|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.94M | 406.74M | 393.10M | 370.97M | 450.90M | 272.67M | 201.22M | 337.09M | 358.67M | 293.51M | 259.94M | 245.28M | 168.85M | 155.19M | 146.18M | | | 283.58M | 274.15M | 452.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 100.00M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.94M | 406.74M | 393.10M | 370.97M | 450.90M | 372.67M | 301.22M | 337.09M | 358.67M | 293.51M | 259.94M | 245.28M | 168.85M | 155.19M | 146.18M | | | 283.58M | 274.15M | 452.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97M | 20.91M | 26.13M | 34.30M | 33.60M | 31.73M | 43.94M | 44.00M | 41.31M | 48.88M | 62.09M | 80.30M | 73.61M | 71.84M | 76.87M | | | 61.34M | 83.44M | 371.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97M | 20.91M | 26.13M | 34.30M | 33.60M | 31.73M | 43.94M | 44.00M | 41.31M | 48.88M | 62.09M | 80.30M | 73.61M | 71.84M | 76.87M | | | 61.34M | 83.44M | 371.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 8.79M | 13.75M | 3.28M | 35.34M | 41.46M | 13.71M | 13.51M | 44.40M | 15.63M | 39.33M | 39.91M | 20.84M | 18.23M | 35.78M | | | 25.34M | 15.66M | 47.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.65M | 436.43M | 433.01M | 428.50M | 520.60M | 446.58M | 394.03M | 436.90M | 459.84M | 397.08M | 381.09M | 386.75M | 308.25M | 280.95M | 278.86M | | | 386.64M | 401.81M | 982.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 3.87M | 5.31M | 5.11M | 7.25M | 6.99M | 6.31M | 4.97M | 5.26M | 5.01M | 4.94M | 4.83M | 4.55M | 5.79M | 5.63M | | | 6.12M | 5.78M | 5.93M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.09M | 489.09M | 489.09M | 619.59M | 627.63M | 616.28M | 607.22M | 618.51M | 620.90M | 621.08M | 617.39M | 622.82M | 619.91M | 618.96M | 624.35M | | | 631.02M | 631.05M | 2,614.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.38M | 244.96M | 219.25M | 203.56M | 284.11M | 198.68M | 202.93M | 171.83M | 167.41M | 166.41M | 162.55M | 158.45M | 153.05M | 147.05M | 139.79M | | | 121.01M | 402.67M | 435.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 696.47M | 734.05M | 708.34M | 823.15M | 911.74M | 814.96M | 810.15M | 790.34M | 788.30M | 787.48M | 779.94M | 781.27M | 772.96M | 766.01M | 764.14M | | | 752.03M | 1,033.72M | 3,049.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.40M | 0.96M | 70.23M | 5.11M | 47.40M | 6.13M | 4.64M | 6.14M | 6.94M | 0.81M | 17.82M | 16.91M | 0.46M | 14.54M | | | 6.15M | 6.15M | 16.43M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 709.19M | 706.42M | 727.20M | 941.27M | 935.16M | 915.37M | 873.99M | 840.87M | 838.17M | 843.17M | 839.39M | 845.89M | 835.39M | 827.90M | 823.44M | | | 805.74M | 797.05M | 3,112.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,192.84M | 1,142.86M | 1,160.20M | 1,369.78M | 1,455.76M | 1,361.95M | 1,268.03M | 1,277.77M | 1,298.01M | 1,240.25M | 1,220.47M | 1,232.64M | 1,143.64M | 1,108.85M | 1,102.30M | | | 1,192.39M | 1,198.86M | 4,095.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.68M | 32.66M | 52.63M | 55.77M | 50.47M | 53.10M | 73.60M | 66.95M | 62.08M | 49.25M | 60.49M | 74.31M | 52.59M | 37.94M | 60.49M | | | 43.64M | 40.73M | 56.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.74M | 4.85M | 4.98M | 5.11M | 5.25M | 5.39M | 5.54M | 5.69M | 5.84M | 6.00M | 6.16M | 6.32M | 6.49M | 6.66M | 6.84M | | | 7.40M | 7.60M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.41M | 37.50M | 57.61M | 60.88M | 55.72M | 58.49M | 79.14M | 72.64M | 67.92M | 55.24M | 66.65M | 80.63M | 59.08M | 44.60M | 67.33M | | | 51.04M | 48.33M | 56.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.70M | 140.81M | 148.25M | 215.28M | 219.03M | 210.98M | 210.03M | 264.42M | 253.34M | 242.89M | 270.59M | 320.04M | 314.23M | 308.16M | 319.60M | | | 278.30M | 279.33M | 639.60M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.77M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.74M | | | 3.67M | 3.61M | 2.14M | 1.89M | 1.99M | 1.81M | 1.70M | 1.65M | 1.61M | | 1.29M | 1.12M | | | 144.13M | 144.38M | 0.59M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.33M | 1.31M | 3.83M | 6.20M | 5.99M | 5.77M | 1.76M | 2.55M | 3.89M | 5.00M | 5.25M | 5.34M | 5.45M | 5.49M | | | 4.15M | 3.72M | 2.82M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 24.50M | 35.90M | 44.30M | 43.00M | 42.30M | 58.67M | 65.37M | 66.45M | 60.75M | 85.90M | 90.20M | 89.77M | 86.34M | 103.10M | | | 80.55M | 102.20M | 94.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.75M | 218.19M | 251.38M | 337.30M | 327.56M | 319.90M | 355.50M | 438.75M | 423.79M | 391.23M | 451.26M | 517.35M | 489.52M | 464.96M | 511.68M | | | 558.99M | 578.69M | 1,163.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.34M | 307.98M | 312.12M | 316.35M | 392.22M | 392.84M | 393.46M | 394.09M | 394.72M | 395.36M | 396.01M | 391.75M | 379.72M | 352.74M | 332.74M | | | 187.53M | 186.90M | 234.33M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.17M | -11.19M | -11.20M | -11.22M | 1.73M | -11.46M | 1.53M | -11.66M | | | | -11.75M | -12.32M | -12.78M | -13.21M | | | -11.35M | -11.35M | 2,375.55M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | | | | 32.58M | 31.72M | 26.76M | 21.48M | 19.61M | 19.63M | 19.12M | 15.01M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 3.88M | 3.36M | 56.31M | 2.03M | 1.67M | 1.28M | 46.42M | 0.65M | 0.53M | 0.28M | | | | | | | | | 1.40M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 7.73M | 6.06M | 31.68M | 43.35M | 43.21M | 37.28M | 39.27M | 41.11M | 43.50M | 44.35M | 38.09M | 42.01M | 35.24M | 39.46M | | | 35.38M | 30.32M | 33.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 14.05M | | | 8.56M | 8.57M | 18.96M | 1.56M | 2.48M | 3.40M | 0.14M | 1.64M | 1.64M | 1.67M | 1.67M | | | 14.29M | 12.21M | 13.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.50M | 522.41M | | 698.90M | 758.95M | 751.62M | 787.52M | 872.88M | 857.72M | 826.74M | 886.90M | 947.18M | 905.90M | 852.95M | 878.40M | | | 777.74M | 795.90M | 1,430.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.53M | 536.46M | 572.92M | 698.90M | 767.51M | 760.19M | 806.48M | 874.44M | 860.20M | 830.14M | 887.04M | 948.82M | 907.54M | 854.62M | 880.07M | -909.26M | -915.79M | 792.03M | 808.11M | 1,443.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.82M | | | 3.67M | 3.61M | 2.14M | 1.89M | 1.99M | 1.81M | 1.70M | 1.65M | 1.61M | | 1.29M | 1.12M | | | 144.13M | 144.38M | 0.59M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 675.31M | 606.40M | 587.28M | 670.88M | 686.52M | 600.13M | 460.02M | 401.68M | 437.81M | 410.11M | 333.44M | 283.82M | 236.10M | 254.23M | 222.23M | 909.26M | 915.79M | 400.36M | 390.74M | 275.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 675.31M | 606.40M | 587.28M | 670.88M | 686.52M | 600.13M | 460.02M | 401.68M | 437.81M | 410.11M | 333.44M | 283.82M | 236.10M | 254.23M | 222.23M | 909.26M | 915.79M | 400.36M | 390.74M | 275.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,192.84M | 1,142.86M | 1,160.20M | 1,369.78M | 1,455.76M | 1,361.95M | 1,268.03M | 1,277.77M | 1,298.01M | 1,240.25M | 1,220.47M | 1,232.64M | 1,143.64M | 1,108.85M | 1,102.30M | | | 1,192.39M | 1,198.86M | 4,095.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -696.57M | -791.50M | -897.30M | -1009.29M | -1137.34M | -1253.46M | -11.61M | -1558.09M | -1641.70M | -1700.00M | -1.57M | 4.22M | -1901.60M | -1926.82M | 4.65M | | | -1837.33M | -1856.20M | -5.98M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 1.33M | 0.17M | 4.26M | 1.62M | 5.24M | 1.52M | 12.46M | 12.73M | 1.48M | 20.31M | 2.37M | 20.27M | 19.49M | | | 27.47M | 1.30M | 1.30M |