|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.60M | 36.60M | | 31.61M | 24.18M | 15.83M | | 17.80M | 17.97M | 20.36M | 25.66M | 23.55M | 25.60M | 27.06M | | 7.43M | 13.77M | 11.53M | 17.72M | 14.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.60M | 36.60M | | 31.61M | 24.18M | 15.83M | | 17.80M | 17.97M | 20.36M | 25.66M | 23.55M | 25.60M | 27.06M | | 7.43M | 13.77M | 11.53M | 17.72M | 14.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.40M | 2.17M | 1.90M | 1.61M | 1.29M | 1.96M | 1.75M | 1.50M | 1.25M | 2.05M | 1.91M | 1.69M | 1.61M | 2.13M | 1.85M | 1.66M | 1.20M | 1.72M | 1.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.33M | 38.00M | 41.82M | 33.51M | 25.79M | 17.12M | 20.55M | 19.55M | 19.47M | 21.61M | 27.71M | 25.46M | 27.29M | 28.67M | 17.25M | 9.29M | 15.43M | 12.73M | 19.44M | 15.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.01M | 0.11M | 0.10M | 0.79M | 0.73M | 0.67M | 0.61M | 0.55M | 0.49M | 0.43M | 0.37M | 0.31M | 0.24M | 0.24M | 0.17M | 0.14M | 0.10M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.01M | 0.11M | 0.10M | 0.79M | 0.73M | 0.67M | 0.61M | 0.55M | 0.49M | 0.43M | 0.37M | 0.31M | 0.24M | 0.24M | 0.17M | 0.14M | 0.10M | 0.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.41M | 38.04M | 41.83M | 33.62M | 25.89M | 17.91M | 21.29M | 20.23M | 20.08M | 22.16M | 28.20M | 25.89M | 27.66M | 28.97M | 17.50M | 9.53M | 15.60M | 12.87M | 19.53M | 15.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.92M | 1.80M | 1.91M | 2.96M | 2.35M | 3.89M | 2.55M | 1.98M | 2.68M | 6.43M | 3.80M | 3.70M | 2.79M | 5.66M | 6.53M | 5.87M | 5.39M | 3.25M | 3.12M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | 0.07M | | 0.06M | | 0.06M | | 0.06M | | 0.06M | | 0.06M | | 0.06M | | 0.06M | | 0.06M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.92M | 1.87M | 1.91M | 3.03M | 2.35M | 3.95M | 2.55M | 2.04M | 2.68M | 6.49M | 3.80M | 3.76M | 2.79M | 5.72M | 6.53M | 5.93M | 5.39M | 3.31M | 3.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 0.52M | 7.16M | 0.30M | 7.86M | 7.24M | 0.97M | 8.98M | 0.64M | 7.84M | 1.13M | 8.84M | 10.86M | 11.59M | 8.20M | 6.89M | 4.85M | 1.10M | 4.72M | 4.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.30M | | 3.74M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 8.30M | 9.03M | 9.54M | 10.89M | 9.59M | 13.01M | 11.53M | 9.95M | 10.52M | 15.68M | 12.63M | 14.62M | 25.26M | 35.41M | 110.84M | 10.77M | 136.44M | 8.03M | 7.31M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M | 19.30M | 29.05M | 29.27M | 29.50M | 29.73M | 29.96M | 30.20M | 30.43M | 30.67M | 30.90M | 31.14M | 31.38M | 21.09M | 10.73M | 10.81M | 32.31M | | 32.70M | 32.88M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.28M | 0.13M | 0.30M | 0.11M | 0.48M | 0.16M | 0.60M | 0.43M | 0.69M | 0.67M | 1.20M | 0.05M | 0.14M | 1.54M | | 3.96M | 2.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.29M | 28.79M | 38.72M | 39.53M | 40.98M | 39.95M | 53.37M | 62.39M | 71.05M | 72.44M | 88.01M | 96.29M | 109.14M | 120.25M | 120.52M | 121.65M | 131.23M | 136.44M | 141.76M | 143.02M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.29M | 28.79M | 39.21M | 39.81M | 41.11M | 40.25M | 53.48M | 62.87M | 71.21M | 73.04M | 88.44M | 96.98M | 109.80M | 121.45M | 120.56M | 121.79M | 132.77M | 136.44M | 145.73M | 146.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.30M | | 3.74M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 7.53M | 0.89M | -7.92M | -16.95M | -24.06M | -33.92M | -44.37M | -52.85M | -52.60M | -61.96M | -44.37M | -83.87M | -94.20M | -104.79M | -113.98M | -118.89M | -125.30M | -127.92M | -131.96M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 7.53M | 0.89M | -7.92M | -16.95M | -24.06M | -33.92M | -44.37M | -52.85M | -52.60M | -61.96M | -44.37M | -83.87M | -94.20M | -104.79M | -113.98M | -118.89M | -125.30M | -127.92M | -131.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.41M | 38.04M | 41.83M | 33.62M | 25.89M | 17.91M | 21.29M | 20.23M | 20.08M | 22.16M | 28.20M | 25.89M | 27.66M | 28.97M | 17.50M | 9.53M | 15.60M | 12.87M | 19.53M | 15.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -254.85M | -263.41M | -270.69M | -280.61M | -290.29M | -298.87M | -309.57M | -321.09M | -330.27M | -344.31M | -354.37M | -365.87M | -378.30M | -389.54M | -401.57M | -411.18M | -418.76M | -426.98M | -432.55M | -437.61M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.53M | 0.53M | 0.53M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.49M | 0.49M | 0.49M | 0.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 11.36M | 10.86M | 10.86M | 10.86M | 11.36M | 11.56M | 11.76M | 11.96M | 9.70M | 9.26M | 9.38M | 9.43M | 9.62M | 9.60M | 9.60M | 9.70M | 3.97M | 4.17M | 4.17M |