|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.43M | 0.82M | 0.85M | 0.89M | 0.93M | 0.83M | 2.42M | 1.04M | 1.08M | 3.07M | 1.48M | 0.77M | 0.80M | 0.84M | 0.68M | 0.74M | 0.56M | 0.42M | 1.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.45M | 0.85M | 0.88M | 0.92M | 0.95M | 0.86M | 2.42M | 1.04M | 1.08M | 3.07M | 1.48M | 0.77M | 0.80M | 0.84M | 0.68M | 0.74M | 0.56M | 0.42M | 1.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 3.23M | 4.44M | 3.51M | 4.17M | 4.70M | 3.06M | 2.90M | 2.85M | 2.58M | 2.03M | 2.09M | 1.83M | 2.19M | 1.90M | 2.62M | 2.88M | 3.04M | 3.19M | 2.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | | | | 1.00M | | | | 0.82M | | | | 0.71M | | | | 0.84M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 3.23M | 4.44M | 4.36M | 4.17M | 4.70M | 3.06M | 3.90M | 2.85M | 2.58M | 2.03M | 2.91M | 1.83M | 2.19M | 1.90M | 3.33M | 2.88M | 3.04M | 3.19M | 3.12M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.73M | 0.34M | 0.50M | 0.97M | 0.64M | 0.46M | 0.64M | 1.18M | 0.87M | 0.66M | 1.38M | 1.11M | 0.59M | 0.64M | 0.23M | 0.58M | 0.40M | 0.34M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 7.68M | 8.41M | 7.97M | 7.47M | 8.79M | 5.48M | 4.96M | 11.54M | 10.16M | 5.91M | 4.96M | 4.20M | 6.00M | 3.53M | 3.53M | 4.75M | 4.00M | 3.96M | 7.58M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.02M | 37.78M | 37.45M | 37.02M | 36.64M | 36.22M | 36.01M | 35.45M | 35.06M | 34.62M | 34.25M | 33.82M | 33.51M | 28.86M | 28.48M | 28.13M | 27.98M | 27.78M | 27.42M | 23.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.08M | 1.08M | 1.10M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.89M | 0.93M | 0.83M | 1.00M | 1.04M | 1.08M | 1.10M | 0.82M | 0.77M | 0.80M | 0.84M | 0.71M | 0.74M | 0.77M | 0.81M | 0.84M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.09M | 38.86M | 38.52M | 38.96M | 38.61M | 38.23M | 37.92M | 37.53M | 37.18M | 36.77M | 36.42M | 35.71M | 35.35M | 30.74M | 30.40M | 29.92M | 29.80M | 29.63M | 29.31M | 25.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.92M | 46.54M | 46.94M | 46.92M | 46.09M | 47.01M | 43.40M | 42.49M | 48.71M | 46.94M | 42.34M | 40.67M | 39.56M | 36.73M | 33.93M | 33.45M | 34.54M | 33.64M | 33.26M | 32.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 3.96M | 0.01M | 0.02M | 3.67M | 4.52M | 2.48M | 3.64M | 5.23M | 5.95M | 4.42M | 6.05M | 6.28M | 6.72M | 6.48M | 6.57M | 8.10M | 7.95M | 7.20M | 6.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 2.28M | 0.15M | 0.90M | 1.44M | 0.15M | 0.15M | 0.90M | 0.90M | 0.90M | 0.90M | 0.75M | 0.78M | 0.78M | 0.78M | 0.78M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.05M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.96M | 0.01M | 0.18M | 3.82M | 6.80M | 2.64M | 4.55M | 6.67M | 6.11M | 4.59M | 6.98M | 7.22M | 7.67M | 7.43M | 7.38M | 8.94M | 8.80M | 8.06M | 7.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.35M | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | 0.72M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 7.20M | 5.29M | 6.31M | 3.44M | 0.15M | 2.05M | 2.30M | 3.93M | 10.78M | 10.13M | 11.17M | 10.93M | 10.60M | 12.76M | 11.45M | 11.36M | 11.33M | 11.76M | 17.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.99M | 12.37M | 9.02M | 11.79M | 7.61M | 14.48M | 4.69M | 6.85M | 10.07M | 16.90M | 14.72M | 18.15M | 18.15M | 18.26M | 20.20M | 19.63M | 21.52M | 21.23M | 20.30M | 25.27M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.22M | 31.18M | 33.42M | 31.05M | 33.86M | 26.88M | 0.75M | 34.40M | 33.38M | 26.13M | 25.92M | 25.18M | 25.10M | 21.60M | 18.47M | 0.80M | 0.81M | 18.70M | 18.51M | 13.41M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.26M | 0.23M | 0.24M | 0.24M | 0.25M | 0.29M | 0.29M | 0.30M | 0.30M | 0.31M | 0.32M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.20M | 43.55M | 43.29M | 43.59M | 42.22M | 42.11M | 39.96M | 41.25M | 43.45M | 43.77M | 41.36M | 43.32M | 43.24M | 39.86M | 38.66M | 38.76M | 40.52M | 39.93M | 38.81M | 38.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.45M | 43.80M | 43.54M | 43.82M | 42.45M | 42.35M | 40.22M | 41.54M | 43.74M | 44.07M | 41.66M | 43.64M | 43.56M | 39.95M | 38.76M | 38.86M | 40.62M | 40.03M | 38.92M | 38.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.72M | 38.38M | 38.71M | 37.37M | 37.30M | 27.03M | 2.80M | 36.69M | 37.31M | 36.91M | 36.05M | 36.35M | 36.02M | 32.20M | 31.23M | 12.25M | 12.17M | 30.02M | 30.28M | 30.91M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 2.74M | 3.39M | 3.10M | 3.43M | 4.18M | 3.18M | 0.95M | 4.97M | 2.86M | 0.68M | -2.96M | -4.01M | -3.22M | -4.83M | -5.41M | -6.08M | -6.40M | -5.65M | -6.21M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 2.74M | 3.39M | 3.10M | 3.43M | 4.18M | 3.18M | 0.95M | 4.97M | 2.86M | 0.68M | -2.96M | -4.01M | -3.22M | -4.83M | -5.41M | -6.08M | -6.40M | -5.65M | -6.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.92M | 46.54M | 46.94M | 46.92M | 46.09M | 47.01M | 43.40M | 42.49M | 48.71M | 46.94M | 42.34M | 40.67M | 39.56M | 36.73M | 33.93M | 33.45M | 34.54M | 33.64M | 33.26M | 32.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.80M | -9.48M | -9.54M | -11.32M | -11.28M | -0.47M | -11.54M | -13.74M | -9.73M | -11.83M | -14.10M | -17.75M | -18.79M | -18.00M | -19.62M | -20.19M | -20.86M | -21.18M | -20.43M | -21.24M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.38M | 0.38M | 0.40M | 0.40M | 0.40M | 0.38M | 0.40M | 0.38M | 0.40M | 0.40M | 0.40M | 0.40M | 0.38M | 0.40M | 0.38M | 0.38M | 0.38M | 0.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |