|
Cash & Equivalents
|
| 2.45M | | | | 6.25M | | | | 5.42M | | | | 8.02M | | | |
|
Cash Due from Bank
|
| 7.43M | | | 8.94M | 9.44M | 13.40M | 15.20M | 19.42M | 14.92M | 23.16M | 25.61M | 22.12M | 20.84M | 16.59M | 24.86M | 30.38M |
|
Short-term Investments
|
| | | | 0.34M | 1.71M | 3.26M | 5.61M | 7.67M | 6.00M | -14.64M | -15.76M | -15.19M | -13.63M | -7.81M | -9.20M | -8.33M |
|
Cash & Current Investments
|
| 2.45M | | | 0.34M | 7.96M | 3.26M | 5.61M | 7.67M | 11.42M | -14.64M | -15.76M | -15.19M | -5.62M | -7.81M | -9.20M | -8.33M |
|
Interest Deposits
|
| 15.14M | | | 46.40M | 34.06M | 30.36M | 29.15M | 92.99M | 18.23M | 62.40M | 64.99M | 73.77M | 120.23M | 203.28M | 190.55M | 122.49M |
|
Securities - Tradable
|
| 115.95M | | | 111.37M | 123.54M | 137.71M | 134.47M | 136.27M | 141.32M | 126.71M | 121.82M | 110.92M | 126.15M | 135.10M | 200.41M | 269.94M |
|
Securities - Held-to-maturity
|
| 3.44M | | | 3.80M | 5.30M | 5.39M | 5.38M | 6.02M | 6.02M | 6.61M | 6.61M | 6.56M | 6.56M | 6.38M | 6.37M | 6.37M |
|
Loans - Gross
|
| 889.41M | 922.11M | 956.78M | 979.55M | 1,138.01M | 1,180.52M | 1,236.30M | 1,245.42M | 1,272.86M | 1,284.55M | 1,484.93M | 1,503.74M | 1,471.38M | 140.69M | 1,479.24M | 1,473.48M |
|
Loans - Loss Allowance
|
| 7.72M | 8.10M | 8.30M | 8.58M | 9.20M | 9.51M | 10.00M | 10.07M | 10.23M | 11.23M | 12.89M | 14.56M | 15.00M | 14.42M | 14.40M | 14.40M |
|
Loans - Adjustments
|
| 0.73M | | | 1.25M | 1.26M | 1.58M | 1.93M | 2.02M | 2.34M | 2.41M | 6.81M | 6.11M | 5.30M | 5.49M | 4.97M | 4.40M |
|
Loans - Net
|
| 880.95M | | | 969.73M | 1,127.58M | 1,169.43M | 1,224.38M | 1,233.34M | 1,260.30M | 1,270.92M | 1,465.23M | 1,483.08M | 1,451.12M | 1,432.49M | 1,459.92M | 1,454.72M |
|
Prepaid Assets
|
| 0.70M | | | 0.93M | 0.89M | 0.85M | 1.55M | 1.17M | 0.55M | 0.75M | 1.69M | 1.28M | 0.62M | 0.98M | 2.70M | 2.20M |
|
Property, Plant & Equipment (Net)
|
| 1.24M | | | 1.42M | 2.27M | 2.22M | 2.05M | 2.03M | 2.08M | 2.09M | 1.82M | 1.75M | 1.65M | 1.52M | 1.53M | 1.66M |
|
Long-Term Investments
|
| 118.21M | | | | 173.87M | | | | 194.91M | | | | 222.53M | | | |
|
Intangibles
|
| 0.20M | | | 0.08M | 2.15M | | | | 2.15M | | | | 2.15M | | | |
|
Goodwill & Intangibles
|
| 0.10M | | | 0.08M | 8.44M | 8.34M | 8.22M | 8.12M | 8.69M | 8.61M | 8.53M | 8.44M | 8.36M | 8.28M | 8.20M | 8.12M |
|
Long-Term Deferred Tax
|
| 3.15M | | | 3.66M | 8.59M | 8.22M | 7.86M | 7.67M | 7.68M | 7.22M | 7.26M | 7.31M | 8.55M | 8.81M | 8.74M | 9.18M |
|
Other Non-Current Assets
|
| 0.57M | | | 3.53M | 5.02M | 5.31M | 7.60M | 9.35M | 7.74M | 25.61M | 16.93M | 16.32M | 14.83M | 8.77M | 10.16M | 30.90M |
|
Assets
|
| 1,053.22M | | | 1,175.44M | 1,351.58M | 1,419.76M | 1,484.60M | 1,565.20M | 1,537.30M | 1,602.61M | 1,781.15M | 1,794.17M | 1,821.48M | 1,884.52M | 1,975.25M | 1,997.90M |
|
Accounts Payables
|
| 928.16M | | | 993.99M | 1,162.44M | 1,212.69M | 1,269.37M | 1,317.72M | 1,285.72M | 1,344.04M | 1,519.04M | 1,514.35M | 1,532.49M | 1,594.64M | 1,680.21M | 1,709.50M |
|
Payables
|
| 928.16M | | | 993.99M | 1,162.44M | 1,212.69M | 1,269.37M | 1,317.72M | 1,285.72M | 1,344.04M | 1,519.04M | 1,514.35M | 1,532.49M | 1,594.64M | 1,680.21M | 1,709.50M |
|
Accumulated Expenses
|
| 0.42M | | | 0.88M | 0.81M | 1.04M | 0.81M | 0.92M | 0.60M | 1.08M | 0.52M | 0.93M | 0.69M | 1.37M | 0.85M | 1.17M |
|
Current Leases
|
| | | | | | | | | 13.69M | | | | | | | |
|
Non-Current Debt
|
| 24.33M | | | 24.39M | 24.41M | 24.43M | 24.45M | 24.47M | 24.49M | 24.51M | 24.53M | 24.55M | 44.09M | 44.12M | 44.15M | 19.55M |
|
Operating Leases
|
| | | | | | 12.18M | 12.18M | 13.97M | 13.69M | 13.46M | 12.70M | 12.41M | 12.12M | 11.83M | 11.56M | 11.43M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | 3.20M | | | | | | | |
|
Other Non-Current Liabilities
|
| 0.01M | | | 0.34M | 1.71M | 3.26M | 5.61M | 7.67M | 6.00M | -14.64M | -15.76M | -15.19M | 0.14M | -7.81M | -9.20M | 8.33M |
|
Total Non-Current Liabilities
|
| 954.93M | | | 1,036.33M | 1,191.54M | 1,252.51M | 1,308.83M | 1,382.46M | 1,352.22M | 1,439.56M | 1,616.25M | 1,624.88M | 1,631.85M | 1,697.40M | 1,783.77M | 1,785.38M |
|
Total Liabilities
|
| 954.94M | | | 1,036.66M | 1,193.24M | 1,255.77M | 1,314.44M | 1,390.13M | 1,358.22M | 1,424.92M | 1,600.50M | 1,609.68M | 1,631.98M | 1,689.59M | 1,774.56M | 1,793.71M |
|
Total Debt
|
| 24.33M | | | 24.39M | 24.41M | 24.43M | 24.45M | 24.47M | 24.49M | 24.51M | 24.53M | 24.55M | 44.09M | 44.12M | 44.15M | 19.55M |
|
Common Equity
|
| 98.28M | 100.65M | 103.97M | 138.78M | 158.34M | 163.99M | 170.16M | 175.07M | 179.08M | 177.69M | 180.65M | 184.49M | 189.50M | 194.93M | 200.69M | 204.19M |
|
Shareholder's Equity
|
| 98.28M | 100.65M | 103.97M | 138.78M | 158.34M | 163.99M | 170.16M | 175.07M | 179.08M | 177.69M | 180.65M | 184.49M | 189.50M | 194.93M | 200.69M | 204.19M |
|
Liabilities and Shareholders Equity
|
| 1,053.22M | | | 1,175.44M | 1,351.58M | 1,419.76M | 1,484.60M | 1,565.20M | 1,537.30M | 1,602.61M | 1,781.15M | 1,794.17M | 1,821.48M | 1,884.52M | 1,975.25M | 1,997.90M |
|
Retained Earnings
|
| 25.86M | | | 35.32M | 36.73M | 40.57M | 44.65M | 48.75M | 52.47M | 56.20M | 59.08M | 62.96M | 67.97M | 73.54M | 78.70M | 83.39M |
|
Treasury Shares
|
| | | | | | | | | | 0.49M | 0.49M | 0.49M | 487.00 | | | |
|
Shares Outstanding
|
0.01M | 0.01M | 0.01M | 11.08M | 12.83M | 0.01M | 13.76M | 13.84M | 13.88M | 0.01M | 13.45M | 13.46M | 13.48M | 13.51M | 13.64M | 13.65M | 13.69M |