|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.08M | 0.14M | 0.05M | 0.03M | 0.07M | 0.04M | 0.02M | 0.03M | 0.06M | 0.04M | 0.04M | 0.07M | 0.02M | 0.04M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.08M | 0.14M | 0.05M | 0.03M | 0.07M | 0.04M | 0.02M | 0.03M | 0.06M | 0.04M | 0.04M | 0.07M | 0.02M | 0.04M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.00 | 167.00 | 168.00 | 168.00 | 168.00 | 168.00 | 168.00 |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | 167.00 | 167.00 | 168.00 | 168.00 | 168.00 | 168.00 | 168.00 |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.14M | 0.06M | 0.05M | 0.08M | 0.04M | 0.04M | 0.04M | 0.07M | 0.04M | 0.06M | 0.09M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 910.00 | 455.00 | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.28M | 1.33M | 1.36M | 1.39M | 1.43M | 1.46M | 1.49M | 1.51M | 1.51M | 1.51M | 1.50M | 1.52M | 1.58M | 1.60M | 1.58M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.22M | 0.13M | 0.11M | 0.13M | 0.09M | 0.08M | 0.07M | 0.09M | 0.06M | 0.07M | 0.09M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.25M | | | | | | | | | | | 0.04M | 0.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.25M | | | | | | | | | | 0.00M | 0.04M | 0.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 437.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 382.00 | 760.00 | 0.00M | | | | 33.00 | 480.00 | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.30M | 0.32M | 0.09M | 0.13M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.04M | 0.04M | 0.04M | 0.04M | 0.25M | 0.30M | 0.09M | 0.18M | 0.17M | 0.16M | 0.15M | 0.15M | 0.21M | 0.23M | 0.32M | 0.35M | 0.25M | 0.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.04M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.10M | 0.02M | 0.09M | 0.12M | 0.12M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.25M | 0.35M | 0.50M | 0.60M | 0.70M | 0.05M | 0.05M | 0.05M | | | | 0.04M | 0.07M | 0.07M | 0.07M | 0.03M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.03M | 0.03M | 0.02M | 0.04M | 0.01M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.35M | 0.40M | 0.49M | 0.63M | 0.52M | 0.56M | 0.16M | 0.15M | 0.15M | 0.10M | 0.10M | 0.10M | 0.13M | 0.17M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.11M | 0.39M | 0.44M | 0.53M | 0.67M | 0.77M | 0.86M | 0.25M | 0.33M | 0.32M | 0.26M | 0.25M | 0.25M | 0.34M | 0.40M | 0.49M | 0.51M | 0.28M | 0.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.04M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.32M | 0.41M | 0.21M | 0.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | -0.18M | -0.31M | -0.42M | -0.54M | -0.68M | -0.79M | -0.18M | -0.24M | -0.26M | -0.19M | -0.17M | -0.22M | -0.30M | -0.37M | -0.45M | -0.48M | -0.27M | -0.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.22M | 0.13M | 0.11M | 0.13M | 0.09M | 0.08M | 0.07M | 0.09M | 0.06M | 0.07M | 0.09M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 6.95M | -7.19M | 6.95M | 6.95M | 6.95M | -7.69M | -7.80M | 7.72M | -7.97M | -7.99M | -7.97M | 7.77M | 7.77M | 7.77M | -8.15M | 7.77M | 7.77M | 8.04M | -8.35M |