Fuse Group Holding Balance Sheet (2015-2025) | FUST

Balance Sheet Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.01M0.00M0.01M0.03M0.01M6.85M3.29M0.89M0.42M4.10M3.77M0.88M0.10M0.09M0.06M0.04M0.10M0.07M0.04M0.20M0.19M0.13M0.14M0.13M0.14M0.08M0.14M0.05M0.03M0.07M0.04M0.02M0.03M0.06M0.04M0.04M0.07M0.02M0.04M0.01M0.02M0.02M
Cash & Current Investments 0.01M0.00M0.01M0.03M0.01M6.85M3.29M0.89M0.42M4.10M3.77M0.88M0.10M0.09M0.06M0.04M0.10M0.07M0.04M0.20M0.19M0.13M0.14M0.13M0.14M0.08M0.14M0.05M0.03M0.07M0.04M0.02M0.03M0.06M0.04M0.04M0.07M0.02M0.04M0.01M0.02M0.02M
Receivables - Net 0.02M0.05M0.05M0.05M
Receivables - Other 0.02M167.00167.00168.00168.00168.00
Receivables 0.04M0.05M0.05M0.05M167.00167.00168.00168.00168.00
Prepaid Assets 199.00199.00199.000.01M0.01M1.17M1.01M1.00M1.02M1.00M0.08M0.02M0.02M0.02M0.01M0.00M0.03M0.02M0.02M0.01M0.00M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.01M0.01M
Current Assets 0.02M6.85M6.43M5.83M5.34M5.10M4.79M0.89M0.18M0.11M0.06M0.09M0.10M0.07M0.07M0.27M0.20M0.13M0.17M0.15M0.16M0.14M0.14M0.06M0.05M0.08M0.04M0.04M0.04M0.07M0.04M0.06M0.09M0.03M0.05M0.03M0.03M0.03M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M910.00455.00
Intangibles 1.00M1.00M
Goodwill & Intangibles 1.00M1.00M
Long-Term Deferred Tax 0.02M0.13M0.22M0.32M0.37M0.45M1.21M1.48M1.59M1.581.561.571.221.20M1.22M1.24M1.23M1.22M1.50M1.22M1.28M1.33M1.36M1.39M1.43M1.46M1.49M1.51M1.51M1.51M1.50M1.52M1.58M1.60M1.58M
Other Non-Current Assets 1.00M1.00M1.25M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M
Non-Current Assets 0.00M0.01M0.01M0.01M0.01M0.01M1.26M1.01M1.01M1.01M1.01M1.01M1.06M1.05M1.04M1.04M1.03M1.02M1.01M0.01M0.00M0.07M0.07M0.06M0.05M0.05M0.04M0.03M0.03M0.02M0.01M
Assets 0.02M0.01M0.03M0.02M6.85M6.44M5.84M5.36M5.11M4.80M2.15M1.19M1.12M1.07M1.10M1.11M1.13M1.12M1.31M1.24M1.16M1.19M1.16M0.17M0.15M0.22M0.13M0.11M0.13M0.09M0.08M0.07M0.09M0.06M0.07M0.09M0.03M0.05M0.03M0.03M0.03M
Liabilities
Current Liabilities
Accounts Payables 0.01M0.01M0.01M0.03M0.00M0.00M
Notes Payables 6.87M6.87M6.87M6.87M6.87M6.87M0.20M0.25M
Payables 0.01M0.01M0.01M0.03M6.87M6.87M6.87M6.87M6.87M6.87M0.20M0.25M0.00M
Accumulated Expenses 0.01M0.04M0.05M0.00M0.00M0.00M0.01M0.01M0.02M382.00760.000.00M33.00480.000.00M0.00M
Other Accumulated Expenses 0.06M0.01M0.01M0.01M735.000.00M0.01M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.00M0.03M0.00M0.00M0.03M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Short term Debt 0.05M0.05M0.05M0.05M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.30M0.32M
Current Leases 0.02M0.03M0.03M0.03M0.02M0.02M0.01M0.00M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.01M0.01M
Current Deferred Revenue 0.01M0.01M
Total Current Liabilities 0.04M6.87M6.96M6.88M6.92M0.06M0.01M0.01M0.03M0.03M0.08M0.08M0.08M0.07M0.02M0.03M0.01M0.04M0.04M0.04M0.04M0.25M0.30M0.09M0.18M0.17M0.16M0.15M0.15M0.21M0.23M0.32M0.35M
Non-Current Liabilities
Non-Current Debt 0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.14M0.14M0.20M0.22M0.09M0.09M
Convertible Debt 6.87M0.20M0.25M0.35M0.50M0.60M0.70M0.05M0.05M0.05M0.04M0.07M0.07M0.07M
Operating Leases 0.05M0.04M0.04M0.00M0.02M0.02M0.01M0.07M0.07M0.03M0.05M0.05M0.04M0.01M
Total Non-Current Liabilities 0.02M0.02M0.12M0.11M0.11M0.11M0.11M0.11M0.11M0.35M0.40M0.49M0.63M0.52M0.56M0.16M0.15M0.15M0.10M0.10M0.10M0.13M0.17M
Total Liabilities 0.03M0.03M0.03M0.04M6.87M6.96M6.88M6.88M6.88M6.92M6.93M0.01M0.00M0.01M0.00M0.01M0.06M0.05M0.20M0.19M0.19M0.18M0.13M0.14M0.11M0.39M0.44M0.53M0.67M0.77M0.86M0.25M0.33M0.32M0.26M0.25M0.25M0.34M0.40M0.49M0.51M
Shareholder's Equity
Total Debt 0.15M0.16M0.16M0.16M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.10M0.10M0.10M0.10M0.10M0.14M0.14M0.20M0.22M0.39M0.41M
Common Equity -0.01M-0.02M-0.00M-0.02M-0.02M-0.52M-1.04M-1.52M-1.76M-2.11M-4.78M1.18M1.12M1.07M1.10M1.10M1.07M1.06M1.12M1.05M0.97M1.02M1.04M0.02M0.03M-0.18M-0.31M-0.42M-0.54M-0.68M-0.79M-0.18M-0.24M-0.26M-0.19M-0.17M-0.22M-0.30M-0.37M-0.45M-0.48M
Shareholder's Equity -0.01M-0.02M-0.00M-0.02M-0.02M-0.52M-1.04M-1.52M-1.76M-2.11M-4.78M1.18M1.12M1.07M1.10M1.10M1.07M1.06M1.12M1.05M0.97M1.02M1.04M0.02M0.03M-0.18M-0.31M-0.42M-0.54M-0.68M-0.79M-0.18M-0.24M-0.26M-0.19M-0.17M-0.22M-0.30M-0.37M-0.45M-0.48M
Liabilities and Shareholders Equity 0.02M0.01M0.03M0.02M6.85M6.44M5.84M5.36M5.11M4.80M2.15M1.19M1.12M1.07M1.10M1.11M1.13M1.12M1.31M1.24M1.16M1.19M1.16M0.17M0.15M0.22M0.13M0.11M0.13M0.09M0.08M0.07M0.09M0.06M0.07M0.09M0.03M0.05M0.03M0.03M0.03M
Retained Earnings -0.01M-0.02M-0.04M-0.06M-0.09M-0.61M-1.13M-1.61M-1.85M-2.21M-4.87M-5.83M-5.90M-5.95M-5.92M-5.91M-5.94M-5.95M-5.90M-5.97M-6.05M-6.00M-5.98M-6.99M-6.98M-7.19M-7.32M-7.43M-7.56M-7.69M-7.80M-7.91M-7.97M-7.99M-7.97M-7.95M-8.00M-8.08M-8.15M-8.23M-8.27M