,832.40%-99.90%-44.43%92,334,472.49%0.13%-99.90%-99.90%1.26%1.76%1.48%101,845.76%-99.91%-1.99%-1.74%-0.63%-0.53%-25.55%-1.74%-1.62%-0.37%-2.08%-1.55%-40.17%-2.59%-4.93%-1.95%106.44%2.25%-2.57%-23.89%-3.11%-1.30%-6.33%-13.99%0.15%1.87%1.30%-4.79%-1.66%0.92%2.18%0.61%0.37%0.65%-0.54%0.30%-0.60%-0.13%-0.50%-0.63%0.20%-0.70%
Capital Expenditures Growth (1y) 15.00%-205.26%310.81%-100.20%41.18%93.10%-349.23%1,245,592.86%99.92%99.70%99.99%-130.37%-937.50%467,112.50%97,535.90%99.92%-26,406.02%-219.55%-128.95%-9,538.55%31.82%95.52%-681.82%5,637.50%46.67%75.00%
Capital Expenditures Growth (3y) 92.63%91.42%91.48%-112.28%83.04%43.68%-34.11%-43.65%-30.06%-155.86%67.85%-26.47%-1,133.11%-529.96%-1,201.60%83.53%-358.50%55.04%26.62%37.00%
Capital Expenditures Growth (5y) -1.92%-28.67%29.46%-20.79%2.47%44.70%-21.50%591.61%4.36%-201.71%178.87%54.79%
Capital Expenditures (QoQ) -90.00%-65.79%122.22%-221.43%-582.35%214.49%-100.02%-35,614.29%20.00%-4,037.50%205.36%-100.00%-200.00%-62.50%-271,512.82%99.92%135,139.76%-66.10%-100.22%-26,406.02%-509.09%91.79%27.27%-87.50%60.00%-1,333.33%615.12%-101.81%300.00%
Cash & Equivalents Growth (1y) -18.42%-46.32%-99.88%-99.97%-99.96%-99.97%1,392.54%184,645.76%180,882,252.94%340,624,900.00%-88.25%265.14%-100.00%-100.00%542,878.72%307.04%64,289.53%31,150.00%-75.63%-81.48%-7.00%45.67%57.67%8.47%-8.65%-19.43%251.33%-35.80%-36.30%-13.84%15.87%-37.05%-84.56%-93.91%-94.13%-77.71%0.00%22.73%59.26%569.23%492.86%833.33%490.70%42.53%60.24%73.02%72.05%16.13%15.29%2.52%-9.61%-6.52%-18.79%-15.70%-28.60%
Cash & Equivalents Growth (3y) 765.07%730.92%-87.16%27.95%-83.57%-78.89%2,019.57%2,916.85%1,767.66%2,008.58%437.75%40.14%-85.04%-84.11%5.92%690.38%-25.39%-36.58%13.01%11.14%11.78%-1.23%-14.00%-8.61%-28.26%-57.05%-37.95%-55.17%-53.84%-59.91%-52.33%-2.08%-2.90%-11.29%-17.96%28.58%111.79%170.62%152.95%122.92%122.08%154.87%109.43%19.97%12.94%9.45%-1.45%-8.37%
Cash & Equivalents Growth (5y) 18.45%9.57%22.88%9.57%21.59%33.78%503.67%582.54%205.25%-75.30%-66.90%348.61%1.03%256.65%210.71%-26.59%-25.94%0.76%-10.22%-33.00%-40.70%-42.02%-38.32%-43.60%-11.25%-14.02%17.58%-2.99%-1.35%0.80%1.94%9.22%11.08%4.37%-3.00%59.24%75.18%65.28%55.62%48.86%
Cash & Equivalents (QoQ) 0.00%-41.58%71.17%-18.42%-34.19%-99.87%-55.97%15.25%-52.94%6,150.00%5,350.00%112,744.04%-11.38%-100.00%169,261.70%-99.83%39.53%132,816.67%26.96%-72.65%-32.28%3.67%-3.54%37.33%6.07%11.81%283.19%-1.39%-1.87%-5.25%-29.97%-2.16%32.72%27.42%-61.96%-76.00%-47.62%22.73%44.44%7.69%-35.71%59.26%506.98%-4.60%1.20%0.79%46.46%7.26%9.27%0.23%-1.14%6.48%-2.83%-11.63%-15.58%-8.26%6.91%-13.76%
Cash from Investing Activities Growth (1y) -155.00%48.87%179.12%99.99%80.39%12.39%-261.81%887,395.24%99.92%99.98%99.96%-156.04%-937.50%-703,720.83%-53,289.83%99.96%-749,297.59%65.66%-204.76%-98,695.18%82.80%336.21%48.44%47.56%92.52%-50.00%-92.49%161.70%
Cash from Investing Activities Growth (3y) 92.63%95.23%91.71%17.73%88.24%-14.34%-33.60%-25.49%-296.21%16.32%10.18%-30.45%-2,273.73%1,687.39%-843.16%40.95%-358.50%73.18%32.33%21.82%
Cash from Investing Activities Growth (5y) -98.86%23.47%1.49%26.22%-15.97%26.29%-21.10%-299.99%4.36%-331.74%16.27%-28.59%57.31%25.34%
Cash from Investing Activities (QoQ) -1,005.00%6.33%-81.16%86.40%-121.57%244.93%-100.03%-23,709.52%-890.00%-167.68%240.63%-100.00%-200.00%-391.67%-176,891.53%99.96%-203,414.46%62.70%99.87%-749,297.59%90.68%-231.03%57.29%-30.49%228.04%-172.26%56.57%81.40%192.74%
Cash from Operations Growth (1y) 18.75%-3,435.00%146.48%-99.09%631.58%95.80%-81.50%-24,404.26%-100.01%100.02%-99.89%253.87%4,850.00%6,650,990.91%130,088.68%-99.92%-127,468.42%-104.92%-62.03%28,057.89%135.12%572.22%108.40%-143.93%-35.88%293.58%-99.77%-321.54%-35.71%-111.93%11,300.00%21.90%5,400.00%-69.97%-114.91%126.64%-207.27%93.06%247.06%300.00%101.51%-213.64%-92.00%-48.25%237.50%126.81%-50.00%-104.24%44.44%-135.14%-5,300.00%520.00%-64.10%-261.54%42.31%9.52%-450.00%
Cash from Operations Growth (3y) -26.00%-93.50%-92.08%50.46%-72.86%36.59%-35.96%-34.28%-76.32%13.69%-18.61%32.55%2,669.92%2,390.88%909.96%-27.93%559.50%42.38%-21.77%-52.54%-53.90%-81.95%-53.43%-67.94%-99.47%1.51%-26.82%42.23%-241.79%37.00%192.40%41.48%-3.85%28.21%-74.02%36.64%-62.08%27.21%27.22%-27.81%27.52%33.40%-59.79%-54.84%20.51%30.17%-157.13%-42.02%-56.25%
Cash from Operations Growth (5y) -100.31%-23.73%-24.47%-6.15%55.00%16.30%-26.97%-106.00%-4.75%782.83%-467.98%121.09%-18.65%21.35%-18.88%-51.77%-296.79%17.46%-42.83%30.46%-51.29%-16.00%-19.63%-31.59%1.31%-25.51%-65.82%30.71%14.04%17.19%0.00%55.10%34.08%48.90%-19.69%15.98%-50.99%40.57%-12.03%-16.60%37.91%
Cash from Operations (QoQ) 150.00%1,232.50%-72.42%-87.07%-7,121.05%198.48%-99.90%10,280.88%-140.29%533.93%-233.92%100.00%237.50%2,309.09%188,855.47%-99.92%192,431.58%-52.84%-99.89%-127,468.42%92.56%463.89%-18.32%58.88%0.00%60.59%-117.22%331.91%-115.15%121.54%-1,357.14%100.57%-27,500.00%103.28%-4,244.44%130.56%-287.72%331.31%-228.08%97.32%435.29%-1,031.58%91.71%156.82%812.00%-96.49%-1,825.00%101.45%5,800.00%-77.12%37.04%-97.30%-600.00%880.00%-133.33%-300.00%140.38%-33.33%-435.71%36.17%176.67%-313.04%
EBITDA Margin Growth (1y) 905.000.00M-164.000.72M0.00M0.00M-0.72M4.86M4.57M151.00-4.88M-4.59M-917.000.00M1.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.01M-0.01M-0.00M0.02M0.00M273.000.00M-0.01M924.000.19M-0.00M0.02M452.00-0.02M0.03M0.02M0.00M0.34M-0.06M-0.06M-0.02M-0.38M0.01M0.03M0.02M0.03M0.00M-0.01M-0.01M-0.02M-0.01M0.00M-849.000.01M-0.00M-676.00-0.00M
EBITDA Margin Growth (3y) 4.87M4.58M-0.01M0.00M-0.01M-0.01M-0.01M-0.71M-0.01M-0.01M150.00-4.88M-4.59M-0.00M-0.03M-0.01M-0.01M-0.01M0.01M-0.01M-0.01M-0.17M0.01M-0.02M-0.00M0.04M0.02M0.01M0.00M0.03M0.02M0.00M0.51M-0.03M-0.02M-0.02M-0.05M-0.02M-0.01M0.00M19.00-0.04M-0.03M-0.01M-0.36M0.01M0.03M0.01M0.02M-0.01M-0.01M-0.01M
EBITDA Margin Growth (5y) -0.01M-0.01M-0.01M0.00M-0.01M-0.01M-0.01M-0.74M-0.03M-0.02M-4.87M-4.59M-0.01M-0.17M0.01M-0.02M-0.00M0.01M0.01M0.00M-0.01M-0.00M0.04M0.02M-449.000.37M-0.01M-0.03M-0.02M-0.02M-0.00M0.00M0.17M-0.01M0.00M-0.01M-0.04M-0.02M-0.02M-0.01M-0.01M-0.05M-0.03M-0.01M
EBITDA Margin (QoQ) 963.000.00M-0.01M0.01M0.00M-680.000.70M-0.70M0.00M4.88M-0.29M-4.58M-0.00M0.00M55.00-286.00230.001.000.00M-0.00M-0.00M234.000.00M-0.00M-0.03M0.02M0.01M0.00M-0.01M-0.00M-0.17M0.18M-0.02M0.01M0.02M-0.01M-0.00M-0.01M-949.000.04M-0.01M-0.02M0.34M-0.36M-0.01M0.02M-0.02M0.03M657.000.01M-0.00M-234.00-0.01M0.00M-0.01M0.01M953.00-811.00-0.01M0.00M0.00M-0.00M
EBIT Growth (1y) -10.69%105.62%100.00%100.00%64.20%-340.00%-4,129.55%98.08%99.10%-97,719.40%80.89%-6.91%-164,835.06%99.99%-104,661.90%-19,296.55%35.43%-189,943.29%-61.16%-460.00%-123.78%-574.49%11.79%34.92%57.22%53.20%17.68%1.27%9.32%-137.04%23.87%105.07%40.41%37.19%28.81%-162.94%-8.05%41.79%34.52%-12.22%29.79%10.26%-12.73%-1.98%28.79%56.19%58.06%58.25%25.53%-30.43%-92.31%-127.91%-57.14%11.67%-12.00%25.51%-14.55%-13.21%-12.50%
EBIT Growth (3y) 80.34%89.32%86.53%12.62%89.05%-26.48%-13,683.33%-73.80%-56.61%-23.31%-517.88%-585.82%-951.11%-1,235.72%-17.60%-1,041.95%-790.81%14.82%12.70%-44.22%1.86%-85.87%27.93%-8.29%31.49%27.00%36.76%-7.02%18.82%16.42%4.66%29.20%67.03%23.25%31.03%19.31%-39.60%18.56%38.83%32.36%21.82%28.06%19.96%3.13%1.00%5.90%20.38%3.34%10.84%-10.26%-9.26%-34.31%
EBIT Growth (5y) -8.76%24.04%-21.09%30.61%-17.25%-93.60%-1,968.14%-823.84%-40.42%-46.87%-166.00%-262.06%-298.62%-9.14%-263.20%-324.55%14.22%261.93%18.50%-34.90%12.52%27.16%24.77%14.23%31.59%49.12%28.12%8.53%16.96%21.83%19.37%30.03%56.68%24.85%28.45%15.78%-21.84%8.76%23.40%7.79%4.10%7.69%12.50%-2.75%
EBIT Margin Growth (1y) -0.00M0.01M0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.00M151.000.01M-13.00-917.000.00M1.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.01M-0.01M-0.00M0.01M0.00M273.000.00M-0.01M924.000.19M0.00M0.01M452.00-0.02M-0.03M-0.03M0.00M0.34M0.01M0.00M-0.02M-0.38M0.01M0.03M0.02M0.03M0.00M-0.01M-0.01M-0.02M-0.01M0.00M-849.000.01M-0.00M-676.00-0.00M
EBIT Margin Growth (3y) -0.01M0.00M633.000.00M0.00M-0.00M-0.00M-0.00M-14.00486.00150.000.01M-316.00-0.00M-0.03M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.17M-0.00M-0.02M-0.00M0.04M0.01M-0.00M0.00M-0.03M-0.04M0.00M0.51M-0.02M-0.02M-0.02M-0.05M-0.01M0.00M0.00M19.000.03M0.03M-0.01M-0.36M0.01M0.03M0.01M0.02M-0.01M-0.01M-0.01M
EBIT Margin Growth (5y) 0.00M0.01M760.000.00M0.00M-0.00M-0.00M-0.03M-0.01M-0.01M0.00M-0.00M-0.01M-0.17M-0.00M-0.02M-0.00M0.01M-0.00M-0.01M-0.01M-0.00M-0.03M-0.04M-449.000.37M-0.01M-0.03M-0.02M-0.00M-0.00M0.00M0.17M-621.000.00M-0.01M-0.04M-0.01M-0.00M-0.01M-0.01M0.02M0.03M-0.01M
EBIT Margin (QoQ) -0.00M0.00M-0.00M141.000.01M-302.00-104.00-0.00M0.00M-0.01M0.01M618.00-0.00M0.00M55.00-286.00230.001.000.00M-0.00M-0.00M234.000.00M-0.00M-0.03M0.02M0.01M0.00M0.00M-0.00M-0.17M0.17M-0.01M0.01M0.02M-0.02M-0.01M0.01M-949.00-0.03M-0.01M0.04M0.34M-0.36M-0.01M0.02M-0.02M0.03M657.000.01M-0.00M-234.00-0.01M0.00M-0.01M0.01M953.00-811.00-0.01M0.00M0.00M-0.00M
EBIT (QoQ) -11.95%64.61%-4,231.75%93.55%105.68%-100.00%-45,460.82%-143,081.82%61.90%35.03%82.05%29.03%-1,181,990.26%99.99%-0.43%-109,382.76%99.91%-104,661.90%81.40%-264.44%-167.68%11.16%35.38%-45.63%-706.81%88.38%52.33%4.27%16.15%-14.81%-1,718.71%94.82%-119.18%63.13%221.19%-160.84%-131.03%58.21%-7.14%-4.44%-24.47%52.99%-83.64%34.65%-59.09%40.95%-66.13%54.37%2.13%43.48%-65.38%18.60%-71.43%16.67%-96.00%43.88%3.64%-5.66%-30.36%13.70%4.76%-5.00%
EBT Growth (1y) -111.54%555.88%44.34%99.50%1,550.00%-18.06%-107,109.09%-101.32%-99.05%86.33%84.66%6.39%-224,409.80%99.99%-119,218.18%-1,816.07%38.43%-342,513.64%-98.10%-1,118.18%-164.54%-391.38%21.39%38.06%57.37%54.13%21.69%1.89%3.33%-146.15%23.72%105.78%81.38%55.94%77.31%-109.82%-25.93%59.57%85.19%-112.50%64.71%10.53%-150.00%-23.53%141.67%115.69%370.00%-2.38%-800.00%-850.00%-270.37%-127.91%-57.14%11.67%-21.74%25.51%-14.55%-13.21%-12.50%
EBT Growth (3y) -26.45%26.73%-26.01%9.97%69.16%-79.78%-51.78%74.80%-64.04%-29.53%62.88%-613.14%-507.69%-1,440.65%-22.48%-1,129.36%-408.50%11.45%10.61%-80.79%-3.43%-67.21%29.62%-6.09%31.67%27.14%56.45%5.30%44.62%39.03%24.03%70.51%77.07%56.42%45.78%56.20%-31.19%29.77%27.17%44.22%-39.03%-0.97%-1.72%-125.72%-42.31%-66.11%-1.29%-77.58%-20.23%-144.41%-111.79%-63.03%
EBT Growth (5y) -43.28%8.34%-27.20%22.88%-133.45%-30.11%-34.72%-206.24%-41.93%-27.02%-165.04%-155.97%-333.42%-11.82%-282.98%-202.10%12.27%292.21%33.65%-45.00%28.15%51.61%39.40%26.63%59.63%59.08%48.37%21.02%42.49%15.25%15.57%16.79%56.68%24.74%28.45%17.31%-21.07%-15.29%17.77%-15.71%-35.47%-13.13%-1.03%-73.56%
EBT Margin Growth (1y) -0.00M0.01M665.00-0.02M0.00M-147.00-30.20M-0.02M0.01M30.23M0.01M13.00-0.00M0.00M-239.00-0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.01M-0.01M-0.00M0.01M0.00M327.00584.00-0.01M915.000.19M0.01M0.01M0.01M-0.01M-0.01M-0.01M0.00M0.11M0.01M0.00M-0.00M-0.13M0.01M0.02M0.01M0.01M-0.01M-0.02M-0.02M-0.02M-0.01M0.00M-0.00M0.01M-0.00M-676.00-0.00M
EBT Margin Growth (3y) -0.01M0.01M-0.00M0.00M-0.00M0.01M-0.01M0.02M-0.01M-0.00M30.22M0.01M-0.01M-0.00M-0.03M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.17M-0.00M-0.02M-0.00M0.04M0.01M0.00M0.01M-0.01M-0.02M0.01M0.29M0.00M-0.00M0.00M-0.03M0.00M0.01M0.01M-0.01M0.01M0.00M-0.01M-0.14M-0.01M0.01M-0.01M-0.00M-0.02M-0.02M-0.02M
EBT Margin Growth (5y) -0.00M0.00M-0.00M-954.00-0.00M-0.01M-0.01M-0.01M-0.02M-0.01M0.00M-0.02M-0.01M-0.17M-0.01M-0.03M-0.00M0.01M464.00-0.01M-879.000.01M-0.01M-0.02M0.00M0.15M0.01M-0.01M0.00M0.01M0.01M0.01M0.17M-670.000.00M-0.01M-0.04M-0.01M-0.01M-0.01M-0.02M-0.00M0.01M-0.02M
EBT Margin (QoQ) -0.00M0.00M-0.01M0.01M0.00M-299.00-0.03M0.03M0.00M30.22M0.02M-0.01M-0.00M0.00M0.01M-0.01M524.00-239.000.00M-0.00M-0.01M0.00M0.00M-0.00M-0.03M0.02M0.01M0.00M0.00M-0.00M-0.17M0.17M-0.01M0.01M0.02M-0.01M-0.01M0.01M781.00-0.01M-0.01M0.02M0.11M-0.12M-0.01M0.02M-0.01M0.02M591.000.00M-0.01M-234.00-0.01M0.00M-0.01M0.01M953.00-811.00-0.01M0.00M0.00M-0.00M
EBT (QoQ) -165.38%411.76%-2,184.91%99.73%2,683.33%-1.29%-107.19%890.91%45.98%99.99%205.06%-108.46%-1,580,869.61%99.99%828.41%-17,962.71%99.92%-119,218.18%89.52%-540.91%-327.66%31.01%35.58%-39.18%-694.37%88.96%49.24%4.22%13.33%-20.00%-1,707.05%94.86%-120.69%62.81%236.97%-116.56%-422.22%80.85%40.74%-112.50%-67.65%92.98%-750.00%64.71%-325.00%80.39%-320.00%111.90%60.00%237.50%-259.26%18.60%-71.43%23.33%-113.04%43.88%3.64%-5.66%-30.36%13.70%4.76%-5.00%
Enterprise Value Growth (1y) 18.42%46.32%99.88%99.97%99.96%99.97%-1,392.54%-184,645.76%-180,882,252.94%-340,624,900.00%88.25%-265.14%100.00%100.00%-542,878.72%-307.04%-64,289.53%-31,150.00%75.63%81.48%7.00%-45.67%-57.67%-8.47%8.65%19.43%-251.33%35.80%36.30%13.84%-15.87%37.05%84.56%93.91%94.13%77.71%0.00%-22.73%-59.26%-569.23%-492.86%-833.33%-490.70%-42.53%-60.24%-73.02%-72.05%-16.13%-15.29%-2.52%9.61%6.52%18.79%15.70%28.60%
Enterprise Value Growth (3y) -765.07%-730.92%87.16%-27.95%83.57%78.89%-2,019.57%-2,916.85%-1,767.66%-2,008.58%-437.75%-40.14%85.04%84.11%-5.92%-690.38%25.39%36.58%-13.01%-11.14%-11.78%1.23%14.00%8.61%28.26%57.05%37.95%55.17%53.84%59.91%52.33%2.08%2.90%11.29%17.96%-28.58%-111.79%-170.62%-152.95%-122.92%-122.08%-154.87%-109.43%-19.97%-12.94%-9.45%1.45%8.37%
Enterprise Value Growth (5y) -18.45%-9.57%-22.88%-9.57%-21.59%-33.78%-503.67%-582.54%-205.25%75.30%66.90%-348.61%-1.03%-256.65%-210.71%26.59%25.94%-0.76%10.22%33.00%40.70%42.02%38.32%43.60%11.25%14.02%-17.58%2.99%1.35%-0.80%-1.94%-9.22%-11.08%-4.37%3.00%-59.24%-75.18%-65.28%-55.62%-48.86%
Enterprise Value (QoQ) 0.00%41.58%-71.17%18.42%34.19%99.87%55.97%-15.25%52.94%-6,150.00%-5,350.00%-112,744.04%11.38%100.00%-169,261.70%99.83%-39.53%-132,816.67%-26.96%72.65%32.28%-3.67%3.54%-37.33%-6.07%-11.81%-283.19%1.39%1.87%5.25%29.97%2.16%-32.72%-27.42%61.96%76.00%47.62%-22.73%-44.44%-7.69%35.71%-59.26%-506.98%4.60%-1.20%-0.79%-46.46%-7.26%-9.27%-0.23%1.14%-6.48%2.83%11.63%15.58%8.26%-6.91%13.76%
EPS (Basic) Growth (1y) -300.00%299.02%161.94%-395.59%350.00%-62.32%-107,109.09%-1,400.00%-400.00%100.00%103.08%177.78%-91.03%-280.79%0.00%-171.43%-242.86%-342,513.64%700.00%220.00%60.00%-391.38%-212.50%-216.67%-125.00%55.56%0.00%44.44%12.50%-14.29%-20.00%-8,941.41%128.57%62.50%-650.00%100.00%-50.00%0.00%195.56%108,990.91%0.00%133.33%-102.33%-100.43%9,642.79%100.00%200.00%200.00%-98.97%-58,556.74%0.00%-500.00%0.00%11.67%-200.00%-35,461.18%-200.00%-13.21%0.00%
EPS (Basic) Growth (3y) -306.15%-31.04%196.25%26.91%44.22%-4.20%-3.78%74.80%-26.32%-54.20%62.88%30.96%38.67%-27.06%-3,022.30%-122.40%-44.22%-48.67%-81.71%-11.87%20.63%85.09%-34.58%-49.38%-14.47%60.63%28.28%24.61%-71.00%28.56%24.61%119.67%62.31%28.92%28.56%44.97%95.24%265.22%38.67%26.46%67.10%0.00%-630.43%-71.46%-26.35%0.00%-911.45%0.00%-1,024.64%-26.21%-737.09%-44.22%
EPS (Basic) Growth (5y) 14.87%-4.56%-39.77%-206.77%58.49%-5.50%-20.20%-206.24%-41.14%-34.08%34.23%4.90%-15.60%-86.47%-40.63%-25.74%-23.36%-300.27%0.00%9.71%-35.10%14.87%-42.57%-20.11%66.38%14.89%15.50%16.47%35.56%69.95%17.98%17.08%14.98%16.47%-170.99%16.72%78.78%-12.94%-221.64%53.30%-481.32%-24.57%-229.72%-15.14%
EPS (Basic) (QoQ) -500.00%175.00%-3,900.00%98.25%498.05%-1.29%-7,289.54%100.89%-40.00%99.99%86.15%966.67%-93.59%-60.00%250.00%0.00%-229.14%122.13%-350.00%-100.00%-309,607.24%100.05%-62.50%-166.67%-3,804,471.14%99.99%61.11%-28.57%12.50%28.57%-1,954.44%93.19%-14.29%25.00%-154,692.20%100.02%-250.00%-1,400.00%100.48%366.55%-400.00%1,533.33%443.78%-99.57%0.00%-200.00%0.00%9,842.79%-97.95%-50.00%0.00%0.00%-117,013.48%100.09%-500.00%125.00%-103,373.58%99.90%-142,144.74%99.93%-116,813.48%99.91%
EPS (Weighted Average and Diluted) Growth (1y) -156.44%-77.21%100.10%-50.00%0.00%-500.00%0.00%-103,373.58%-200.00%-35,461.18%-200.00%-13.21%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -13.44%-737.09%-44.22%
EPS (Weighted Average and Diluted) (QoQ) -465.22%158.33%7,744,679.81%-50.00%0.00%0.00%0.00%0.00%-500.00%125.00%-103,373.58%99.90%-142,144.74%99.93%-116,813.48%99.91%
FCF Margin Growth (1y) 420.00-0.04M0.01M0.00M0.00M0.04M-1.73M0.00M1.73M5.90M-99.000.00M-0.01M-5.90M-0.00M-0.00M0.01M947.000.00M-0.01M0.00M0.02M-0.02M-0.01M-183.00-0.02M0.01M0.00M0.04M-0.03M-0.01M0.03M-0.08M0.20M0.02M0.07M0.04M-0.20M-0.01M-0.06M0.00M0.06M-222.00-0.03M0.01M-0.01M-0.01M0.01M-0.01M-0.01M0.01M74.00-0.02M
FCF Margin Growth (3y) -0.00M-0.02M0.00M0.00M5.94M-0.03M0.00M-0.01M0.00M1.73M0.00M461.00-0.01M803.000.03M-0.00M-534.00-0.01M-0.00M-0.02M-0.00M-0.02M991.00-0.03M0.02M-0.04M0.16M0.01M0.10M0.00M-0.03M-0.01M0.04M-0.03M0.06M0.01M-0.02M0.05M-0.15M-0.02M-0.08M584.000.04M-0.01M-0.02M-0.02M
FCF Margin Growth (5y) -0.01M-0.00M-0.02M886.00748.000.04M-0.03M-0.01M21.00-0.00M-0.00M-0.01M-0.00M-5.92M-0.00M-0.03M0.01M-0.01M0.04M-0.05M-0.01M0.02M-0.04M0.15M0.00M-0.02M0.03M0.00M0.02M173.000.01M0.01M0.02M-0.02M0.02M-0.04M0.04M-0.00M-0.02M0.03M
FCF Margin (QoQ) 0.00M0.02M-0.02M0.00M-0.04M0.07M-0.03M0.00M-0.01M0.00M-0.00M0.00M5.90M-5.90M0.00M-0.01M0.01M448.00-45.00870.00-326.000.00M-0.01M0.01M-0.02M0.00M-0.01M0.01M-0.02M0.02M-0.03M0.03M-0.02M0.05M-0.09M0.05M0.03M-0.06M0.19M-0.14M0.08M-0.08M-0.06M0.06M0.02M-0.02M0.00M-0.01M-0.00M0.01M-0.01M-0.01M0.02M-0.00M-0.02M0.01M0.01M-0.02M
Free Cash Flow Growth (1y) 0.00%-1,661.54%98.15%-98.97%313.89%96.06%-51.40%-49,417.63%100.07%-99.95%189.99%1,770,005.71%100,886.84%-99.92%-99,884.02%-84.18%-53.75%24,738.01%140.04%79.59%152.82%-526.09%-36.76%268.38%-99.77%-297.10%-35.71%-114.37%11,300.00%21.90%5,400.00%-69.97%-114.91%126.64%-207.27%93.06%247.06%300.00%101.51%-213.64%-92.00%-48.25%237.50%126.81%-50.00%-104.24%44.44%-135.14%-5,300.00%520.00%-64.10%-261.54%42.31%9.52%-450.00%
Free Cash Flow Growth (3y) -92.34%-92.01%65.84%-76.57%35.88%-36.18%-30.29%-72.14%59.29%-37.22%29.48%1,613.23%957.00%-41.08%532.22%43.14%-39.32%-53.80%-52.02%-82.45%-52.65%-70.73%8.69%-0.86%-26.81%41.38%-241.79%36.76%192.40%41.48%-3.85%28.21%-74.02%36.64%-62.08%27.21%27.22%-27.81%27.52%33.40%-59.79%-54.84%20.51%30.17%-157.13%-42.02%-56.25%
Free Cash Flow Growth (5y) -71.49%4.67%-24.94%-2.87%38.73%16.48%-21.19%-224.62%-4.72%-356.08%115.11%-17.99%16.65%-19.55%-50.63%-281.45%17.57%-33.14%28.37%-49.68%-15.91%-20.19%-28.32%38.25%-26.56%-65.86%29.98%14.04%17.21%0.00%55.10%34.08%48.90%-19.69%15.98%-50.99%40.57%-12.03%-16.60%37.91%
Free Cash Flow (QoQ) 116.67%664.10%-77.68%-72.93%-3,483.33%196.96%-99.88%10,799.78%-132.21%1,295.83%-217.45%768.57%199,459.54%-99.92%133,709.29%-50.45%-99.85%-99,884.02%121.21%44.90%-19.01%60.87%-4.86%103.98%-236.49%123.88%-116.01%120.29%-1,342.86%100.57%-27,500.00%103.28%-4,244.44%130.56%-287.72%331.31%-228.08%97.32%435.29%-1,031.58%91.71%156.82%812.00%-96.49%-1,825.00%101.45%5,800.00%-77.12%37.04%-97.30%-600.00%880.00%-133.33%-300.00%140.38%-33.33%-435.71%36.17%176.67%-313.04%
Gross Margin Growth (1y) -0.00M0.00M0.00M1.62M0.00M177.000.00M0.00M83.00-3.65M-0.00M-0.00M-0.00M3.64M118.000.01M-908.00-947.00
Gross Margin Growth (3y) 0.00M0.01M0.01M-0.00M0.01M-3.64M0.00M-1.63M0.00M0.00M-0.00M-0.00M
Gross Margin Growth (5y) 0.00M0.01M0.00M0.00M0.00M0.00M
Gross Margin (QoQ) -0.00M-199.000.01M-0.01M0.00M0.00M1.63M-1.63M-71.0058.00-29.0024.0029.00-3.65M3.64M-130.0080.00514.00-346.000.01M-0.01M474.00
Gross Profit Growth (1y) -80.00%97.96%220.93%-82.19%187.10%-10.31%-99.18%-99.13%6.96%-50,555.75%86,611.41%-99.98%85,741.84%316.26%13.16%184,758.04%-28.83%-28.81%
Gross Profit Growth (3y) -83.21%-75.09%-74.12%-7.87%-70.65%-81.08%67.28%-90.27%96.28%111.75%767.78%819.24%
Gross Profit Growth (5y) 34.13%75.94%76.23%-21.21%72.90%43.39%
Gross Profit (QoQ) -68.39%-12.24%8,874.42%-99.20%212.90%42.27%398.06%-87.05%-2.25%3.27%-1.59%404,969.13%-99.97%-48,818.11%269.13%-99.90%106,051.42%22.73%-11.50%60.33%-59.13%22.76%
Interest Coverage Ratio Growth (1y) 7.12%-105.62%-100.00%-100.00%-64.20%340.00%859.52%400.52%-75.82%-99.75%257.36%-46.18%65.59%21,059.87%-29.56%-156.10%-292.15%-870.00%-510.26%-13,895.62%308.48%-48.75%35.83%-26.45%3.96%-31.63%-205.80%-29.29%23.87%125.36%28.49%-72.73%-42.37%-120.98%-35.06%22.39%34.52%-12.22%-40.43%-34.62%-238.18%
Interest Coverage Ratio Growth (3y) 54.38%-12.29%13.37%-53.66%-6.01%26.62%14,910.81%2,051.05%56.61%38.24%-40.43%-82.36%-131.00%-253.72%87.90%-1,243.62%-56.79%43.36%-135.13%-76.15%-497.39%-17.50%-22.69%13.69%33.63%-36.73%-28.96%-12.58%-44.57%-20.12%10.80%60.91%-10.69%-21.75%-46.63%
Interest Coverage Ratio Growth (5y) 8.05%-18.65%29.68%-15.21%-35.94%-117.63%-2,400.43%-1,408.55%72.76%-100.33%3.36%-50.83%-60.72%-131.41%-48.25%-396.31%-31.00%97.87%-33.43%-92.69%-41.91%-62.54%-9.39%-19.88%9.73%38.09%-25.03%-17.51%-25.87%
Interest Coverage Ratio (QoQ) 8.34%-64.61%4,231.75%-93.55%-105.68%100.00%-15,040.46%429,072.73%-61.90%-80.13%-23.57%195.76%-46.18%-99.79%109,382.76%-55.46%65.59%-73.80%264.44%-135.48%-467.20%-5.00%-94.18%-1,110.22%108.45%-174.92%16.23%-197.83%-14.81%-2,082.45%95.68%-19.55%32.40%827.12%-112.17%-188.79%44.28%-7.14%21.67%-65.96%52.99%-83.64%1.98%-59.09%-18.10%
Net Cash Flow Growth (1y) -700.00%-699.45%10.37%-100.17%128.13%97.51%-156.63%76,166.67%-99.84%99.94%100.45%406.35%1,971.43%2,442,317.39%233,974.07%-99.90%-406,306.90%-125.28%-96.84%-3,893.10%109.51%117.61%1,340.00%-881.82%-33.93%450.00%-105.41%-36.78%0.00%50,712.50%550.00%-87.39%-3,033.33%-100.49%-129.29%120.63%-188.83%25.00%155.17%373.91%69.61%120.00%-87.50%-45.87%116.36%1,133.33%-50.00%-104.24%44.44%-135.14%-5,300.00%520.00%-64.10%-261.54%42.31%9.52%-450.00%
Net Cash Flow Growth (3y) 26.07%94.97%-85.88%87.25%26.18%33.67%81.35%80.36%-410.30%-58.00%32.64%-29.92%1,900.00%928.81%921.75%-33.40%534.28%32.87%15.07%-37.51%10.07%-29.99%-89.08%-26.86%240.54%10.19%-27.47%36.24%-348.97%-23.31%39.71%56.48%-201.84%-90.95%-72.76%36.25%28.94%56.73%26.71%-28.23%27.48%4.66%-73.80%-54.16%27.75%-160.45%-157.13%-42.02%-56.25%
Net Cash Flow Growth (5y) -211.76%4.74%-26.93%-17.61%40.63%15.07%22.14%-328.23%52.40%681.08%-419.47%-115.47%-15.19%-138.93%-17.21%-15.09%574.51%15.82%-9.45%-83.49%-12.70%-17.70%12.97%-41.99%32.62%-26.38%-65.46%27.40%45.41%45.96%15.39%46.95%53.42%-14.91%-20.35%15.93%15.71%-18.64%-0.68%-12.94%38.19%
Net Cash Flow (QoQ) -4,425.00%126.52%-8.33%-172.73%-4,421.88%103.66%-100.14%12,100.00%-500.00%16.67%290.17%-99.98%-264.29%686.96%213,880.74%-99.90%193,593.10%-43.74%-99.91%-406,306.90%87.95%107.04%-210.00%1,118.18%-77.68%476.00%-175.00%168.52%-121.38%93.10%-33.33%-175.00%-440.91%94.96%67,583.33%-97.55%-325.25%15.70%89.36%-45.00%258.62%-1,280.43%97.24%206.67%1,262.50%-175.69%101.82%-33.33%5,800.00%-77.12%37.04%-97.30%-600.00%880.00%-133.33%-300.00%140.38%-33.33%-435.71%36.17%176.67%-313.04%
Net Income Growth (1y) -111.54%555.88%44.34%99.50%1,550.00%-18.06%-107,109.09%-101.32%-99.05%86.33%84.66%6.39%-224,409.80%99.99%-119,218.18%-1,816.07%38.43%-342,513.64%-98.10%-1,118.18%-164.54%-391.38%113.22%114.18%101.61%-76.36%-128.95%-283.33%-2,809.09%-10,850.00%55.94%105.02%-133.33%43.26%189.67%9.09%80.95%-100.48%-450.00%141.67%370.00%-2.38%-800.00%-850.00%-270.37%-127.91%-57.14%11.67%-21.74%25.51%-14.55%-13.21%-12.50%
Net Income Growth (3y) -26.45%26.73%-26.01%9.97%69.16%-79.78%-51.78%74.80%-64.04%-29.53%62.88%-613.14%-507.69%-1,440.65%-22.48%580.05%209.48%26.54%27.28%20.63%57.27%85.09%-6.09%58.03%-35.56%-78.74%-632.07%-89.88%-93.75%477.81%100.00%42.33%29.77%27.17%26.23%-80.79%17.79%9.14%-26.45%-116.63%-66.11%-77.58%-20.23%-144.41%-111.79%-63.03%
Net Income Growth (5y) -43.28%8.34%-27.20%22.88%-133.45%-30.11%-34.72%-206.24%-8.76%-21.44%67.88%-61.92%-155.01%73.78%-202.10%-315.90%33.65%-45.00%-75.42%15.08%31.44%21.48%50.14%14.92%-17.27%-29.67%-17.40%22.22%34.82%-84.71%28.45%14.86%-15.29%17.77%52.61%-53.91%0.00%5.59%-15.21%
Net Income (QoQ) -165.38%411.76%-2,184.91%99.73%2,683.33%-1.29%-107.19%890.91%45.98%99.99%205.06%-108.46%-1,580,869.61%99.99%828.41%-17,962.71%99.92%-119,218.18%89.52%-540.91%-327.66%31.01%35.58%-39.18%-694.37%101.86%-30.91%-84.21%-184.62%0.00%81.82%87.67%-422.22%-1,560.99%100.47%-672.73%-26.98%2,725.00%-99.43%-200.00%-320.00%111.90%60.00%237.50%-259.26%18.60%-71.43%23.33%-113.04%43.88%3.64%-5.66%-30.36%13.70%4.76%-5.00%
Net Income towards Common Stockholders Growth (1y) -273.91%284.52%212.25%-100.50%317.50%-18.06%-107,109.09%-101.32%-99.05%86.33%84.66%6.39%-224,409.80%99.99%-119,218.18%-1,816.07%38.43%-342,513.64%-98.10%-1,118.18%-164.54%-391.38%113.22%114.18%101.61%-76.36%-128.95%-283.33%-2,809.09%-10,850.00%55.94%105.02%-133.33%43.26%189.67%9.09%225.40%161.25%-100.38%-516.67%-93.67%181.63%437.50%122.00%240.00%-143.48%-270.37%-990.91%-423.53%11.67%-21.74%25.51%-14.55%-13.21%-12.50%
Net Income towards Common Stockholders Growth (3y) -27.03%26.29%-26.04%-39.69%83.61%-79.78%-51.78%74.80%-64.04%-29.53%62.88%-613.14%-507.69%-1,440.65%-22.48%580.05%209.48%26.54%27.28%20.63%57.27%85.09%-6.09%58.03%-35.56%-78.74%-632.07%-89.88%-93.75%477.81%100.00%29.13%38.88%29.77%43.88%26.23%0.00%31.42%9.14%-26.45%-116.63%-39.18%-45.52%-91.29%-13.44%-144.41%-34.53%-63.03%
Net Income towards Common Stockholders Growth (5y) -61.92%23.51%-37.29%-17.83%-59.74%-30.11%-34.72%-206.24%-8.76%-21.44%67.88%-61.92%-155.01%73.78%-202.10%-315.90%33.65%-45.00%-75.42%15.08%31.44%21.48%50.14%14.92%7.51%5.22%-27.23%-17.40%70.82%34.82%49.63%28.45%14.86%-15.29%17.77%52.61%-53.91%0.00%5.59%-15.21%
Net Income towards Common Stockholders (QoQ) -465.22%158.33%4,434.69%-101.80%487.50%-1.29%-107.19%890.91%45.98%99.99%205.06%-108.46%-1,580,869.61%99.99%828.41%-17,962.71%99.92%-119,218.18%89.52%-540.91%-327.66%31.01%35.58%-39.18%-694.37%101.86%-30.91%-84.21%-184.62%0.00%81.82%87.67%-422.22%-1,560.99%100.47%-672.73%-26.98%2,725.00%-99.43%558.33%-37.97%-116.33%-525.00%110.00%2,660.00%-80.43%-59.26%54.55%-452.94%23.33%-113.04%43.88%3.64%-5.66%-30.36%13.70%4.76%-5.00%
Net Margin Growth (1y) -0.00M0.01M0.00M-0.03M0.00M-147.00-30.20M-0.02M0.01M30.23M0.01M13.00-0.00M0.00M-239.00-0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.03M0.01M0.00M0.00M-0.00M-0.00M-883.00-0.02M-0.02M0.01M0.02M-0.02M-0.02M0.34M-0.04M0.05M0.05M-0.16M0.02M-0.03M0.01M0.01M0.02M0.00M-0.05M-0.02M-0.03M-0.02M0.00M-0.00M0.01M-0.00M-676.00-0.00M
Net Margin Growth (3y) -0.01M0.02M-0.00M-0.01M-244.000.01M-0.01M0.02M-0.01M-0.00M30.22M0.01M-0.01M-0.00M-0.03M0.00M-0.01M0.00M0.00M-271.00680.000.01M-0.02M0.02M-0.00M-0.01M-0.18M-0.02M-0.03M0.16M-0.04M0.04M-0.00M0.00M0.04M0.19M0.00M0.03M0.01M-0.17M0.01M-0.05M-0.03M-0.01M-278.00-0.02M-0.04M-0.02M
Net Margin Growth (5y) -0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-596.00-0.00M0.01M-0.01M478.000.00M-0.03M-0.01M464.00-0.01M-0.18M0.01M-0.02M-0.03M0.16M-0.01M0.03M0.02M-0.00M444.000.03M0.00M0.00M0.00M-0.01M-0.01M-0.01M0.17M-0.02M0.01M0.02M-0.17M
Net Margin (QoQ) -0.00M0.00M0.00M-0.01M0.01M-299.00-0.03M0.03M0.00M30.22M0.02M-0.01M-0.00M0.00M0.01M-0.01M524.00-239.000.00M-0.00M-0.01M0.00M0.00M-0.00M-0.03M0.03M-276.00-0.00M-0.00M-114.00441.000.01M-0.01M-0.18M0.19M-0.03M-0.01M0.19M-0.20M0.07M-0.01M-0.02M-0.02M0.02M0.03M-0.03M-0.00M0.00M-0.02M0.00M-0.01M0.01M953.00-811.00-0.01M0.00M0.00M-0.00M
Operating Income Growth (1y) -10.69%105.62%100.00%100.00%64.20%-340.00%-4,129.55%98.08%99.10%-97,719.40%80.89%-6.91%-164,835.06%99.99%-104,661.90%-19,296.55%35.43%-189,943.29%-61.16%-460.00%-123.78%-574.49%11.79%34.92%57.22%53.20%17.68%1.27%9.32%-137.04%23.87%105.07%40.41%37.19%28.81%-162.94%-8.05%41.79%34.52%-12.22%29.79%10.26%-12.73%-1.98%28.79%56.19%58.06%58.25%25.53%-30.43%-92.31%-127.91%-57.14%11.67%-12.00%25.51%-14.55%-13.21%-12.50%
Operating Income Growth (3y) 80.34%89.32%86.53%12.62%89.05%-26.48%-13,683.33%-73.80%-56.61%-23.31%-517.88%-585.82%-951.11%-1,235.72%-17.60%-1,041.95%-790.81%14.82%12.70%-44.22%1.86%-85.87%27.93%-8.29%31.49%27.00%36.76%-7.02%18.82%16.42%4.66%29.20%67.03%23.25%31.03%19.31%-39.60%18.56%38.83%32.36%21.82%28.06%19.96%3.13%1.00%5.90%20.38%3.34%10.84%-10.26%-9.26%-34.31%
Operating Income Growth (5y) -8.76%24.04%-21.09%30.61%-17.25%-93.60%-1,968.14%-823.84%-40.42%-46.87%-166.00%-262.06%-298.62%-9.14%-263.20%-324.55%14.22%261.93%18.50%-34.90%12.52%27.16%24.77%14.23%31.59%49.12%28.12%8.53%16.96%21.83%19.37%30.03%56.68%24.85%28.45%15.78%-21.84%8.76%23.40%7.79%4.10%7.69%12.50%-2.75%
Operating Income (QoQ) -11.95%64.61%-4,231.75%93.55%105.68%-100.00%-45,460.82%-143,081.82%61.90%35.03%82.05%29.03%-1,181,990.26%99.99%-0.43%-109,382.76%99.91%-104,661.90%81.40%-264.44%-167.68%11.16%35.38%-45.63%-706.81%88.38%52.33%4.27%16.15%-14.81%-1,718.71%94.82%-119.18%63.13%221.19%-160.84%-131.03%58.21%-7.14%-4.44%-24.47%52.99%-83.64%34.65%-59.09%40.95%-66.13%54.37%2.13%43.48%-65.38%18.60%-71.43%16.67%-96.00%43.88%3.64%-5.66%-30.36%13.70%4.76%-5.00%
Operating Margin Growth (1y) -0.00M0.01M0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.00M151.000.01M-13.00-917.000.00M1.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.01M-0.01M-0.00M0.01M0.00M273.000.00M-0.01M924.000.19M0.00M0.01M452.00-0.02M-0.03M-0.03M0.00M0.34M0.01M0.00M-0.02M-0.38M0.01M0.03M0.02M0.03M0.00M-0.01M-0.01M-0.02M-0.01M0.00M-849.000.01M-0.00M-676.00-0.00M
Operating Margin Growth (3y) -0.01M0.00M633.000.00M0.00M-0.00M-0.00M-0.00M-14.00486.00150.000.01M-316.00-0.00M-0.03M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.17M-0.00M-0.02M-0.00M0.04M0.01M-0.00M0.00M-0.03M-0.04M0.00M0.51M-0.02M-0.02M-0.02M-0.05M-0.01M0.00M0.00M19.000.03M0.03M-0.01M-0.36M0.01M0.03M0.01M0.02M-0.01M-0.01M-0.01M
Operating Margin Growth (5y) 0.00M0.01M760.000.00M0.00M-0.00M-0.00M-0.03M-0.01M-0.01M0.00M-0.00M-0.01M-0.17M-0.00M-0.02M-0.00M0.01M-0.00M-0.01M-0.01M-0.00M-0.03M-0.04M-449.000.37M-0.01M-0.03M-0.02M-0.00M-0.00M0.00M0.17M-621.000.00M-0.01M-0.04M-0.01M-0.00M-0.01M-0.01M0.02M0.03M-0.01M
Operating Margin (QoQ) -0.00M0.00M-0.00M141.000.01M-302.00-104.00-0.00M0.00M-0.01M0.01M618.00-0.00M0.00M55.00-286.00230.001.000.00M-0.00M-0.00M234.000.00M-0.00M-0.03M0.02M0.01M0.00M0.00M-0.00M-0.17M0.17M-0.01M0.01M0.02M-0.02M-0.01M0.01M-949.00-0.03M-0.01M0.04M0.34M-0.36M-0.01M0.02M-0.02M0.03M657.000.01M-0.00M-234.00-0.01M0.00M-0.01M0.01M953.00-811.00-0.01M0.00M0.00M-0.00M
Profit After Tax Growth (1y) -273.91%-227.38%283.67%99.50%342.50%124.00%-107,109.09%-101.31%-100.26%101.42%102.45%181.66%8,650.00%-99.98%-129,132.26%-71,839.13%-253.38%-1,406,551.61%885.00%211.11%63.24%-581.42%-211.78%-255.45%-126.67%51.00%21.05%40.59%22.09%-28.89%-19.80%98.07%194.03%18.97%118.18%69.09%-126.98%59.57%272.73%11,417.65%332.35%185.96%-109.76%-102.60%-93.67%181.63%437.50%122.00%240.00%-104.35%-74.07%-454.55%-88.24%150.00%-157.14%51.28%-1,100.00%-700.00%-400.00%
Profit After Tax Growth (3y) -27.14%87.38%-68.58%27.57%26.01%26.00%-10.90%26.05%-34.12%-51.83%66.69%529.82%767.52%-271.67%-170.05%-2,145.64%-974.66%-48.55%-62.61%-10.89%20.89%-87.00%-34.38%-53.00%-17.28%73.55%33.12%6.23%28.65%41.75%24.98%41.15%38.81%37.32%31.65%59.56%3.13%-65.89%43.88%7.06%38.33%35.72%52.78%-55.97%-26.42%-70.64%-60.59%20.63%27.57%-81.71%-28.67%-39.94%
Profit After Tax Growth (5y) -30.18%-3.34%-43.87%27.72%58.01%19.14%-19.13%-206.41%-41.23%-35.64%-167.02%-280.62%-132.85%-80.16%-433.57%-317.13%-23.81%-346.58%38.79%-7.33%16.08%47.74%-16.09%-20.29%25.34%21.50%17.35%17.99%45.73%15.20%24.76%17.79%14.91%16.29%49.01%15.53%6.64%-56.34%15.11%-16.89%-2.25%10.07%20.59%-17.54%
Profit After Tax (QoQ) -465.22%158.33%-4,610.20%98.19%-587.50%168.36%-105.85%981.82%-31.96%99.99%86.66%999.41%10,947.11%-99.98%345.16%96,276.81%-99.98%-129,132.26%-147.50%-106.06%-113.73%172.02%-64.97%-168.18%-3,861.33%88.19%51.28%0.58%21.51%25.19%-2,722.77%95.30%-29.85%30.46%54.55%329.09%-211.90%115.60%-177.27%-100.00%-67.65%243.86%2,246.34%-95.89%-37.97%-116.33%-525.00%110.00%2,660.00%-80.43%-59.26%54.55%-135.29%216.67%-657.14%105.13%50.00%-233.33%-375.00%-5.26%10.00%-11.11%
Property, Plant & Equipment (Net) Growth (1y) 688.19%653.74%656.87%3.67%3.75%3.18%-99.90%-99.99%-14.60%-15.39%82,633.15%493.95%-99.98%-99.98%-99.91%94,476.52%453.68%-4.15%97,085.60%-32.86%-34.11%-34.69%-34.09%-3.95%-4.24%-4.07%-51.92%-52.27%-52.86%-7.50%-6.22%-4.89%-68.78%-73.46%-70.64%-71.67%-17.52%-1.80%-11.16%-7.93%-1.82%-1.98%-1.99%-2.00%-2.01%-1.87%-1.88%-1.88%-0.32%-0.32%-0.32%-2.06%1.11%1.12%1.13%
Property, Plant & Equipment (Net) Growth (3y) 91.15%87.39%87.30%-90.51%-94.76%-94.74%-90.65%-7.97%-90.85%1,652.73%-4.46%-4.03%-4.50%747.45%1,424.83%1,413.29%747.53%750.44%-32.40%-32.74%-33.17%-33.20%-24.78%-24.34%-24.24%-47.93%-49.03%-49.52%-50.48%-37.76%-37.46%-37.16%-36.77%-36.55%-36.53%-36.54%-7.42%-1.88%-5.11%-3.98%-1.38%-1.39%-1.40%-1.46%-0.36%-0.37%-0.42%-0.42%
Property, Plant & Equipment (Net) Growth (5y) -63.74%-4.98%-5.02%-5.05%-5.44%-12.89%-13.27%-13.35%243.03%-11.21%-11.18%-11.25%208.63%339.37%336.47%207.59%-22.82%208.04%-40.30%-39.10%-39.59%-40.15%-35.58%-35.34%-35.30%-35.19%-35.08%-35.00%-34.91%-25.34%-25.13%-24.92%-24.40%-24.22%-24.21%-4.98%-0.98%-2.94%-2.28%-1.02%
Property, Plant & Equipment (Net) (QoQ) 4.79%-0.60%658.13%-0.19%0.21%-0.18%3.84%-0.11%-0.34%-99.90%-86.27%614,631.05%-1.26%-0.75%-99.90%-83.23%1.47%461.91%98,781.00%-99.90%-0.43%0.06%-2.18%-31.11%-2.28%-0.81%-1.29%-1.12%-1.11%-49.87%-1.91%-1.84%-2.33%-1.64%-0.56%-0.44%-67.94%-16.40%10.03%-3.95%-6.66%-0.46%-0.46%-0.46%-0.46%-0.62%-0.47%-0.47%-0.47%-0.47%-0.48%-0.48%1.12%-0.47%-0.48%2.75%-0.47%-0.63%-0.48%
Return on Assets Growth (1y) -80.00-88.00-86.0011.000.00M11.0010.00-0.06M-0.00M-3.00-2.000.06M-0.01M-0.01M-0.01M22.000.01M-4.00-3.00-31.00-31.00-26.00-20.0042.0038.0033.00-2.00-9.00-8.00-9.00-7.003.00-31.00-33.00-37.00-40.0079.0085.0087.0089.00-40.00-44.00-44.00-45.000.00M1.000.00M-2.00-4.00-5.00-5.000.00M0.00M
Return on Assets Growth (3y) -71.00-80.00-78.00-17.00-0.01M-0.01M-0.01M-6.00-0.00M0.06M-10.00-12.00-14.00-13.000.01M0.01M0.01M8.008.009.004.006.0029.0033.0033.00-6.00-45.00-45.0040.0043.0044.0053.008.008.006.004.0039.0042.0043.0042.00-43.00-48.00-49.00-4.00-4.00-5.00-6.00
Return on Assets Growth (5y) -78.000.00M-1.00-4.00-6.00-41.00-0.00M-40.00-35.002.001.000.00M26.000.01M0.01M0.01M-6.00-1.00-35.00-34.00-33.0053.0081.0084.0082.0033.00-2.00-1.000.00M0.00M0.00M6.004.004.002.0037.0039.0039.00-45.00
Return on Assets (QoQ) 9.00-2.00-87.000.00M1.000.00M11.000.00M-0.00M-1.00-0.06M0.06M0.00M0.00M-26.00-0.01M192.00-0.00M0.01M-3.00-2.00-2.00-2.00-25.00-2.003.004.00-1.00-1.000.00M0.00M-8.000.00M-1.002.002.00-35.00-3.00-2.00-1.0084.003.001.001.00-45.00-1.000.00M0.00M1.000.00M-1.00-1.00-2.00-1.000.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) -12.00-12.00-11.0012.0035.0013.00-493.00-21.001.00465.00-0.02M-0.01M-0.02M24.000.02M-4.00-2.00-35.00-44.00-42.00-38.0042.0044.0042.00-80.00-86.00-90.0057.0086.0092.0096.00-1.00-4.00-4.00-4.000.00M1.000.00M0.00M1.001.004.002.00-2.00-2.000.00M0.00M
Return on Capital Employed Growth (3y) 1.002.002.00-15.00-0.02M-0.01M-0.02M-3.00-29.00486.00-10.00-11.00-14.00-14.000.02M0.01M0.02M-4.00-56.00-82.00-84.00-86.0036.0048.0050.0048.003.002.002.0056.0084.0088.0093.000.00M-2.005.006.004.003.003.002.002.000.00M
Return on Capital Employed Growth (5y) -6.005.004.002.00-1.00-42.00-75.00-52.00-11.00-9.00-9.00-36.000.01M0.01M0.02M-3.003.000.00M1.004.006.0035.0046.0046.0045.004.0061.0088.0092.0096.002.00-1.003.003.002.002.00
Return on Capital Employed (QoQ) 0.00M-1.00-11.000.00M0.00M0.00M12.0023.00-22.00494.000.00M0.00M-29.00-0.02M295.00-0.00M0.02M-3.00-1.00-2.00-2.00-30.00-10.000.00M1.002.000.00M-55.00-27.00-4.00-4.0092.003.002.000.00M-5.00-1.002.000.00M-1.001.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M
Return on Equity Growth (1y) -361.000.09M0.18M0.21M-0.03M43.000.02M-9.00-6.00-63.00-82.00-77.00-66.00104.0099.0091.00-8.00-68.00-73.00-20.00-12.0055.00-3.00-82.00-91.00-99.00136.00149.00154.00158.00-60.00-47.00-5.000.00M0.00M
Return on Equity Growth (3y) 0.09M0.20M0.23M334.00-29.000.02M0.02M0.03M16.0014.0014.00-45.00-48.0057.0085.0087.0015.00-111.00-112.0060.0046.0051.00114.0073.0020.00106.00108.00-64.00-51.00-52.00-4.00
Return on Equity Growth (5y) -93.000.20M0.23M359.0049.000.02M0.02M0.03M-15.00-4.00-88.00-89.00-89.0085.00123.00147.00145.0090.003.0064.0069.0016.0010.0098.00102.00105.00-66.00
Return on Equity (QoQ) -0.09M-0.11M-0.03M0.23M310.00-0.02M304.00-0.00M0.03M-6.00-3.00-3.00-3.00-53.00-23.003.007.00-2.00-1.000.00M-4.00-62.00-7.0052.005.005.00-65.00-27.00-4.00-3.00171.00-15.001.001.00-48.00-1.00-1.00-2.00-1.000.00M0.00M0.00M0.00M
Return on Sales Growth (1y) -15.0059.007.00-207.0033.00-1.00-8.00-0.30M-150.0077.00-46.000.30M102.000.00M-12.0024.00-2.00-124.0010.00-46.00-27.00-25.00-25.00-258.0072.0049.0040.00-18.00-27.00-9.00-10.00-180.00-40.00-157.00-12.0099.00-0.00M168.00-227.00-222.000.00M-409.00196.000.00M-0.00M232.0057.00-0.00M83.0093.00-89.00-188.00-174.00-189.00-75.0028.00-20.0062.00-13.00-7.00-10.00
Return on Sales Growth (3y) -132.00134.00-48.0013.00-15.0075.00-66.00244.00-51.00-47.00-48.000.30M72.00-149.00-27.00-281.0042.00-100.0026.0026.00-3.007.0062.0044.00-158.00-9.00163.00-40.00-108.00-0.00M-249.00-303.000.00M-399.00-43.000.00M6.00-9.0026.00103.000.00M-85.00165.00136.00-0.00M135.00-107.00-0.00M-111.00-35.00-177.00-167.00-204.00
Return on Sales Growth (5y) -33.0010.00-50.00-10.00-45.00-74.00-81.00-61.00-6.00-23.00-33.00126.00-126.005.0040.0014.00-307.00-23.00-141.005.00-84.00-0.00M73.00-196.00-281.000.00M-78.00-71.000.00M-43.004.0022.0049.00-74.00-75.0014.00-86.00-106.00-138.00-57.000.00M-212.0077.00158.00-0.00M
Return on Sales (QoQ) -25.0049.00-91.0052.0049.00-3.00-305.00292.0014.00-9.00-0.30M0.30M241.00-132.00-30.0024.00139.00-145.005.00-2.0018.00-11.00-51.0017.0020.00-10.00-285.00347.00-3.00-19.00-11.00-1.004.00-2.00-182.00139.00-113.00144.00-71.00-0.00M0.00M-252.00-65.000.00M-0.00M354.000.00M-0.00M-128.00179.006.0026.00-118.00-2.00-94.0040.00-133.00112.0010.00-8.00-51.0037.0016.00-12.00
Revenue Growth (1y) -31.47%15.33%22.46%-99.90%3.70%-15.41%-7.41%-99.66%-99.65%100,927.22%5.81%6.28%104,203.28%-99.97%104,703.92%115,423.81%11.10%93,037.25%-16.84%-17.31%-11.23%-3.05%-75.37%-83.05%-81.08%-10.96%42.94%2.11%4.62%-28.81%-13.92%-13.21%-11.76%-5.20%-23.95%-13.77%-85.56%-84.15%5.51%-102.52%0.00%0.00%-81.34%933.33%73.08%80.77%152.00%128.00%0.00%-25.53%-44.44%-35.09%-20.00%5.71%5.71%-2.70%5.56%8.11%5.41%
Revenue Growth (3y) -86.53%-84.90%-84.93%-1.29%-84.43%-85.31%42.88%-37.67%56.29%63.02%524.48%873.36%905.04%909.47%-38.40%498.80%445.03%-42.85%-43.29%-41.49%-44.44%-44.89%-38.78%-44.34%-45.00%-46.89%-6.33%-1.19%-12.57%-48.91%-52.53%-11.60%-26.39%-49.68%-46.83%-46.90%-43.42%-37.00%-34.07%-20.84%-21.76%20.06%10.42%-36.08%142.91%11.46%12.48%13.96%12.92%-5.48%-5.23%-14.77%
Revenue Growth (5y) 22.09%33.41%31.74%-25.35%26.91%24.82%23.53%193.72%-4.80%-9.50%189.20%200.73%188.18%-47.38%188.54%177.57%-30.34%166.84%-29.97%-32.98%-35.42%-34.00%-50.66%-51.83%-33.15%-14.91%-34.70%-31.31%-33.34%-25.42%-28.01%-20.14%-18.55%-26.09%-27.36%-26.84%-23.15%-27.52%-25.75%-21.86%-21.27%7.89%9.00%-21.87%
Revenue (QoQ) -27.16%-0.70%1,337.89%-93.41%22.59%5.44%-98.79%6,546.10%0.00%-75.29%2.49%-1.21%403,698.36%-99.97%2.94%96,852.38%-99.90%104,703.92%13.47%-6.76%-16.00%-6.42%12.82%0.10%-8.27%-76.22%-22.37%11.76%24.62%-20.16%-18.04%28.30%-15.20%-3.47%-17.37%30.43%-8.89%-22.56%-6.30%-78.15%0.00%415.38%-102.24%966.67%0.00%-3.85%0.00%80.00%4.44%34.04%-9.52%-21.05%-22.22%0.00%5.71%-2.70%2.78%0.00%-2.70%5.56%5.26%-2.50%
Shareholder's Equity Growth (1y) -0.06%-99.96%-99.97%35,607.68%2.59%28.13%35.16%-99.89%106,309.87%5.32%96,748.01%-11.02%93,856.20%-1.29%-41.67%-48.92%-51.73%-53.66%5.48%5.64%7.93%-85.90%-85.34%-88.62%648.58%360.56%845.42%541.80%-49.40%0.00%-54.17%79.60%79.54%90.48%104.74%2.02%1.62%1.91%4.12%1.08%-0.46%-0.78%-0.83%-0.40%-0.88%-1.69%
Shareholder's Equity Growth (3y) -92.86%-27.12%615.42%890.39%982.33%1,000.33%0.40%720.49%696.58%680.64%662.32%697.00%-20.97%-53.42%-57.65%-57.88%-61.54%9.05%-11.85%13.55%-7.63%-13.40%-14.05%9.46%89.46%106.24%107.01%127.40%-2.63%-1.48%23.85%25.71%28.24%1.78%1.74%1.14%0.83%1.07%-0.29%
Shareholder's Equity Growth (5y) -19.21%-27.46%-29.36%178.48%268.90%268.48%-12.73%148.99%137.26%136.29%122.40%-7.61%218.70%-18.46%-17.47%-18.94%-20.19%-8.09%3.33%5.47%6.55%7.63%5.79%48.39%55.70%55.66%64.79%-0.88%14.54%13.43%13.50%14.33%15.65%0.55%
Shareholder's Equity (QoQ) -99.90%-64.75%-19.56%-3.24%130,046.77%-99.90%0.47%2.07%1.95%101,684.69%-99.90%-6.48%4.99%1.66%-1.12%-44.73%-8.06%-3.94%-5.06%-3.79%-3.01%-80.85%-21.07%0.00%-24.70%1,159.52%-51.44%105.28%-48.88%-0.70%-4.03%-5.93%100.32%-0.73%1.83%1.11%-0.18%-1.12%0.37%-0.13%0.15%-0.85%0.04%-0.42%-0.44%-0.40%-0.44%
Total Debt Growth (1y) 16.10%9.62%9.39%-27.99%48.61%47.89%-99.89%-69.34%75.80%96.49%168,748.92%-99.65%-100.00%-100.00%-100.00%7,423.38%18.59%405,560.38%376.22%466,927.03%287.91%131.78%-3.82%7.10%-0.72%-54.03%-56.27%-58.45%-20.94%-20.94%-20.64%-19.75%-18.54%-17.07%-15.02%-15.00%-14.23%-15.55%-18.10%-21.27%-20.85%-22.89%
Total Debt Growth (3y) 44.75%47.14%26.08%-90.78%-94.97%-96.63%-96.54%-56.59%-95.33%436.79%8.32%-35.39%-40.29%-29.17%839.94%1,646.46%2,485.90%2,399.87%1,173.40%16.96%-28.35%-29.56%-28.19%-31.08%-49.69%-33.35%-34.06%-34.56%-17.95%-17.88%-17.95%-18.72%-17.92%-18.56%
Total Debt Growth (5y) -82.27%-28.75%-22.45%-6.76%-9.16%-8.23%-2.02%-14.53%-14.84%258.92%-34.64%-36.94%-31.89%165.43%354.34%469.28%452.56%7.04%321.46%1.53%-24.16%-24.57%-23.66%-25.61%-38.89%-27.45%-28.51%
Total Debt (QoQ) 8.24%2.45%168.15%-60.96%2.20%2.23%76.50%-19.42%1.70%-99.92%49,774.03%362.03%13.67%-35.54%-99.90%-93.66%-69.23%10.42%348,956.60%-99.90%309.77%-1.93%-10.30%7.61%144.84%-59.30%-0.12%-0.24%-4.97%-5.23%-5.81%-6.79%-4.97%-4.88%-4.76%-5.38%-3.25%-2.52%-4.74%-4.52%-4.74%-5.47%-8.42%-4.02%-7.19%