Fuse Group Holding Balance Sheet (2015-2026) | FUST

Balance Sheet Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.13M0.14M0.08M0.14M0.05M0.03M0.07M0.04M0.02M0.03M0.06M0.04M0.04M0.07M0.02M0.04M0.01M0.02M0.02M0.01M
Cash & Current Investments (Quarter)
0.13M0.14M0.08M0.14M0.05M0.03M0.07M0.04M0.02M0.03M0.06M0.04M0.04M0.07M0.02M0.04M0.01M0.02M0.02M0.01M
Receivables - Net (Quarter)
0.05M
Receivables - Other (Quarter)
167.00167.00168.00168.00168.00168.00
Receivables (Quarter)
0.05M167.00167.00168.00168.00168.00168.00
Prepaid Assets (Quarter)
0.02M0.02M0.01M0.00M0.02M0.01M0.01M0.00M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M
Current Assets (Quarter)
0.15M0.16M0.14M0.14M0.06M0.05M0.08M0.04M0.04M0.04M0.07M0.04M0.06M0.09M0.03M0.05M0.03M0.03M0.03M0.02M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M910.00455.00
Intangibles (Quarter)
1.00M
Goodwill & Intangibles (Quarter)
1.00M
Long-Term Deferred Tax (Quarter)
1.22M1.22M1.28M1.33M1.36M1.39M1.43M1.46M1.49M1.51M1.51M1.51M1.50M1.52M1.58M1.60M1.58M
Other Non-Current Assets (Quarter)
1.00M
Non-Current Assets (Quarter)
1.01M0.01M0.00M0.07M0.07M0.06M0.05M0.05M0.04M0.03M0.03M0.02M0.01M
Assets (Quarter)
1.16M0.17M0.15M0.22M0.13M0.11M0.13M0.09M0.08M0.07M0.09M0.06M0.07M0.09M0.03M0.05M0.03M0.03M0.03M0.02M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.00M
Notes Payables (Quarter)
0.20M0.25M0.04M
Payables (Quarter)
0.20M0.25M0.00M0.04M
Accumulated Expenses (Quarter)
437.000.00M0.00M0.01M0.01M0.02M382.00760.000.00M33.00480.000.00M0.00M0.00M
Other Accumulated Expenses (Quarter)
0.00M0.03M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Short term Debt (Quarter)
0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.30M0.32M0.09M
Current Leases (Quarter)
0.01M0.00M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.01M0.01M
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
0.02M0.03M0.01M0.04M0.04M0.04M0.04M0.25M0.30M0.09M0.18M0.17M0.16M0.15M0.15M0.21M0.23M0.32M0.35M0.25M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.11M0.11M0.11M0.11M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.14M0.14M0.20M0.10M0.02M0.03M0.12M
Convertible Debt (Quarter)
0.20M0.25M0.35M0.50M0.40M0.45M0.05M0.05M0.05M0.04M0.07M0.07M0.07M0.03M
Operating Leases (Quarter)
0.05M0.07M0.03M0.05M0.02M0.04M0.01M
Total Non-Current Liabilities (Quarter)
0.11M0.11M0.11M0.35M0.40M0.49M0.63M0.52M0.56M0.16M0.15M0.15M0.10M0.10M0.10M0.13M0.17M
Total Liabilities (Quarter)
0.13M0.14M0.11M0.39M0.44M0.53M0.67M0.77M0.86M0.25M0.33M0.32M0.26M0.25M0.25M0.34M0.40M0.49M0.51M0.28M
Shareholder's Equity
Total Debt (Quarter)
0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.10M0.10M0.10M0.10M0.10M0.14M0.14M0.20M0.10M0.32M0.34M0.21M
Common Equity (Quarter)
1.04M0.02M0.03M-0.18M-0.31M-0.42M-0.54M-0.68M-0.79M-0.18M-0.24M-0.26M-0.19M-0.17M-0.22M-0.30M-0.37M-0.45M-0.48M-0.27M
Shareholder's Equity (Quarter)
1.04M0.02M0.03M-0.18M-0.31M-0.42M-0.54M-0.68M-0.79M-0.18M-0.24M-0.26M-0.19M-0.17M-0.22M-0.30M-0.37M-0.45M-0.48M-0.27M
Liabilities and Shareholders Equity (Quarter)
1.16M0.17M0.15M0.22M0.13M0.11M0.13M0.09M0.08M0.07M0.09M0.06M0.07M0.09M0.03M0.05M0.03M0.03M0.03M0.02M
Retained Earnings (Quarter)
-5.98M-6.99M-6.98M-7.19M-7.32M-7.43M-7.56M-7.69M-7.80M-7.91M-7.97M-7.99M-7.97M-7.95M-8.00M-8.08M-8.15M-8.23M-8.27M-8.32M