|
Net Income
|
-0.00B | -0.00B | | | 0.00B | 0.02B | 0.01B | -0.00B | 0.03B | -0.13B | -0.17B | 0.06B | -0.07B | 0.04B | 0.03B | 0.01B |
|
Depreciation and Depletion
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 14.95B | 0.00B | 0.00B | |
|
Share-based Compensation
|
0.00B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Deferred Taxes
|
| | | | | | | 0.01B | 0.02B | 0.01B | | | | | | |
|
Cash from Discontinued Operations
|
| | | | | | | 41.51B | 94.99B | 25.81B | 0.64B | 0.66B | 0.00B | | | |
|
Gains from Investment Securities
|
| | | | | | | | | | 2.02B | 1,770.43B | | 2.29B | 1.29B | 1.05B |
|
Asset Writedowns and Impairment
|
996.10 | 0.00B | | | 0.00B | 0.00B | | | | | | | 0.01B | -0.01B | | |
|
Change in Working Capital
|
| | | | | | | -0.01B | -0.01B | 0.03B | 0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.01B |
|
Change in Account Payables
|
| | 0.00B | | | | | | | | | | | | | |
|
Change in Taxes
|
| | | 0.00B | | | | | | | | | | | | |
|
Cash from Operations
|
| | | | | | -0.01B | 0.05B | 0.12B | 0.03B | -0.01B | -0.01B | -0.01B | 0.00B | -0.00B | 0.06B |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.06B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B |
|
Capital Expenditures
|
| | | | | | | | 0.12B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B |
|
Acquisitions
|
| | | | | 0.08B | | | | | | | | | | |
|
Divestments
|
| | | | | | -0.22B | -80.01B | -95.08B | 63.56B | | | | | 0.00B | |
|
Cash from Investing Activities
|
| | | | | | | | -0.12B | 0.08B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Other financing activities
|
| | | | | | 0.03B | | | 0.02B | | | | | | |
|
Cash from Financing Activities
|
| | | | | | 0.12B | -2.94B | -0.01B | -0.15B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B |
|
Dividends Paid - Common
|
| | | | | | | | | | | | -0.01B | | | |
|
Exchange Rate Effect
|
| | | | | -0.00B | -0.00B | -0.19B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Cash
|
-0.01B | | | | | 0.05B | | -41.63B | -0.01B | -0.04B | 0.02B | 0.03B | -0.01B | 0.00B | -0.00B | 0.05B |
|
Beginning Cash Balance
|
0.01B | | | | | -0.05B | | 41.69B | 0.06B | 0.05B | 0.01B | 0.03B | 0.06B | 0.05B | 0.06B | 0.06B |
|
Free Cash Flow
|
| | | | | | -0.01B | 0.05B | -0.00B | -0.02B | -0.01B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B |
|
Net Cash Flow
|
| | | | | | 0.11B | -2.89B | -0.01B | -0.04B | 0.02B | 0.03B | -0.01B | 0.00B | -0.00B | 0.05B |