|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.28M | -8.35M | -7.27M | -10.16M | -9.90M | -8.37M | -11.49M | -10.76M | -9.60M | -9.94M | -12.12M | -10.62M | -12.48M | -10.47M | -8.53M | -9.61M | -6.42M | -5.98M | -5.28M | -6.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.59M | -1.22M | 0.86M | 0.65M | 0.68M | 0.18M | 0.11M | 0.52M | 0.59M | 0.16M | 0.07M | 0.74M | 0.52M | 0.30M | 0.47M | 1.05M | 0.50M | 0.09M | 0.69M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | -0.48M | -0.23M | -0.28M | 0.22M | -0.28M | 0.77M | -0.49M | 0.49M | -0.34M | 0.87M | -0.11M | 0.75M | -2.10M | 0.03M | 1.10M | 2.21M | 0.22M | -0.98M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.98M | -5.00M | -6.95M | -8.04M | -7.43M | -8.35M | -7.24M | -10.79M | -9.83M | -7.64M | -4.74M | -12.10M | -8.30M | -8.58M | -12.79M | -7.69M | -6.61M | -3.50M | -6.10M | -3.87M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 2.98M | 0.67M | 0.15M | 2.00M | -1.25M | 3.35M | -1.37M | 2.17M | -3.20M | 5.08M | 0.84M | 1.02M | -3.42M | 5.99M | -0.52M | -2.72M | -0.34M | 9.82M | 1.83M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | | | 0.44M | 1.07M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | | 10.00M | 10.00M | 10.00M | 10.00M | | | 5.00M | | 10.00M | 0.26M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 4.90M | 5.63M | 5.65M | 5.65M | 5.75M | 6.53M | 6.29M | 6.43M | 6.33M | 7.40M | 7.37M | 7.31M | 6.85M | 8.00M | 7.54M | 7.33M | 6.57M | 7.21M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | | -0.00M | | | | | | | | | | | | | | 1.22M | 0.85M | 1.16M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.82M | 10.00M | 10.00M | | | | 10.00M | 10.00M | 10.00M | 10.03M | 10.00M | 10.00M | 10.38M | 10.00M | 0.85M | | 12.94M | 1.30M | 12.24M | 0.26M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 5.00M | 3.05M | -8.04M | -7.43M | -8.35M | 2.76M | -0.79M | 0.17M | 2.40M | 5.30M | -2.10M | 2.04M | 1.46M | -11.94M | -7.69M | 6.34M | -2.25M | 6.20M | -3.61M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.98M | -5.00M | -6.95M | -8.04M | -7.43M | -8.35M | -7.24M | -10.79M | -9.83M | -7.64M | -4.74M | -12.10M | -8.30M | -8.58M | -12.79M | -7.69M | -6.61M | -3.50M | -6.10M | -3.87M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 5.00M | 3.05M | -8.04M | -7.43M | -8.35M | 2.76M | -0.79M | 0.17M | 2.40M | 5.26M | -2.10M | 2.08M | 1.42M | -11.94M | -7.69M | 6.33M | -2.20M | 6.14M | -3.61M |