|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | 90.05% | 83.67% | 75.35% | 66.34% | 72.61% | 66.31% | 64.62% | 43.29% | 39.46% | 48.27% | 40.32% | 17.77% | 38.49% | 22.57% | 39.69% | 13.08% | 31.01% | 38.92% | 24.57% | 19.75% | 11.41% | 16.83% | 14.89% | 15.87% | 20.98% | 22.62% | 24.39% | 24.34% | 22.94% | 21.89% | 21.41% |
|
EBT Margin
|
-4.34% | -5.15% | -7.08% | -82.19% | -5.62% | -37.01% | -16.78% | -7.90% | -9.79% | -21.57% | -18.25% | -5,552.67% | 129.70% | 23.65% | -154.13% | -446.58% | -150.37% | -299.47% | -43.43% | -39.12% | -56.33% | -49.00% | -52.57% | -8.73% | -10.70% | 6.49% | -30.47% | 1.63% | 20.28% | 7.46% | -6.03% | -14.73% | -10.78% | 3.41% | -19.42% | 2.32% | 8.61% | -10.90% | -20.60% | -25.91% | -24.08% | -31.20% | -39.91% | -13.98% | -14.08% | -16.44% | -4.36% | -9.20% | -6.48% | -4.64% |
|
EBIT Margin
|
-2.34% | -3.04% | -5.10% | -80.38% | -3.65% | -29.44% | -6.23% | 30.20% | 0.04% | -18.77% | 0.92% | -392.08% | 45.05% | -76.35% | -243.75% | -54.86% | 51.84% | 52.40% | 99.38% | 34.56% | 9.56% | 17.72% | -17.95% | 32.11% | 22.94% | 31.89% | -5.53% | 14.75% | 32.19% | 15.62% | 2.99% | -5.30% | 0.03% | 10.07% | -11.40% | 6.10% | 11.53% | -3.36% | -13.27% | -20.51% | -17.73% | -26.68% | -32.53% | -7.33% | -7.97% | -11.70% | -0.94% | -4.02% | -4.31% | -2.74% |
|
EBITDA Margin
|
-2.34% | -3.04% | -5.10% | -80.38% | -3.65% | -29.44% | -6.23% | 30.20% | 0.04% | -18.77% | 1.61% | -169.33% | 45.05% | -40.00% | -210.30% | 129.98% | 171.69% | 245.30% | 194.85% | 72.17% | 44.27% | 54.22% | 12.98% | 57.44% | 42.94% | 48.18% | 11.78% | 24.41% | 39.62% | 21.75% | 10.20% | 24.78% | 0.03% | 3.96% | -7.02% | 10.54% | 15.43% | 1.37% | -9.15% | -15.95% | -12.82% | -22.73% | -27.84% | -2.87% | -3.70% | -7.96% | -0.94% | -0.56% | -0.84% | 0.62% |
|
Operating Margin
|
-2.34% | -3.04% | -5.10% | -80.38% | -3.65% | -29.44% | -6.23% | 30.20% | 0.04% | -18.77% | 0.92% | -392.08% | 45.05% | -76.35% | -243.75% | -54.86% | 51.84% | 52.40% | 99.38% | 34.56% | 9.56% | 17.72% | -17.95% | 32.11% | 22.94% | 31.89% | -5.53% | 14.75% | 32.19% | 15.62% | 2.99% | -5.30% | 0.03% | 10.07% | -11.40% | 6.10% | 11.53% | -3.36% | -13.27% | -20.51% | -17.73% | -26.68% | -32.53% | -7.33% | -7.97% | -11.70% | -0.94% | -4.02% | -4.31% | -2.74% |
|
Net Margin
|
-5.33% | -6.23% | -8.13% | -83.20% | -6.70% | -38.18% | -17.90% | -8.96% | -10.88% | -22.80% | -0.72% | -725.76% | -43.28% | -166.35% | 1,073.90% | -357.22% | -136.07% | -275.33% | -493.61% | -26.09% | -54.57% | -48.19% | -87.05% | 12.30% | -10.89% | 9.25% | -52.24% | 1.39% | 21.75% | 7.27% | 23.58% | 4.17% | -11.42% | -0.83% | -17.42% | 2.27% | 8.97% | -10.42% | -20.37% | 41.83% | -23.61% | -25.09% | -39.56% | -10.98% | 8.21% | -16.12% | -5.54% | -6.40% | -3.02% | 6.87% |
|
FCF Margin
|
16.80% | 0.78% | -1.46% | 1.77% | 12.55% | -28.66% | 1.14% | 5.82% | 18.84% | -14.21% | 10.51% | 91.60% | 31.00% | -877.11% | -1,247.10% | -63.89% | 1,317.95% | | -52.87% | 7.99% | -39.27% | 14.51% | -48.24% | -54.59% | -22.77% | -2.41% | 15.19% | 2.66% | 21.87% | 10.08% | -3.08% | -14.62% | -3.25% | -14.49% | 12.83% | -12.70% | 11.27% | -10.35% | 4.20% | -1.14% | 1.12% | 26.23% | -20.17% | 1.40% | -3.48% | -12.25% | -4.17% | 7.78% | -2.31% | 2.54% |
|
Inventory Average
|
| | | | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | 3.49M | 3.64M | 3.85M | 3.85M | 3.85M | 3.71M | 3.53M | 4.40M | 6.69M | 10.30M | 17.98M | | | 39.26M | 38.75M | 38.15M | 38.13M | 38.03M | 38.08M | 38.39M | 39.22M | 40.11M | 40.07M | 40.49M | 42.08M | 44.56M | 46.00M | 45.93M | 46.23M | 46.74M | 46.93M | 46.50M | 46.55M | 45.21M | 42.94M | 45.60M | 47.82M | 44.64M | 41.50M | 40.11M | 38.14M | 35.33M | 33.69M | 34.00M | 34.09M | 33.45M |
|
Equity Average
|
| | | | 1.69M | 1.82M | 1.93M | 1.81M | | | 1.34M | 0.66M | 1.24M | 3.70M | 7.74M | | | 4.11M | 3.24M | 2.30M | 1.94M | 1.62M | 1.33M | 1.19M | 1.16M | 1.26M | 0.88M | 0.40M | 0.99M | 1.74M | 2.58M | 3.34M | 3.10M | 3.07M | 3.25M | 3.37M | 4.15M | 3.92M | 2.07M | 2.96M | 3.92M | 1.77M | -1.14M | -3.48M | -3.61M | -4.03M | -5.12M | -5.75M | -6.24M | -6.02M |
|
Invested Capital
|
| | | 2.51M | 2.41M | 2.66M | 2.52M | 2.61M | 0.83M | 2.05M | 1.78M | 0.09M | 2.38M | 5.02M | 10.47M | | 37.93M | 37.89M | 36.75M | 36.28M | 36.26M | 35.90M | 36.75M | 36.93M | 38.31M | 38.58M | 37.32M | 38.56M | 40.66M | 41.27M | 22.52M | 15.97M | 9.94M | 8.68M | 9.41M | 7.07M | 14.47M | 5.23M | 3.25M | 8.90M | 3.61M | 1.40M | 22.21M | 6.92M | 7.38M | 7.93M | 13.72M | 12.93M | 12.30M | 12.86M |
|
Asset Utilization Ratio
|
| | | | 1.54 | 1.45 | 1.36 | 1.34 | 1.34 | 1.37 | 1.42 | 0.84 | 0.38 | 0.17 | 0.04 | | | 0.02 | 0.02 | 0.04 | 0.06 | 0.08 | 0.10 | 0.11 | 0.12 | 0.15 | 0.17 | 0.23 | 0.31 | 0.39 | 0.46 | 0.50 | 0.51 | 0.53 | 0.62 | 0.72 | 0.84 | 0.91 | 0.98 | 0.91 | 0.81 | 0.86 | 0.89 | 0.91 | 0.98 | 1.08 | 1.17 | 1.19 | 1.21 | 1.26 |
|
Interest Coverage Ratio
|
1.17 | -1.44 | -2.59 | -44.21 | -1.85 | -3.89 | -0.59 | 3.28 | 0.00 | -1.71 | -0.53 | 0.66 | -0.53 | 0.76 | 2.44 | -0.14 | 0.26 | 0.15 | 0.68 | 0.47 | 0.15 | 0.27 | -0.52 | 0.78 | 0.68 | 1.21 | -0.21 | 1.12 | 2.70 | 1.91 | 0.33 | -0.56 | 0.00 | 1.51 | -1.42 | 1.61 | 3.96 | -0.45 | -1.81 | -3.80 | -2.79 | -5.91 | -4.40 | -1.10 | -1.30 | -2.47 | -0.27 | -0.78 | -1.99 | -1.44 |
|
Debt to Equity
|
| | | 0.56 | 0.57 | 0.41 | 0.43 | 0.49 | | 0.54 | 0.59 | | | | | | 8.00 | 8.45 | 13.90 | 15.97 | 19.76 | 23.18 | 30.94 | 30.09 | 33.53 | 27.40 | 103.58 | 86.30 | 25.30 | 20.34 | 11.86 | 10.88 | 14.01 | 11.41 | 12.05 | 10.27 | 7.87 | 11.51 | 38.51 | 7.51 | 12.90 | 53.27 | -12.26 | -8.99 | -10.00 | -6.46 | -5.65 | -4.99 | -4.69 | -5.36 |
|
Debt Ratio
|
| | | 0.27 | 0.27 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | | | | | | 0.86 | 0.86 | 0.90 | 0.90 | 0.90 | 0.91 | 0.96 | 0.93 | 0.95 | 0.95 | 0.95 | 0.93 | 0.91 | 0.85 | 0.83 | 0.82 | 0.82 | 0.82 | 0.80 | 0.81 | 0.78 | 0.84 | 0.86 | 0.77 | 0.79 | 0.85 | 0.89 | 0.91 | 0.88 | 0.92 | 0.91 | 0.88 | 0.89 | 0.91 |
|
Equity Ratio
|
| | | 0.49 | 0.48 | 0.52 | 0.49 | 0.45 | | 0.41 | 0.35 | 0.02 | 0.30 | 0.40 | 0.45 | | 0.11 | 0.10 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.04 | 0.04 | 0.07 | 0.08 | 0.06 | 0.07 | 0.07 | 0.08 | 0.10 | 0.07 | 0.02 | 0.10 | 0.06 | 0.02 | -0.07 | -0.10 | -0.09 | -0.14 | -0.16 | -0.18 | -0.19 | -0.17 |
|
Times Interest Earned
|
1.17 | -1.44 | -2.59 | -44.21 | -1.85 | -3.89 | -0.59 | 3.28 | 0.00 | -1.71 | -0.53 | 0.66 | -0.53 | 0.76 | 2.44 | -0.14 | 0.26 | 0.15 | 0.68 | 0.47 | 0.15 | 0.27 | -0.52 | 0.78 | 0.68 | 1.21 | -0.21 | 1.12 | 2.70 | 1.91 | 0.33 | -0.56 | 0.00 | 1.51 | -1.42 | 1.61 | 3.96 | -0.45 | -1.81 | -3.80 | -2.79 | -5.91 | -4.40 | -1.10 | -1.30 | -2.47 | -0.27 | -0.78 | -1.99 | -1.44 |
|
FCF Payout Ratio
|
0.06 | 1.37 | -0.74 | 0.56 | 0.09 | -0.04 | 0.99 | 0.18 | | | | | | 0.00 | -0.01 | -0.07 | | | -0.04 | 0.12 | -0.02 | 0.06 | -0.02 | -0.01 | -0.02 | -0.16 | 0.02 | 0.07 | 0.01 | 0.01 | -0.04 | -0.01 | -0.08 | -0.01 | | -0.01 | 0.01 | -0.01 | 0.02 | -0.06 | | | | 0.06 | -0.02 | -0.01 | | 0.02 | -0.03 | 0.03 |
|
Enterprise Value
|
-0.70M | -0.64M | -0.58M | -0.53M | -0.66M | -0.89M | -1.00M | -0.49M | -0.69M | -0.40M | -0.46M | -0.03M | -0.36M | -1.31M | -3.99M | -0.43M | -0.47M | -0.43M | -1.24M | -1.28M | -1.32M | -1.33M | -1.46M | -0.60M | -1.53M | -0.67M | -0.87M | -1.08M | -3.07M | -4.54M | -4.20M | -3.59M | -3.28M | -3.64M | -3.96M | -0.92M | -0.95M | -0.86M | -2.42M | -1.04M | -1.08M | -3.07M | -1.48M | -0.77M | -0.80M | -0.84M | -0.68M | -1.29M | -0.77M | -0.81M |
|
Return on Sales
|
-0.04% | -0.05% | -0.07% | -0.82% | -0.06% | -0.37% | -0.17% | -0.08% | -0.10% | -0.22% | -0.18% | -55.53% | 1.30% | 0.24% | -1.54% | -4.47% | -1.50% | -2.99% | -0.43% | -0.39% | -0.56% | -0.49% | -0.53% | -0.09% | -0.11% | 0.06% | -0.30% | 0.02% | 0.20% | 0.07% | -0.06% | -0.15% | -0.11% | 0.03% | -0.19% | 0.02% | 0.09% | -0.11% | -0.21% | -0.26% | -0.24% | -0.31% | -0.40% | -0.14% | -0.14% | -0.16% | -0.04% | -0.09% | -0.06% | -0.05% |
|
Return on Capital Employed
|
| | | | -0.60% | -0.76% | -0.69% | -0.04% | -0.01% | 0.05% | 0.14% | 0.30% | -0.23% | | | | | | | | | | | | | | | | | | 0.15% | 0.09% | 0.03% | 0.02% | -0.02% | 0.00% | 0.05% | 0.01% | 0.01% | -0.07% | -0.17% | -0.25% | -0.38% | -0.35% | -0.35% | -0.37% | -0.19% | -0.20% | -0.17% | -0.10% |
|
Return on Assets
|
| | | | -0.40% | -0.49% | -0.49% | -0.22% | -0.23% | -0.19% | -0.20% | -0.41% | -0.22% | -0.11% | -0.07% | | | -0.05% | -0.04% | -0.04% | -0.04% | -0.04% | -0.05% | -0.04% | -0.03% | -0.02% | -0.02% | -0.01% | 0.01% | 0.02% | 0.03% | 0.01% | -0.03% | -0.03% | -0.07% | -0.05% | -0.01% | -0.04% | -0.05% | -0.10% | -0.17% | -0.22% | -0.27% | -0.25% | -0.24% | -0.23% | -0.14% | -0.13% | -0.11% | -0.08% |
|
Return on Equity
|
| | | | -0.82% | -0.98% | -0.98% | -0.47% | | | -0.52% | -2.75% | -1.21% | -0.31% | -0.16% | | | -0.47% | -0.54% | -0.58% | -0.76% | -0.87% | -1.35% | -1.34% | -1.08% | -0.55% | -0.89% | -1.50% | 0.61% | 0.55% | 0.48% | 0.10% | -0.44% | -0.52% | -0.99% | -0.64% | -0.12% | -0.46% | -0.99% | -1.61% | -2.02% | -5.47% | 9.74% | 2.86% | 2.54% | 1.99% | 0.93% | 0.77% | 0.60% | 0.43% |