|
Revenue
|
| | | | | | | | | | | | 0.01M | 0.00M | 0.01M | | | | | | 0.05M |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | 0.01M |
|
Gross Profit
|
| | | | | | | | | | | | 0.01M | 0.00M | 0.01M | | | | | | 0.04M |
|
Research & Development
|
| | | | | | | | | | | 0.01M | 0.00M | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | | | | | 0.00M | 0.00M | 0.02M | 0.10M | 0.07M | 0.04M | 0.13M | 0.05M | 0.08M | | | 0.05M |
|
Other Operating Expenses
|
| | | 45.00 | | | 45.00 | | | -0.03M | 0.01M | -0.04M | -0.25M | 0.25M | -54.50M | 0.14M | 0.01M | | | 0.01M | |
|
Operating Expenses
|
0.02M | | 45.00 | 45.00 | | | 45.00 | | | -0.02M | 0.01M | -0.01M | -0.15M | 0.33M | -0.07M | 0.26M | 0.06M | 0.08M | | 0.01M | 0.05M |
|
Operating Income
|
-0.02M | | -45.00 | -45.00 | -45.00 | | -45.00 | | | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |
|
EBIT
|
-0.02M | | -45.00 | -45.00 | -45.00 | | -45.00 | | | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |
|
Other Non Operating Income
|
60.00 | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
60.00 | | | | | | | | | | | | | -0.21M | 0.02M | | -0.06M | -0.25M | | 0.04M | -0.09M |
|
EBT
|
-0.02M | | -45.00 | -45.00 | -0.00M | | -45.00 | -31.00 | -0.00M | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |
|
Profit After Tax
|
-0.02M | | -45.00 | -45.00 | -0.00M | -0.00M | -45.00 | -31.00 | -0.00M | -0.00M | -0.01M | -0.03M | -0.08M | -0.04M | -0.08M | -0.13M | -0.08M | -0.04M | -0.05M | -0.01M | -0.00M |
|
Income from Continuing Operations
|
-0.02M | | -45.00 | -45.00 | -0.00M | | -45.00 | -31.00 | -0.00M | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |
|
Consolidated Net Income
|
-0.02M | | -45.00 | -45.00 | -0.00M | | -45.00 | -31.00 | -0.00M | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |
|
Income towards Parent Company
|
-0.02M | | -45.00 | -45.00 | -0.00M | | -45.00 | -31.00 | -0.00M | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |
|
Net Income towards Common Stockholders
|
-0.02M | | -45.00 | -45.00 | -0.00M | | -45.00 | -31.00 | -0.00M | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |
|
EPS (Basic)
|
0.00 | 0.00 | | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | | | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.00 | | | | 0.00 | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | 6.79M | 49.50M | | | 50.00M | 50.00M | | | 50.00M | 50.00M | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | 6.79M | | | | 50.00M | | | | | | | | | | | | |
|
EBITDA
|
-0.02M | | -45.00 | -45.00 | -45.00 | | -45.00 | | | -0.00M | -0.01M | -0.03M | -0.10M | -0.05M | -0.07M | -0.13M | -0.05M | -0.04M | -834.00 | -0.01M | -0.00M |