New Concept Energy Balance Sheet (2010-2025) | GBR

Balance Sheet Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 155.000.10M134.0059.0068.0032.000.00M0.11M123.00100.00235.000.40M688.00960.001.28M1.62M0.44M0.30M0.31M0.30M0.41M0.44M0.47M0.47M0.53M0.52M0.43M0.43M0.42M0.40M0.28M0.27M0.36M0.46M0.17M0.04M0.02M0.03M0.04M0.04M0.03M0.04M0.26M0.25M0.25M0.25M0.37M0.40M0.44M0.44M0.43M0.46M0.45M0.40M0.43M0.36M0.33M0.36M0.31M
Cash & Current Investments 155.000.10M134.0059.0068.0032.000.00M0.11M123.00100.00235.000.40M688.00960.001.28M1.62M0.44M0.30M0.31M0.30M0.41M0.44M0.47M0.47M0.53M0.52M0.43M0.43M0.42M0.40M0.28M0.27M0.36M0.46M0.17M0.04M0.02M0.03M0.04M0.04M0.03M0.04M0.26M0.25M0.25M0.25M0.37M0.40M0.44M0.44M0.43M0.46M0.45M0.40M0.43M0.36M0.33M0.36M0.31M
Receivables - Net 0.20M0.25M0.24M223.000.21M0.21M221.00167.00167.00216.000.18M210.00187.00236.00233.000.20M168.000.23M0.23M0.22M0.09M0.14M0.12M0.14M0.10M0.10M0.10M0.12M0.14M0.13M0.07M0.06M0.04M0.05M0.07M0.09M0.08M0.07M0.07M0.06M0.07M0.05M0.02M3.54M3.54M
Receivables 0.20M0.25M0.24M223.000.21M0.21M221.00167.00167.00216.000.18M210.00187.00236.00233.000.20M168.000.23M0.23M0.22M0.09M0.14M0.12M0.14M0.10M0.10M0.10M0.12M0.14M0.13M0.07M0.06M0.04M0.05M0.07M0.09M0.08M0.07M0.07M0.06M0.07M0.05M0.02M3.54M3.54M
Prepaid Assets 0.55M0.20M0.09M101.000.11M0.02M15.0020.0026.005.000.01M2.002.006.007.000.20M0.18M0.18M0.17M0.36M0.42M0.04M0.05M0.04M0.05M0.07M0.09M0.06M0.04M0.06M0.03M0.02M0.01M0.04M0.03M0.10M0.09M0.22M0.03M0.04M0.04M0.04M0.05M0.03M0.06M0.04M0.02M0.01M0.06M0.03M0.01M0.06M0.05M0.03M
Current Assets 10.79M10.59M10.68M383.000.38M0.26M238.00296.00316.00321.000.42M610.00877.000.00M0.00M2.02M0.72M0.70M0.67M0.94M1.12M0.65M0.69M0.62M0.68M0.71M0.66M0.62M0.52M0.50M0.37M0.37M4.50M4.70M4.45M4.28M4.07M4.11M3.79M3.76M3.80M3.90M3.98M3.88M3.81M3.86M3.96M3.99M0.47M4.04M4.02M0.48M0.46M0.46M0.46M0.37M0.39M0.40M0.33M
Non-Current Assets
Buildings 1.33M1.32M1.32M1.31M1.30M1.38M0.00M0.00M0.00M0.00M0.00M0.00M1.44M0.00M1.53M1.50M1.48M1.45M0.84M0.82M0.80M0.78M0.74M0.72M0.70M0.69M0.68M0.27M0.27M0.34M0.34M0.34M0.34M0.35M0.37M
Land & Improvements 0.43M0.43M0.43M0.43M0.43M0.43M0.43M0.43M
Property, Plant & Equipment (Net) -0.02M11.37M11.35M0.01M11.78M11.74M0.01M0.00M0.01M0.01M9.86M0.01M0.00M0.00M0.01M9.19M0.01M8.81M8.77M8.78M8.59M5.91M5.78M5.73M5.66M5.55M5.49M5.43M2.72M2.67M2.62M2.56M2.52M2.50M2.49M0.80M0.67M0.73M0.71M0.66M0.66M0.65M0.65M0.65M0.64M0.64M0.64M0.63M0.63M0.63M0.62M0.63M0.63M0.63M0.62M0.64M0.63M0.63M0.63M
Other Non-Current Assets 0.16M0.21M0.17M70.000.43M0.47M520.00377.00423.00578.000.64M543.00576.00576.00590.000.47M0.00M1.13M1.01M1.27M1.25M1.37M1.34M1.36M1.34M0.32M0.30M0.31M0.30M0.27M0.26M0.25M0.22M0.21M0.18M
Non-Current Assets -10.79M-10.59M-10.68M0.02M-0.38M23.63M0.02M0.01M0.01M0.01M12.10M0.01M0.01M0.01M0.01M11.29M11.80M11.58M11.39M11.05M10.80M8.22M8.03M7.96M7.87M6.58M6.48M6.41M3.68M3.59M3.52M3.44M3.39M3.36M3.40M1.69M1.72M1.60M1.56M0.84M0.81M0.80M0.78M0.65M0.64M0.64M0.64M0.63M4.17M0.63M0.62M4.17M4.17M4.17M4.16M4.22M4.17M4.17M4.21M
Assets 0.02M23.89M0.02M0.01M0.01M0.01M12.52M0.01M0.01M0.01M0.01M13.31M0.01M12.52M12.27M12.06M11.98M11.92M8.88M8.72M8.58M8.55M7.29M7.14M7.03M4.21M4.10M3.89M3.82M7.88M8.06M7.85M5.98M5.79M5.71M5.35M4.60M4.61M4.70M4.76M4.53M4.46M4.50M4.59M4.62M4.64M4.67M4.64M4.66M4.63M4.62M4.62M4.59M4.57M4.57M4.54M
Liabilities
Current Liabilities
Accounts Payables 83.000.21M340.00422.00358.00284.000.11M38.00174.00137.00119.000.12M303.000.36M0.67M0.23M0.17M0.16M0.24M0.44M0.46M0.60M0.53M0.56M0.53M0.45M0.46M0.31M0.37M0.06M0.12M0.09M0.52M0.23M0.37M0.20M0.04M0.08M0.11M0.12M0.07M0.03M0.02M0.02M0.06M0.02M0.03M0.04M0.03M0.02M0.02M0.02M0.03M0.03M
Notes Payables 0.00M0.00M2.19M0.00M2.13M2.31M1.37M1.30M1.22M2.04M1.15M1.14M1.12M0.24M0.23M
Payables 83.000.21M340.00422.00358.00284.000.11M0.00M174.00137.000.00M2.32M0.00M2.49M2.98M1.61M1.47M1.38M2.28M1.58M1.60M1.72M0.53M0.56M0.53M0.69M0.70M0.31M0.37M0.06M0.12M0.09M0.52M0.23M0.37M0.20M0.04M0.08M0.11M0.12M0.07M0.03M0.02M0.02M0.06M0.02M0.03M0.04M0.03M0.02M0.02M0.02M0.03M0.03M
Accumulated Expenses 156.000.03M135.00417.00421.00208.000.24M173.00139.00232.00289.000.96M175.000.32M0.23M0.21M0.25M0.29M0.15M0.16M0.14M0.15M0.05M0.03M0.07M0.03M0.06M0.03M0.03M0.03M0.03M0.01M0.03M0.02M0.06M0.04M0.02M0.03M0.02M0.03M0.02M0.03M0.04M0.04M0.02M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.05M0.04M
Short term Debt 93.00156.0048.0053.000.18M185.000.21M0.88M0.86M0.78M0.83M0.83M0.83M0.83M0.83M0.09M0.09M0.09M0.08M0.07M0.06M0.05M0.06M0.06M0.05M0.05M0.04M0.04M0.04M0.04M0.05M0.05M0.05M
Total Current Liabilities 239.000.24M475.00839.00779.00492.000.35M304.00469.00417.00461.001.27M663.000.90M1.78M1.31M1.19M1.28M1.22M1.43M1.43M1.58M0.67M0.67M0.68M0.56M0.59M0.40M0.45M0.15M0.21M0.15M0.60M0.29M0.46M0.27M0.10M0.16M0.18M0.20M0.09M0.06M0.06M0.06M0.08M0.06M0.06M0.07M0.07M0.06M0.06M0.05M0.07M0.06M
Non-Current Liabilities
Non-Current Debt 0.00M1.37M0.00M0.00M0.00M0.00M2.35M0.00M1.21M0.29M0.28M0.26M0.24M0.23M0.23M0.22M0.20M0.19M0.19M0.18M0.18M0.17M0.16M0.15M0.12M0.12M0.10M
Liabilities from Discontinued Operations 0.01M
Other Non-Current Liabilities 0.00M2.64M0.00M0.00M0.00M0.00M2.77M0.00M0.00M0.00M0.00M2.77M0.00M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.91M2.77M2.75M
Total Non-Current Liabilities 0.00M2.81M0.00M0.00M0.00M0.00M3.19M0.00M0.00M0.00M0.00M3.47M0.00M3.02M3.21M2.68M2.50M2.51M2.43M2.58M2.57M2.70M0.96M0.94M0.94M0.80M0.82M0.62M0.67M0.35M0.40M0.34M0.78M0.47M0.63M0.43M
Total Liabilities 0.01M5.45M0.01M0.01M0.01M0.01M5.96M0.01M0.01M0.01M0.01M6.24M0.01M5.79M5.98M5.45M5.27M5.28M5.20M5.35M5.34M5.47M3.73M3.71M3.71M3.57M3.59M3.40M3.44M3.12M3.17M3.11M3.55M3.38M3.40M3.18M0.25M0.29M0.29M0.30M0.09M
Shareholder's Equity
Total Debt 0.00M1.37M0.00M0.00M0.00M0.00M2.35M0.00M156.0048.0053.000.18M185.000.21M0.88M0.86M0.78M0.83M2.04M0.83M0.83M0.83M0.38M0.36M0.34M0.32M0.30M0.29M0.27M0.26M0.25M0.24M0.23M0.22M0.21M0.20M0.19M0.17M0.17M0.15M
Common Equity 0.02M18.43M0.02M0.01M0.01M0.01M6.56M0.01M0.01M0.01M0.01M7.07M0.01M6.73M6.29M6.61M6.72M6.64M3.67M3.38M3.24M3.08M3.56M3.42M3.32M0.64M0.50M0.50M0.38M4.76M2.31M4.75M2.43M2.41M2.31M2.17M4.36M4.33M4.40M4.45M4.45M4.39M4.54M4.58M4.59M4.59M4.59M4.55M4.56M4.56M4.54M4.52M4.50M4.48M
Shareholder's Equity 0.02M18.43M0.02M0.01M0.01M0.01M6.56M0.01M0.01M0.01M0.01M7.07M0.01M6.73M6.29M6.61M6.72M6.64M3.67M3.38M3.24M3.08M3.56M3.42M3.32M0.64M0.50M0.50M0.38M4.76M2.31M4.75M2.43M2.41M2.31M2.17M4.36M4.33M4.40M4.45M4.45M4.39M4.54M4.58M4.59M4.59M4.59M4.55M4.56M4.56M4.54M4.52M4.50M4.48M
Liabilities and Shareholders Equity 0.02M23.89M0.02M0.01M0.01M0.01M12.52M0.01M0.01M0.01M0.01M13.31M0.01M12.52M12.27M12.06M11.98M11.92M8.88M8.72M8.58M8.55M7.29M7.14M7.03M4.21M4.10M3.89M3.82M7.88M8.06M7.85M5.98M5.79M5.71M5.35M4.60M4.61M4.70M4.76M4.53M4.46M4.50M4.59M4.62M4.64M4.67M4.64M4.66M4.63M4.62M4.62M4.59M4.57M4.57M4.54M
Retained Earnings -0.04M-40.43M-0.04M-0.05M-0.05M-0.05M-52.30M-0.05M-0.05M-0.05M-0.05M-51.79M-0.05M-52.57M-52.25M-52.14M-52.22M-55.19M-55.48M-55.62M-55.78M-55.30M-55.43M-55.54M-58.39M-58.52M-58.69M-58.81M-58.87M-58.74M-58.88M-61.20M-61.22M-61.32M-61.46M-59.27M-59.31M-59.23M-59.18M-59.19M-59.24M-59.09M-59.05M-59.04M-59.04M-59.04M-59.08M-59.07M-59.08M-59.09M-59.11M-59.13M-59.15M
Preferred Shares 1.000.00M1.001.001.001.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M