|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.28M | -8.25M | -7.70M | -10.16M | -9.89M | -8.37M | -10.91M | -10.76M | -9.60M | -9.94M | -10.33M | -10.62M | -12.48M | -10.47M | -14.07M | -9.61M | -6.42M | -5.98M | -5.28M | -6.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.59M | 0.65M | 0.86M | 0.65M | 0.68M | 0.68M | 0.66M | 0.52M | 0.59M | 0.50M | 0.60M | 0.74M | 0.52M | 1.10M | 0.47M | 0.50M | 0.50M | 0.19M | 0.69M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 2.26M | -0.48M | 0.01M | 5.65M | 0.94M | | 0.77M | 0.08M | 0.08M | 0.16M | | 0.30M | 0.15M | 0.30M | 0.03M | 0.09M | 0.18M | 0.09M | 0.21M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | | | | 3.55M | | | | 4.54M | | | | 0.18M | | | | 13.03M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.98M | -5.00M | -6.95M | -8.04M | -7.43M | -8.35M | -7.24M | -10.79M | -9.83M | -7.64M | -4.74M | -12.10M | -8.30M | -8.58M | -12.79M | -7.70M | -6.60M | -3.50M | -6.10M | -3.87M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.01M | 0.17M | 0.08M | 0.08M | 0.12M | 0.13M | 0.14M | 0.17M | 0.19M | 0.19M | 0.21M | 0.25M | 0.29M | 0.35M | 0.35M | 0.35M | 0.21M | 0.18M | 0.16M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | -0.57M | 3.59M | 0.15M | 2.00M | -1.70M | 0.17M | 0.32M | -3.34M | 4.47M | 0.66M | 0.84M | -2.22M | -0.17M | 5.99M | -0.52M | -2.72M | 7.72M | 1.76M | -0.66M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.34M | 0.86M | -0.16M | -0.29M | -0.32M | 0.67M | -0.18M | -0.28M | -0.25M | 0.80M | -0.14M | -0.22M | -0.08M | 0.53M | -0.22M | -0.21M | -0.47M | 0.48M | -0.14M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.82M | 10.00M | 10.00M | | | | 10.00M | 10.00M | 10.00M | 10.03M | 10.00M | 10.00M | 10.38M | 10.00M | 0.85M | | 12.94M | 1.30M | 12.24M | 0.26M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 5.00M | 3.05M | -8.04M | -7.43M | -8.35M | 2.76M | -0.79M | 0.17M | 2.40M | 5.30M | -2.10M | 2.04M | 1.46M | -11.94M | -7.69M | 6.34M | -2.25M | 6.20M | -3.61M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.98M | -5.00M | -6.95M | -8.04M | -7.43M | -8.35M | -7.24M | -10.79M | -9.83M | -7.64M | -4.74M | -12.10M | -8.30M | -8.58M | -12.79M | -7.70M | -6.60M | -3.50M | -6.10M | -3.87M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 5.00M | 3.05M | -8.04M | -7.43M | -8.35M | 2.76M | -0.79M | 0.17M | 2.40M | 5.26M | -2.10M | 2.08M | 1.42M | -11.94M | -7.70M | 6.34M | -2.20M | 6.14M | -3.61M |