|
Revenue
|
-0.00B | 0.08B | 0.29B | -1293.03B | -0.01B | | -0.00B | 0.19B | 0.26B | 0.16B | 0.26B | 0.31B | 0.38B | 0.30B | 0.03B | 0.23B |
|
Cost of Revenue
|
| | 0.00B | | | | | 0.14B | 0.19B | 0.13B | 0.20B | 0.20B | 0.26B | 0.18B | | 0.15B |
|
Gross Profit
|
| | | | | | | 0.04B | 0.06B | 0.03B | 0.06B | 0.11B | 0.13B | 0.12B | | 0.08B |
|
Amortization - Intangibles
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.65B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Depreciation & Amortization - Total
|
| | | | | | | 0.05B | -0.06B | 0.04B | 0.00B | | | | | 0.02B |
|
Research & Development
|
-0.01B | | 0.03B | 0.02B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.01B |
|
Share-based Compensation (IS)
|
| | | 0.01B | 0.00B | | | 0.40B | 0.74B | 0.97B | 0.00B | 0.00B | | | | |
|
Selling, General & Administrative
|
| | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.34B | 0.42B | 1.18B | -0.00B | -0.00B | | -0.00B | -0.00B | |
|
Operating Expenses
|
-0.01B | 0.00B | 0.03B | 0.02B | 0.00B | 0.00B | 0.01B | 0.40B | 0.37B | 1.24B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B |
|
Operating Income
|
| | | | | | -0.01B | 0.01B | 0.05B | 0.02B | -0.13B | 0.05B | -0.06B | 0.04B | 0.02B | 0.04B |
|
EBIT
|
-0.00B | -0.01B | | | 0.00B | 0.02B | -0.01B | 0.01B | 0.05B | 0.02B | -0.13B | 0.05B | -0.06B | 0.04B | 0.02B | 0.04B |
|
Non Operating Investment Income
|
| | -0.00B | | | | 0.00B | 0.00B | | | | | | | | |
|
Interest & Investment Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
| | -0.00B | 0.00B | -0.01B | | | | | 0.00B | -0.02B | | | | | |
|
EBT
|
-0.00B | -0.01B | | | 0.00B | 0.02B | 0.01B | -0.00B | 0.03B | -0.13B | -0.17B | 0.06B | -0.07B | 0.04B | 0.03B | 0.01B |
|
Tax Provisions
|
-0.00B | -0.00B | | | | | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | |
|
Profit After Tax
|
-0.00B | -0.00B | 0.01B | | 0.00B | 0.02B | 0.01B | -0.01B | 0.01B | -0.14B | -0.17B | 0.06B | -0.07B | 0.04B | 0.03B | 0.01B |
|
Equity Income
|
| | | | | | | | | 0.00B | 0.13B | -0.06B | | 0.05B | 0.03B | |
|
Net Income - Minority
|
| | | | | | | | | -0.13B | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | 0.00B | 0.00B | | | | | | 0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | | | 0.00B | 0.02B | 0.01B | -0.00B | 0.03B | -0.13B | -0.17B | 0.06B | -0.07B | 0.04B | 0.03B | 0.01B |
|
Consolidated Net Income
|
-0.00B | -0.00B | | | 0.00B | 0.02B | 0.01B | -0.00B | 0.03B | -0.13B | -0.17B | 0.06B | -0.07B | 0.04B | 0.03B | 0.01B |
|
Income towards Parent Company
|
-0.00B | -0.00B | | | 0.00B | 0.02B | 0.01B | -0.01B | 0.01B | -0.14B | -0.17B | 0.06B | -0.07B | 0.04B | 0.03B | 0.01B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | | | 0.00B | 0.02B | 0.01B | -0.07 | 0.03 | 0.64 | 0.13B | 0.06B | -0.07B | 0.04B | 0.03B | 0.04B |
|
EPS (Basic)
|
| | | | 0.02 | 0.29 | 0.05 | -0.07 | 0.03 | -0.64 | -0.74 | 0.25 | -0.31 | 0.18 | 0.12 | 0.02 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.07 | 0.03 | -0.64 | -0.74 | 0.34 | | | 0.12 | 0.02 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | 0.17B | 0.20B | 0.20B | 0.20B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.26B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 0.17B | 0.17B | | | | |
|
EBITDA
|
0.00B | 0.01B | 0.03B | 0.04B | 0.00B | 0.02B | 0.01B | -0.01B | 0.01B | 0.14B | -0.17B | 0.05B | -0.06B | 0.04B | 0.03B | 0.07B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.02B | 0.01B | 0.04B | 0.00B | 0.00B | 0.01B | 0.00B | 0.04B |
|
Tax Rate
|
28.52% | 29.63% | | | | | 26.43% | | | 0.84% | | | | | | |