|
Provisions
|
0.25M | 0.43M | 0.36M | 0.28M | 0.35M | 0.93M | 0.52M | 0.51M | 0.23M | 0.47M | 1.07M | 1.75M | 1.70M | 0.50M | | | | -0.50M |
|
Revenue
|
0.20M | 1.28M | 0.20M | 0.24M | 0.23M | 0.28M | 0.27M | 0.36M | 0.35M | 0.37M | 0.33M | 0.32M | 0.37M | 0.40M | 0.48M | 0.36M | 0.38M | 17.00M |
|
Interest income - Loans
|
9.61M | 10.06M | 10.57M | 11.29M | 11.98M | 14.38M | 14.87M | 15.82M | 15.91M | 15.58M | 15.88M | 15.41M | 15.96M | 16.19M | 15.93M | 15.75M | 16.22M | 16.07M |
|
Interest income - Investments
|
| | | | | | 0.02M | 0.03M | 0.06M | 0.03M | 0.03M | 0.06M | 0.43M | 0.36M | 0.04M | 0.06M | 0.06M | 0.05M |
|
Interest Income - Debt Securities
|
0.61M | 0.63M | 0.66M | 0.67M | 0.66M | 0.78M | 0.89M | 0.89M | 0.83M | 0.89M | 0.87M | 0.75M | 0.71M | 0.82M | 0.72M | 0.87M | 1.00M | 1.27M |
|
Interest Income - Deposits
|
0.02M | 0.04M | 0.04M | 0.03M | 0.17M | 0.36M | 0.12M | 0.19M | 0.17M | 0.22M | 0.08M | 0.02M | 0.02M | 0.03M | 0.04M | 0.07M | 0.09M | 0.06M |
|
Interest Income - Total
|
10.31M | 10.80M | 11.34M | 12.07M | 12.87M | 15.64M | 15.96M | 16.99M | 17.01M | 16.78M | 16.93M | 16.28M | 16.76M | 17.13M | 16.78M | 16.78M | 17.39M | 17.49M |
|
Interest Expense - Deposits
|
1.72M | 1.92M | 2.15M | 2.29M | 2.58M | 3.34M | 3.74M | 4.19M | 4.42M | 4.47M | 4.18M | 3.12M | 2.69M | 2.34M | 2.00M | 1.85M | 1.85M | 1.90M |
|
Interest Expense - Debt
|
0.03M | 0.03M | 0.03M | | | 0.01M | | | | | | | | | | | | |
|
Interest Expense - Fed Funds
|
0.00M | 0.01M | 0.00M | 0.00M | 0.02M | 0.01M | 0.06M | 0.03M | 0.05M | 0.00M | 0.08M | | 0.00M | 0.00M | | | | |
|
Interest Expenses
|
2.14M | 2.35M | 2.58M | 2.71M | 3.00M | 3.82M | 4.20M | 4.62M | 4.91M | 4.94M | 4.72M | 3.59M | 3.17M | 3.01M | 2.73M | 2.59M | 2.91M | 2.25M |
|
Interest Income - Net
|
8.17M | 8.45M | 8.76M | 9.36M | 9.88M | 11.82M | 11.76M | 12.37M | 12.09M | 11.84M | 12.21M | 12.70M | 13.60M | 14.12M | 14.04M | 14.19M | 14.48M | 15.24M |
|
Interest Income - Total
|
7.92M | 8.02M | 8.40M | 9.07M | 9.53M | 10.89M | 11.25M | 11.87M | 11.86M | 11.37M | 11.14M | 10.95M | 11.89M | 13.62M | 14.04M | 14.19M | 14.48M | 15.74M |
|
Service Charges
|
0.15M | 0.14M | 0.14M | 0.15M | 0.16M | 0.18M | 0.18M | 0.23M | 0.24M | 0.24M | 0.24M | 0.22M | 0.28M | 0.27M | 0.24M | 0.25M | 0.28M | 0.26M |
|
Investment Gain (Loss)
|
| | | | | | | | | | 0.10M | | 0.04M | | | | | |
|
Other Non-Interest Income
|
0.12M | 0.12M | 0.13M | 0.12M | 0.48M | 0.34M | 0.45M | 0.20M | 0.24M | 0.25M | 0.53M | 0.28M | 0.28M | 0.23M | 0.63M | 0.25M | 0.25M | 0.20M |
|
Non-Interest Income
|
0.35M | 1.47M | 0.39M | 0.36M | 0.75M | 0.17M | 0.74M | 0.54M | 0.68M | 0.59M | 0.69M | 0.69M | 0.77M | 0.74M | 0.79M | 0.69M | 1.06M | 1.76M |
|
Amortization - Intangibles
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Depreciation & Amortization - Total
|
0.56M | 0.59M | 0.57M | 0.58M | 0.59M | 0.78M | 0.83M | 0.87M | 0.88M | 0.82M | 0.85M | 0.86M | 0.81M | 0.80M | 0.81M | 0.82M | 0.81M | 0.85M |
|
Research & Development
|
0.28M | 0.30M | 0.28M | 0.28M | 0.32M | 0.35M | 0.44M | 0.34M | 0.41M | 0.44M | 0.43M | 0.49M | 0.54M | 0.56M | 0.56M | 0.55M | 0.52M | 0.57M |
|
Wages, Salaries and Other
|
2.95M | 2.86M | 3.19M | 3.32M | 3.49M | 4.01M | 3.94M | 4.25M | 4.35M | 4.51M | 4.03M | 3.98M | 4.34M | 4.46M | 4.55M | 4.46M | 4.72M | 5.26M |
|
Restructuring Costs
|
| | | | 0.27M | 2.67M | 0.07M | 0.02M | 0.05M | | | | | | | | 1.11M | 0.34M |
|
Other Operating Expenses
|
4.03M | 4.03M | 4.41M | 4.96M | 4.76M | 5.62M | 5.57M | 6.04M | 6.02M | 6.07M | 5.92M | 6.64M | 6.40M | 6.52M | 6.51M | 6.86M | 6.99M | 7.24M |
|
Operating Expenses
|
4.86M | 4.92M | 5.26M | 5.82M | 5.95M | 9.42M | 6.90M | 7.28M | 7.36M | 7.33M | 7.21M | 8.00M | 7.75M | 7.88M | 7.88M | 8.23M | 9.43M | 9.01M |
|
EBIT
|
5.55M | 6.91M | 6.11M | 6.33M | 7.32M | 5.46M | 9.28M | 9.75M | 10.09M | 9.57M | 9.35M | 7.22M | 8.09M | 9.48M | 9.69M | 9.23M | 9.02M | 10.75M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | 0.36M | 1.10M |
|
EBT
|
3.41M | 4.56M | 3.53M | 3.62M | 4.33M | 1.64M | 5.08M | 5.13M | 5.17M | 4.63M | 4.63M | 3.63M | 4.92M | 6.47M | 6.95M | 6.64M | 6.11M | 8.50M |
|
Tax Provisions
|
1.18M | 3.56M | 0.53M | 0.54M | 0.94M | 1.09M | 1.16M | 1.04M | 1.08M | 0.90M | 0.90M | 0.75M | 1.04M | 1.46M | 1.38M | 1.48M | 1.43M | 1.98M |
|
Profit After Tax
|
2.23M | 1.01M | 3.00M | 3.08M | 3.38M | 1.41M | 3.93M | 4.08M | 4.09M | 3.72M | 3.73M | 2.88M | 3.87M | 5.01M | 5.57M | 5.17M | 4.68M | 6.52M |
|
Income from Continuing Operations
|
2.23M | 1.00M | 3.00M | 3.08M | 3.38M | 0.54M | 3.93M | 4.08M | 4.09M | 3.72M | 3.73M | 2.88M | 3.87M | 5.01M | 5.57M | 5.17M | 4.68M | 6.52M |
|
Consolidated Net Income
|
2.23M | 1.00M | 3.00M | 3.08M | 3.38M | 0.54M | 3.93M | 4.08M | 4.09M | 3.72M | 3.73M | 2.88M | 3.87M | 5.01M | 5.57M | 5.17M | 4.68M | 6.52M |
|
Income towards Parent Company
|
2.23M | 1.00M | 3.00M | 3.08M | 3.38M | 0.54M | 3.93M | 4.08M | 4.09M | 3.72M | 3.73M | 2.88M | 3.87M | 5.01M | 5.57M | 5.17M | 4.68M | 6.52M |
|
Net Income towards Common Stockholders
|
2.23M | 1.00M | 3.00M | 3.08M | 3.38M | 0.54M | 3.93M | 4.08M | 4.09M | 3.72M | 3.73M | 2.88M | 3.87M | 5.01M | 5.57M | 5.17M | 4.68M | 6.52M |
|
EPS (Basic)
|
0.21 | 0.09 | 0.27 | 0.28 | 0.30 | 0.08 | 0.29 | 0.30 | 0.30 | 0.27 | 0.27 | 0.21 | 0.29 | 0.37 | 0.41 | 0.38 | 0.34 | 0.16 |
|
EPS (Weighted Average and Diluted)
|
0.19 | 0.07 | 0.25 | 0.26 | 0.27 | 0.07 | 0.27 | 0.28 | 0.28 | 0.25 | 0.26 | 0.21 | 0.28 | 0.36 | 0.38 | 0.36 | 0.32 | 0.14 |
|
Shares Outstanding (Weighted Average)
|
| 16.03M | 16.03M | 16.03M | 17.11M | 17.19M | 17.23M | 17.33M | 17.34M | 17.34M | 16.83M | 16.82M | 16.85M | 16.85M | 17.05M | 17.05M | 17.10M | |
|
EBITDA
|
6.11M | 7.50M | 6.68M | 6.91M | 7.91M | 6.24M | 10.11M | 10.62M | 10.97M | 10.39M | 10.20M | 8.08M | 8.90M | 10.29M | 10.49M | 10.05M | 9.83M | 11.60M |
|
Tax Rate
|
34.50% | 77.98% | 15.10% | 14.91% | 21.77% | 66.73% | 22.76% | 20.35% | 20.89% | 19.50% | 19.36% | 20.75% | 21.24% | 22.55% | 19.89% | 22.25% | 23.42% | 23.32% |