|
Cash & Equivalents (Quarter)
|
| | | 900.00 | 835.00 | 810.00 | 765.00 | 802.00 | 527.00 | 702.00 | 765.00 | 765.00 | 0.01M | 0.02M | 0.00M | 0.03M | 912.00 | 834.00 | | | 2.05M | 0.05M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | 900.00 | 835.00 | 810.00 | 765.00 | 802.00 | 527.00 | 702.00 | 765.00 | 765.00 | 0.01M | 0.02M | 0.00M | 0.03M | 912.00 | 834.00 | | | 2.05M | 0.05M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | 900.00 | 855.00 | | | | | 0.04M | 0.04M | | | | | | | | | | | 0.01M | |
|
Prepaid Assets (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.06M | 0.05M | 0.03M |
|
Current Assets (Quarter)
|
| | | 0.00M | 0.00M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | 0.07M | 0.05M | 0.08M | 0.05M | 0.05M | | | 0.06M | 0.11M | 0.10M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.58M | 0.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.64M | 7.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.86M | | |
|
Intangibles (Quarter)
|
| | | | 30.00M | 270.45M | 270.45M | 270.45M | 270.45M | 270.45M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 30.00M | 270.45M | 270.45M | 270.45M | 270.45M | 270.45M | | | | | | | | | | | 0.86M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.05M | | |
|
Non-Current Assets (Quarter)
|
| | | | 300.00M | 300.45M | 300.45M | 300.45M | 300.45M | 300.45M | | | | | | | | | | | 10.01M | 10.09M | 10.01M |
|
Assets (Quarter)
|
| | | 0.00M | 300.00M | 300.49M | 300.49M | 300.50M | 300.50M | 300.50M | 0.05M | 0.05M | 0.07M | 0.07M | 0.05M | 0.08M | 0.05M | 0.05M | | | 10.07M | 10.20M | 10.11M |
|
Accounts Payables (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.04M |
|
Notes Payables (Quarter)
|
| | | | 300.00M | 300.00M | | | | 300.00M | | | | 0.01M | 0.10M | | | 0.01M | 0.06M | 0.06M | 0.02M | | |
|
Payables (Quarter)
|
| | | | 300.00M | 300.00M | 0.00M | 0.00M | 0.01M | 300.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.10M | 0.00M | 0.00M | 0.02M | 0.06M | 0.07M | 0.03M | 0.00M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.08M | | | | | | | 0.04M | | | 0.04M | 0.10M | 0.31M |
|
Current Taxes (Quarter)
|
| | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 300.00M | 300.05M | 300.05M | 300.05M | 300.05M | 300.06M | 0.10M | 0.13M | 0.27M | 0.07M | 0.08M | 0.22M | 0.08M | 0.07M | 0.07M | 0.08M | 7.44M | 0.20M | 0.47M |
|
Non-Current Debt (Quarter)
|
| | | | | 300.00M | 300.00M | 300.00M | 300.00M | 300.01M | 0.01M | 0.01M | 0.06M | 0.05M | 0.06M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.99M | 9.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.00M | 300.00M | 300.05M | | 300.05M | 300.05M | 300.06M | 0.10M | 0.13M | 0.27M | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.08M | 7.44M | 0.20M | 0.47M |
|
Total Liabilities (Quarter)
|
| | | 0.00M | 300.00M | 300.05M | 300.05M | 300.05M | 300.05M | 300.06M | 0.10M | 0.13M | 0.27M | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.08M | 7.44M | 10.19M | 10.46M |
|
Total Debt (Quarter)
|
| | | | | 300.04M | 300.04M | 300.04M | 300.04M | 300.06M | 0.09M | 0.01M | 0.06M | 0.05M | 0.06M | | | 0.04M | | | 0.04M | 0.10M | 0.31M |
|
Common Equity (Quarter)
|
| | | 0.00M | 401.00 | 0.45M | 0.45M | 0.45M | 0.45M | 0.44M | -0.05M | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | -0.02M | -0.07M | -0.08M | 2.64M | 0.02M | -0.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.00M | 300.00M | 300.49M | 300.49M | 300.50M | 300.50M | 300.50M | 0.05M | 0.05M | 0.07M | 0.07M | 0.05M | 0.08M | 0.05M | 0.05M | | | 10.07M | 10.20M | 10.11M |
|
Retained Earnings (Quarter)
|
| | | -39.26M | -39.26M | -39.27M | 39.01M | -39.27M | -39.27M | 39.22M | 38.74M | -39.32M | 38.69M | 38.80M | -39.53M | -39.66M | -39.74M | -39.78M | -39.83M | 38.92M | 39.09M | -39.94M | 36.55M |
|
Preferred Shares (Quarter)
|
| | | 10.00 | | 125.00 | 10.00 | 10.00 | 0.21M | 125.00 | 125.00 | | | | 125.00 | | 125.00 | 125.00 | | 125.00 | | | |