|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -0.50M | 0.35M | 1.19M | 0.36M | 0.73M | 0.24M | 0.74M | -0.73M | -0.14M | 0.02M | 0.28M | 0.20M | | 0.20M | 0.16M | 0.38M | 0.95M | 0.27M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.00M | 18.12M | -7.61M | -18.22M | -33.50M | 16.17M | -23.11M | -18.80M | -27.75M | -4.84M | -8.56M | -7.24M | 0.51M | 15.96M | -1.56M | 1.00M | 3.73M | 17.79M | 5.52M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | 15.75M | 16.22M | 16.07M | 15.61M | 17.24M | 19.34M | 21.43M | 23.40M | 24.99M | 25.24M | 24.75M | 25.31M | 26.46M | 27.38M | 27.52M | 26.55M | 27.03M | 26.98M | 28.35M | 28.39M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 0.21M | 0.02M | 0.00M | 0.00M | 0.72M | 0.00M | 0.00M | 0.00M | 0.68M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 5.68M | 0.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | 0.87M | 1.00M | 1.27M | 1.49M | 1.50M | 1.48M | 1.49M | 1.39M | 1.25M | 1.22M | 1.10M | 0.96M | 0.94M | 0.92M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.86M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | 0.07M | 0.09M | 0.06M | 0.04M | 0.20M | 0.17M | 0.27M | 0.30M | 0.84M | 0.88M | 0.62M | 0.37M | 0.40M | 0.80M | 0.72M | 0.96M | 1.36M | 1.82M | 1.24M | 0.47M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | 16.78M | 17.39M | 17.49M | 17.22M | 19.03M | 21.09M | 23.34M | 25.33M | 27.20M | 27.43M | 26.65M | 26.83M | 27.97M | 29.23M | 29.28M | 28.56M | 29.43M | 29.83M | 30.58M | 29.82M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | 1.85M | 1.85M | 1.90M | 1.83M | 1.90M | 2.89M | 5.85M | 8.78M | 12.01M | 13.80M | 12.75M | 12.54M | 12.89M | 14.20M | 13.57M | 12.79M | 12.96M | 13.07M | 13.21M | 11.70M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 0.24M | 0.44M | 0.01M | | | | | 0.00M | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 2.59M | 2.91M | 1.13M | 25.16M | 37.89M | 55.01M | 7.16M | 43.82M | 46.90M | 55.93M | 15.80M | 36.09M | 36.08M | 29.51M | 14.22M | 30.78M | 29.43M | 26.99M | 13.66M | 25.20M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | 14.19M | 14.48M | 15.24M | 15.05M | 16.79M | 17.53M | 15.88M | 14.01M | 14.39M | 13.34M | 12.66M | 12.79M | 13.67M | 14.21M | 14.91M | 15.05M | 15.76M | 16.03M | 16.93M | 17.40M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | 14.19M | 14.48M | 15.74M | 14.70M | 15.60M | 17.16M | 15.15M | 13.77M | 13.77M | 14.06M | 12.66M | 12.79M | 13.46M | 14.41M | 14.91M | 14.85M | 15.65M | 15.66M | 16.02M | 17.24M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | 0.22M | 0.16M | 0.18M | 0.18M | 0.18M | 0.15M | 0.10M | 0.18M | 0.36M | 0.43M | 0.47M | 0.34M | 0.38M | 0.36M | 0.24M | 0.33M | 0.29M | 0.24M | 0.24M | 0.33M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.28M | 0.08M | 0.43M | 0.23M | 0.24M | 0.25M | 0.21M | 0.36M | 0.28M | 0.30M | 0.26M | 0.28M | 0.30M | 0.28M | 0.27M | 0.28M | 0.32M | 0.38M | 0.36M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | -2.14M | 3.48M | -22.38M | 0.00M | -0.16M | -0.79M | 7.70M | | -0.65M | -10.98M | -1.98M | 0.35M | | -0.43M | 4.64M | 0.15M | 0.51M | -7.23M | 0.24M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | 0.19M | 0.17M | 0.16M | 0.24M | 0.16M | 0.14M | 0.17M | 0.22M | 0.28M | 0.22M | 0.12M | 0.15M | 0.18M | 0.17M | 0.15M | 0.19M | 0.15M | 0.13M | 0.29M | 0.21M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | 0.40M | 0.35M | 1.76M | 0.33M | 0.65M | 0.42M | -0.01M | -4.63M | 0.89M | 0.75M | -15.69M | 0.70M | 0.87M | 0.78M | 0.90M | 0.67M | 1.01M | 0.90M | 0.86M | 0.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.25M | 0.76M | 0.24M | 0.25M | 0.10M | -0.58M | 0.33M | 0.36M | 0.05M | 0.39M | 0.19M | 0.07M | 0.04M | 0.27M | 0.04M | 0.03M | 0.07M | 0.07M | 0.07M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 0.55M | 0.52M | 0.57M | 0.54M | 0.55M | 0.59M | 0.61M | 0.62M | 0.61M | 0.60M | 0.63M | 0.64M | 0.67M | 0.73M | 0.69M | 0.62M | 0.55M | 0.56M | 0.51M | 0.62M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | 4.46M | 4.72M | 5.26M | 4.98M | 4.91M | 5.20M | 5.22M | 5.01M | 5.09M | 5.27M | 5.27M | 4.53M | 4.69M | 4.85M | 4.68M | 4.78M | 5.04M | 5.12M | 5.19M | 5.44M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | 1.11M | 0.34M | 0.12M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 7.68M | 7.80M | 8.10M | 7.78M | 7.67M | 8.00M | 8.59M | 8.39M | 8.59M | 8.45M | 8.77M | 7.99M | 8.33M | 8.47M | 8.31M | 8.51M | 8.88M | 8.91M | 9.03M | 9.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 8.23M | 9.43M | 9.01M | 8.44M | 8.22M | 8.60M | 9.20M | 9.01M | 9.20M | 9.05M | 9.40M | 8.62M | 9.00M | 9.20M | 9.00M | 9.13M | 9.43M | 9.47M | 9.54M | 9.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 9.23M | 9.02M | 9.63M | 33.05M | 45.92M | 64.15M | 13.10M | 43.95M | 52.35M | 61.17M | 9.20M | 40.65M | 41.42M | 35.54M | 20.58M | 37.17M | 36.67M | 34.21M | 21.06M | 33.45M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.60M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.36M | 1.10M | 0.91M | | | -0.03M | -0.80M | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.62M | 0.65M | 0.57M | -0.01M | -4.63M | 0.89M | 0.23M | -9.86M | 0.40M | 0.87M | 0.81M | 0.45M | 0.67M | 1.01M | 1.03M | 0.93M | 0.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 6.64M | 6.11M | 8.50M | 7.88M | 8.03M | 9.14M | 5.94M | 0.14M | 5.46M | 5.24M | -6.60M | 4.56M | 5.34M | 6.03M | 6.36M | 6.39M | 7.23M | 7.22M | 7.40M | 8.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | 1.48M | 1.43M | 1.98M | 1.27M | 1.61M | 2.09M | 1.03M | -0.49M | 1.23M | 1.20M | -1.53M | 3.22M | 1.18M | 1.36M | 1.46M | 1.23M | 1.57M | 1.64M | 1.76M | 1.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 5.17M | 4.68M | 6.52M | 6.61M | 6.42M | 7.04M | 4.90M | -3.60M | 4.23M | 4.04M | -5.07M | 1.34M | 4.16M | 4.67M | 4.90M | 5.17M | 5.67M | 5.58M | 5.65M | 6.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 5.17M | 4.68M | 6.52M | 6.61M | 6.42M | 7.04M | 4.90M | 0.62M | 4.23M | 4.04M | -5.07M | 1.34M | 4.16M | 4.67M | 4.90M | 5.17M | 5.67M | 5.58M | 5.65M | 6.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 5.17M | 4.68M | 6.52M | 6.61M | 6.42M | 7.04M | 4.90M | 0.62M | 4.23M | 4.04M | -5.07M | 1.34M | 4.16M | 4.67M | 4.90M | 5.17M | 5.67M | 5.58M | 5.65M | 6.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 5.17M | 4.68M | 6.52M | 6.61M | 6.42M | 7.04M | 4.90M | 0.62M | 4.23M | 4.04M | -5.07M | 1.34M | 4.16M | 4.67M | 4.90M | 5.17M | 5.67M | 5.58M | 5.65M | 6.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 5.17M | 4.68M | 6.52M | 6.61M | 6.42M | 7.04M | 4.90M | 0.62M | 4.23M | 4.04M | -5.07M | 1.34M | 4.16M | 4.67M | 4.90M | 5.17M | 5.67M | 5.58M | 5.65M | 6.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 302.77 | 273.74 | 381.96 | 382.45 | 367.94 | 0.40 | 281.34 | 0.04 | 0.24 | 0.23 | -286.07 | 75.16 | 145.82 | 256.61 | 0.27 | 0.28 | 312.59 | 309.09 | 0.31 | 0.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 284.64 | 256.34 | 357.57 | 359.56 | 345.65 | 0.38 | 265.31 | 0.03 | 0.23 | 0.22 | -278.10 | 73.16 | 226.53 | 253.30 | 0.27 | 0.28 | 310.42 | 306.88 | 0.31 | 0.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 17.48M | 0.02M | 17.58M | 17.71M | 17.80M | 0.02M | 0.02M | 0.03M | 0.02M | 18.06M | 18.30M | 0.02M | 0.02M | 18.12M | 17.93M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 18.46M | 0.02M | 18.30M | 18.06M | 18.27M | 0.02M | 0.02M | 0.02M | 0.02M | 18.40M | 18.47M | 0.02M | 0.02M | 18.26M | 18.11M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | | | | 0.02M | 0.02M | 0.03M | 0.02M | | | 0.02M | 0.02M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 9.23M | 9.02M | 9.63M | 33.05M | 45.92M | 64.15M | 13.10M | 43.95M | 52.35M | 61.17M | 9.20M | 40.65M | 41.42M | 35.54M | 20.58M | 37.17M | 36.67M | 34.21M | 21.06M | 33.45M |