|
Gross Margin
|
72.74% | 62.14% | 70.00% | 73.47% | 58.33% | 79.30% | | | | | | | | | 82.80% | 64.50% | 77.22% | 78.53% | 47.00% | 75.97% | 94.99% | 88.93% | 89.97% | 90.59% | 93.33% | 81.25% | 94.99% | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | 100.00% | | 100.00% |
|
EBT Margin
|
72.74% | 62.14% | 13.17% | -114.88% | -616.97% | -176.50% | | | | | | | | | -12.08% | -19.51% | 11.79% | 1.39% | -11.12% | -2.02% | 26.00% | -67.57% | -79.94% | 19.51% | 13.37% | -505.20% | 4.15% | | | | | | | | -303.72% | -16.76% | 20.99% | 17.11% | -239.71% | | -281.53% | | -422.91% |
|
EBIT Margin
|
72.74% | 62.14% | 13.17% | -114.88% | -616.97% | -176.50% | | | | | | | | | -11.99% | -19.43% | 11.86% | 1.52% | -10.93% | -1.90% | 26.06% | -66.32% | -78.56% | 20.05% | -18.87% | -504.51% | 5.08% | | | | | | | | -296.98% | -15.09% | 21.77% | 17.84% | -234.96% | | -276.23% | | -405.38% |
|
EBITDA Margin
|
72.74% | 62.14% | 13.17% | -114.88% | -616.97% | -176.50% | | | | | | | | | -11.99% | -19.43% | 11.86% | 1.52% | -10.93% | -1.90% | 26.06% | -66.32% | -78.56% | 20.05% | -18.87% | -504.51% | 5.08% | | | | | | | | -296.98% | -15.09% | 21.77% | 17.84% | -234.96% | | -276.23% | | -405.38% |
|
Operating Margin
|
72.74% | 62.14% | 13.17% | -114.88% | -616.97% | -176.50% | | | | | | | | | -11.99% | -19.43% | 11.86% | 1.52% | -10.93% | -1.90% | 26.06% | -66.32% | -78.56% | 20.05% | -18.87% | -504.51% | 5.08% | | | | | | | | -296.98% | -15.09% | 21.77% | 17.84% | -234.96% | | -276.23% | | -405.38% |
|
Net Margin
|
72.74% | 62.14% | 13.17% | -114.88% | -616.97% | -176.50% | | | | | | | | | -12.08% | -19.83% | 11.79% | 1.39% | -11.76% | -3.22% | 26.00% | -67.57% | -79.94% | 18.55% | 13.37% | -505.20% | 2.95% | | | | | | | | -315.72% | -16.76% | 20.99% | 17.11% | -251.75% | | -281.53% | | -422.91% |
|
FCF Margin
|
96.06% | 63.17% | -188.35% | 105.76% | -473.03% | -272.00% | | | | | | | | | -1.84% | -11.96% | -9.65% | 31.18% | -12.47% | -14.59% | 3.23% | -8.96% | -65.92% | 6.29% | -11.61% | 4.58% | -26.99% | | | | | | | | -365.74% | -17.63% | 6.04% | 19.83% | -241.64% | | -315.83% | | -305.90% |
|
Assets Average
|
| | | | 0.02M | 0.02M | 3.44M | 6.65M | 6.14M | 5.60M | 5.24M | 4.96M | 3.47M | 1.67M | 1.16M | 1.10M | 1.09M | 1.10M | 1.12M | 1.12M | 1.21M | 1.28M | 1.20M | 1.18M | 1.18M | 0.66M | 0.16M | 0.18M | 0.17M | 0.12M | 0.12M | 0.11M | 0.09M | 0.08M | 0.08M | 0.08M | 0.07M | 0.08M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Equity Average
|
| | | | -0.01M | -0.01M | -0.02M | -0.27M | -0.78M | -1.28M | -1.64M | -1.94M | -3.45M | -1.80M | 1.15M | 1.09M | 1.08M | 1.10M | 1.09M | 1.07M | 1.09M | 1.08M | 1.01M | 0.99M | 1.03M | 0.53M | 0.03M | -0.07M | -0.24M | -0.36M | -0.48M | -0.61M | -0.73M | -0.48M | -0.21M | -0.25M | -0.22M | -0.18M | -0.19M | -0.26M | -0.33M | -0.41M | -0.47M |
|
Invested Capital
|
| -0.01M | | -0.02M | -0.00M | -0.02M | -0.02M | -0.52M | -1.04M | -1.52M | -1.76M | -2.11M | -4.78M | 1.18M | 1.12M | 1.07M | 1.10M | 1.10M | 1.07M | 1.06M | 1.17M | 1.10M | 1.02M | 1.07M | 1.04M | 0.03M | 0.03M | -0.17M | -0.30M | -0.42M | -0.54M | -0.68M | -0.78M | -0.18M | -0.24M | -0.26M | -0.19M | -0.16M | -0.22M | -0.29M | -0.37M | -0.15M | -0.16M |
|
Asset Utilization Ratio
|
| | | | 1.06 | 1.01 | 0.01 | 0.00 | 0.00 | | | | | | 0.45 | 0.70 | 0.94 | 1.10 | 0.85 | 0.80 | 0.70 | 0.59 | 0.50 | 0.55 | 0.51 | 1.06 | 5.15 | 3.04 | 2.30 | 1.68 | | | | | 0.25 | 1.57 | 3.04 | 4.24 | 5.85 | 6.22 | 4.86 | 1.52 | 1.04 |
|
Interest Coverage Ratio
|
| | | | | | -206.46 | -8.38 | -9.87 | -9.17 | -4.33 | -6.89 | -43.30 | | | | | | -136.58 | | 434.33 | -196.80 | -78.48 | 49.57 | -27.72 | -989.24 | 10.01 | -142.19 | -49.24 | -32.08 | -26.93 | -26.28 | -15.19 | -78.55 | -44.03 | -9.08 | 15.67 | 24.34 | -49.48 | | -52.08 | -53.35 | -23.12 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | 0.14 | 0.15 | 0.16 | 0.16 | 0.11 | 4.40 | 3.54 | -0.61 | -0.35 | -0.25 | -0.20 | -0.15 | -0.13 | -0.58 | -0.43 | -0.40 | -0.54 | -0.85 | -0.65 | -0.68 | -0.60 | -0.87 | -0.85 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | 0.12 | 0.13 | 0.14 | 0.13 | 0.09 | 0.66 | 0.74 | 0.50 | 0.81 | 1.00 | 0.81 | 1.14 | 1.33 | 1.44 | 1.13 | 1.65 | 1.43 | 1.66 | 5.02 | 4.39 | 8.57 | 11.30 | 13.73 |
|
Equity Ratio
|
| -0.48 | | -1.30 | -0.11 | -0.85 | 0.00 | -0.08 | -0.18 | -0.28 | -0.34 | -0.44 | -2.22 | 0.99 | 1.00 | 0.99 | 1.00 | 0.99 | 0.95 | 0.95 | 0.85 | 0.85 | 0.84 | 0.85 | 0.89 | 0.15 | 0.21 | -0.82 | -2.33 | -3.95 | -4.16 | -7.38 | -10.01 | -2.46 | -2.65 | -4.15 | -2.66 | -1.95 | -7.71 | -6.41 | -14.34 | -12.99 | -16.11 |
|
Times Interest Earned
|
| | | | | | -206.46 | -8.38 | -9.87 | -9.17 | -4.33 | -6.89 | -43.30 | | | | | | -136.58 | | 434.33 | -196.80 | -78.48 | 49.57 | -27.72 | -989.24 | 10.01 | -142.19 | -49.24 | -32.08 | -26.93 | -26.28 | -15.19 | -78.55 | -44.03 | -9.08 | 15.67 | 24.34 | -49.48 | | -52.08 | -53.35 | -23.12 |
|
Enterprise Value
|
| -0.01M | -0.00M | -0.01M | -0.03M | -0.01M | -6.85M | -3.29M | -0.89M | -0.42M | -4.10M | -3.77M | -0.88M | -0.10M | -0.09M | -0.06M | -0.04M | -0.10M | -0.07M | -0.04M | -0.20M | -0.19M | -0.13M | -0.14M | -0.13M | -0.14M | -0.08M | -0.14M | -0.05M | -0.03M | -0.07M | -0.04M | -0.02M | -0.03M | -0.06M | -0.04M | -0.04M | -0.07M | -0.02M | -0.04M | -0.01M | -0.02M | -0.02M |
|
Return on Sales
|
0.73% | 0.62% | 0.13% | -1.15% | -6.17% | -1.76% | -4.37% | -54.43% | -149.56% | | | | | | -0.12% | -0.20% | 0.12% | 0.01% | -0.12% | -0.03% | 0.26% | -0.68% | -0.80% | 0.19% | 0.13% | -5.05% | 0.03% | -2.17% | -3.35% | -2.22% | | | | | -3.16% | -0.17% | 0.21% | 0.17% | -2.52% | -0.40% | -2.82% | -6.18% | -4.23% |
|
Return on Capital Employed
|
| | | | | 4.17% | 0.02% | 1.78% | | 1.19% | | 0.78% | -1.06% | -2.47% | | | | -0.07% | -0.04% | 0.00% | 0.02% | -0.04% | -0.09% | -0.04% | -0.11% | -1.69% | -6.68% | -8.75% | -10.12% | -5.34% | -7.24% | 3.52% | 2.14% | 25.62% | 4.03% | 3.04% | 1.74% | 0.45% | 0.23% | 0.50% | 0.90% | 0.96% | 0.82% |
|
Return on Invested Capital
|
| | | | | | | | | | | | 1.05% | 2.28% | -3.43% | -3.37% | -0.97% | -0.07% | -0.04% | -0.01% | 0.02% | -0.04% | -0.09% | -0.04% | -0.12% | -2.01% | -32.31% | 17.63% | 5.59% | 1.21% | 1.17% | 0.80% | 0.63% | 0.95% | 1.94% | 1.15% | 0.75% | 0.20% | 0.12% | 0.35% | 0.54% | 1.07% | |
|
Return on Assets
|
| | | | -1.25% | -1.74% | -0.02% | -0.09% | -0.18% | -0.28% | -0.34% | -0.32% | -1.08% | -2.53% | -3.50% | -3.41% | -0.96% | -0.07% | -0.04% | 0.00% | 0.02% | -0.04% | -0.08% | -0.04% | -0.07% | -1.54% | -6.04% | -6.59% | -7.72% | -3.74% | -4.85% | -4.53% | -5.62% | -6.30% | -5.10% | -3.85% | -2.56% | -0.52% | -0.48% | -2.46% | -5.04% | -9.37% | -8.23% |
|
Return on Equity
|
| | | | 2.73% | 4.40% | 4.68% | 2.19% | 1.39% | 1.22% | 1.07% | 0.82% | 1.09% | 2.35% | -3.52% | -3.42% | -0.97% | -0.07% | -0.04% | 0.00% | 0.02% | -0.05% | -0.10% | -0.05% | -0.08% | -1.93% | -33.84% | 16.32% | 5.55% | 1.22% | 1.19% | 0.82% | 0.65% | 0.98% | 1.99% | 1.18% | 0.76% | 0.23% | 0.14% | 0.36% | 0.54% | 0.69% | 0.57% |