|
Net Income (Quarter)
|
-18.72M | -95.91M | -20.68M | -13.25M | 49.58M | 5.50M | 11.35M | 10.78M | 10.74M |
|
Gains from Equity Investments (Quarter)
|
| | | 0.03M | | | | | |
|
Share-based Compensation (Quarter)
|
0.40M | 1.15M | 0.59M | 2.16M | 1.16M | 1.02M | 2.26M | 0.90M | 1.07M |
|
Gains from Investment Securities (Quarter)
|
| 1.53M | | -0.53M | -0.99M | -0.65M | | 1.07M | -0.94M |
|
Non-cash Items (Quarter)
|
| | | -4.75M | | | | -0.02M | |
|
Asset Writedowns and Impairment (Quarter)
|
| 9.30M | 10.06M | 2.83M | 15.25M | -6.86M | 4.92M | -0.80M | -0.45M |
|
Cash from Operations (Quarter)
|
| -4.49M | -15.89M | -6.94M | -8.72M | -14.72M | -1.53M | -0.56M | -3.31M |
|
Amortization of Deferred Charges (Quarter)
|
| 0.30M | | 0.46M | 0.65M | 0.58M | | 0.22M | 0.88M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 1.69M | 1.26M | 1.53M | 1.51M | 1.66M | 1.97M | 2.10M | 2.23M |
|
Change in Receivables (Quarter)
|
| -1.78M | -3.21M | -0.77M | -0.48M | 1.23M | -5.91M | 3.02M | 6.37M |
|
Change in Inventory (Quarter)
|
| -1.25M | 0.03M | -1.32M | -0.55M | -0.68M | -0.78M | -0.97M | 1.19M |
|
Change in Account Payables (Quarter)
|
| 2.51M | -1.74M | 2.69M | 1.07M | -3.78M | 4.98M | 5.73M | -1.53M |
|
Change in Accured Expenses (Quarter)
|
| 1.34M | 0.20M | -0.20M | -0.12M | -0.69M | -0.74M | -1.39M | -4.78M |
|
Change in Taxes (Quarter)
|
| | | | | 0.09M | | | |
|
Other Working Capital Changes (Quarter)
|
| -0.37M | -1.25M | 0.38M | -1.41M | -0.57M | -0.68M | -0.54M | 3.16M |
|
Capital Expenditures (Quarter)
|
| -0.02M | 0.07M | 0.01M | 0.03M | -0.05M | -0.07M | -0.00M | 0.04M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | 0.21M | -0.08M | 0.04M | | | |
|
Acquisitions (Quarter)
|
| -0.54M | 3.00M | 2.42M | 0.75M | -54.34M | | 1.18M | 0.06M |
|
Cash from Investing Activities (Quarter)
|
| -3.51M | -1.82M | -1.42M | -2.80M | -2.68M | -4.56M | -1.72M | -1.93M |
|
Other financing activities (Quarter)
|
| | 0.00M | 0.13M | -0.12M | | | 0.12M | 0.01M |
|
Long-Term Debt Issuances (Quarter)
|
| | 19.64M | 27.25M | 1.90M | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| -1.22M | -3.58M | -24.60M | | -35.06M | | 17.93M | 27.36M |
|
Short-Term Debt issuances (Quarter)
|
| 1.03M | 1.99M | 0.07M | 8.88M | 9.30M | 4.90M | 12.53M | 9.24M |
|
Shares Issued (Quarter)
|
| | 1.30M | | | | 1.63M | | |
|
Cash from Financing Activities (Quarter)
|
| 6.74M | 21.49M | 6.25M | 72.73M | -37.04M | 2.63M | -2.24M | 5.17M |
|
Exchange Rate Effect (Quarter)
|
| 0.71M | -0.70M | -0.05M | 0.03M | 0.10M | -0.27M | 0.08M | 0.14M |
|
Change in Cash (Quarter)
|
| -1.26M | 3.77M | -2.11M | 61.20M | -54.44M | -3.45M | -4.52M | -0.07M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | 5.73M |
|
Free Cash Flow (Quarter)
|
| -4.47M | -15.96M | -6.95M | -8.75M | -14.66M | -1.46M | -0.56M | -3.35M |
|
Net Cash Flow (Quarter)
|
| -1.26M | 3.77M | -2.11M | 61.20M | -54.44M | -3.45M | -4.52M | -0.07M |