|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 0.84B | 0.82B | 0.68B | 0.68B | 0.71B | 0.71B | 0.67B | 0.71B | 0.71B | 1.89B | 0.70B | 0.64B | 0.81B | 0.81B | 0.89B | 1.83B | 0.43B | 0.38B | 0.36B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 0.84B | 0.82B | 0.68B | 0.68B | 0.71B | 0.71B | 0.67B | 0.71B | 0.71B | 1.89B | 0.70B | 0.64B | 0.81B | 0.81B | 0.89B | 1.83B | 0.43B | 0.38B | 0.36B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.83B | 0.93B | 0.93B | 0.94B | 0.90B | 0.96B | 0.94B | 0.94B | 0.93B | 0.96B | 0.96B | 0.93B | 0.91B | 0.66B | 0.93B | 0.91B | 0.63B | 0.68B | 0.65B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.91B | 1.00B | 1.00B | 1.02B | 0.98B | 1.04B | 1.04B | 1.03B | 1.03B | 1.07B | 1.07B | 1.04B | 1.03B | 0.78B | 1.06B | 1.05B | 0.78B | 0.83B | 0.80B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.20B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.21B | 0.24B | 0.23B | 0.23B | 0.10B | 0.23B | 0.24B | 0.11B | 0.11B | 0.12B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.11B | 0.02B | 0.11B | 0.12B | 0.01B | 0.01B | 0.01B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.22B | 0.23B | 0.22B | 0.23B | 0.22B | 0.23B | 0.23B | 0.22B | 0.21B | 0.23B | 0.22B | 0.23B | 0.15B | 0.23B | 0.26B | 0.19B | 0.17B | 0.17B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.51B | 0.51B | 0.55B | 0.55B | 0.56B | 0.54B | 0.57B | 0.56B | 0.55B | 0.54B | 0.58B | 0.57B | 0.56B | 0.27B | 0.57B | 0.61B | 0.31B | 0.29B | 0.31B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.25B | 0.25B | 0.28B | 0.27B | 0.28B | 0.27B | 0.27B | 0.27B | 0.28B | 0.29B | 0.37B | 0.37B | 0.35B | 0.23B | 0.31B | 0.33B | 0.30B | 0.23B | 0.23B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 2.43B | 2.51B | 2.45B | 2.45B | 2.45B | 2.48B | 2.46B | 2.47B | 2.47B | 3.67B | 2.61B | 2.52B | 2.64B | 2.59B | 2.70B | 3.68B | 1.73B | 1.61B | 1.55B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.42B | 0.43B | 0.43B | 0.43B | 0.44B | 0.42B | 0.42B | 0.43B | 0.23B | 0.43B | 0.45B | 0.26B | 0.27B | 0.28B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.35B | 8.22B | 9.15B | 9.13B | 9.06B | 8.98B | 9.05B | 9.06B | 9.05B | 9.06B | 7.27B | 10.23B | 10.22B | 10.32B | 7.22B | 10.24B | 10.40B | 7.28B | 7.30B | 7.29B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.13B | 3.39B | 3.89B | 3.79B | 3.68B | 3.57B | 3.49B | 3.40B | 3.30B | 3.23B | 3.16B | 3.71B | 3.59B | 3.51B | 2.53B | 3.26B | 3.20B | 2.27B | 2.19B | 2.09B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.48B | 11.61B | 13.04B | 12.92B | 12.74B | 12.55B | 12.54B | 12.45B | 12.36B | 12.29B | 10.43B | 13.95B | 13.81B | 13.83B | 9.75B | 13.50B | 13.60B | 9.54B | 9.49B | 9.38B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.36B | 0.51B | 0.48B | 0.48B | 0.49B | 0.46B | 0.47B | 0.47B | 0.48B | 0.52B | 0.54B | 0.54B | 0.56B | 0.61B | 0.50B | 0.51B | 0.05B | 0.38B | 0.38B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.41B | 12.55B | 13.95B | 13.82B | 13.63B | 13.45B | 13.41B | 13.35B | 13.26B | 13.20B | 13.24B | 14.91B | 14.77B | 14.82B | 14.42B | 14.43B | 14.56B | 10.16B | 10.13B | 10.04B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.50B | 14.98B | 16.47B | 16.27B | 16.07B | 15.89B | 15.89B | 15.80B | 15.73B | 15.66B | 16.91B | 17.52B | 17.29B | 17.45B | 17.02B | 17.14B | 18.24B | 11.89B | 11.74B | 11.58B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.56B | 0.58B | 0.58B | 0.57B | 0.62B | 0.59B | 0.59B | 0.57B | 0.61B | 0.67B | 0.64B | 0.62B | 0.43B | 0.67B | 0.70B | 0.43B | 0.44B | 0.42B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.71B | 0.56B | 0.58B | 0.58B | 0.57B | 0.62B | 0.59B | 0.59B | 0.57B | 0.61B | 0.67B | 0.64B | 0.62B | 0.43B | 0.67B | 0.70B | 0.43B | 0.44B | 0.42B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.97B | 1.01B | 0.99B | 1.03B | 1.02B | 1.10B | 1.04B | 1.00B | 1.10B | 1.18B | 1.07B | 1.03B | 1.07B | 0.87B | 1.12B | 1.14B | 0.85B | 0.91B | 0.87B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.14B | 2.15B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 0.75B | | | 0.38B | 0.41B | 0.38B | 0.93B | 1.91B | 1.19B | 0.90B | 0.90B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.04B | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.87B | 3.71B | 2.56B | 2.61B | 2.59B | 2.73B | 2.63B | 2.58B | 2.42B | 1.79B | 1.74B | 2.05B | 2.10B | 2.24B | 2.73B | 3.75B | 2.47B | 2.25B | 2.19B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.44B | 1.81B | 2.74B | 2.68B | 2.56B | 2.25B | 2.09B | 1.98B | 1.98B | 3.65B | 3.94B | 3.40B | 3.45B | 3.33B | 2.93B | 2.91B | 2.12B | 2.31B | 2.59B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | 0.40B | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.20B | 1.43B | 1.40B | 1.33B | 1.35B | 1.22B | 1.20B | 1.20B | 1.18B | 1.15B | 1.36B | 1.34B | 1.34B | 0.85B | 1.24B | 1.20B | 0.79B | 0.72B | 0.72B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.37B | 13.77B | 11.43B | 14.93B | 14.80B | 8.01B | 10.96B | 14.91B | 14.53B | 14.83B | 16.05B | 16.16B | 15.94B | 16.11B | 16.20B | 15.93B | 17.29B | 4.59B | 4.56B | 4.78B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.50B | 14.97B | 12.86B | 16.33B | 16.13B | 9.35B | 12.18B | 16.12B | 15.72B | 16.01B | 17.20B | 17.51B | 17.28B | 17.45B | 17.05B | 17.17B | 18.50B | 5.38B | 5.28B | 5.50B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.59B | 3.96B | 3.74B | 3.68B | 3.56B | 3.25B | 3.09B | 2.98B | 2.73B | 3.65B | 3.94B | 3.78B | 3.86B | 3.71B | 3.86B | 4.81B | 3.31B | 3.21B | 3.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 3.60B | -0.06B | -0.06B | 6.54B | 3.71B | -0.31B | 0.01B | -0.34B | -0.29B | 0.01B | 0.00B | 0.01B | -0.03B | -0.03B | -0.25B | 6.50B | 6.45B | 6.08B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.06B | 0.00B | 0.01B | -0.45B | -0.44B | 0.00B | 3.78B | 0.00B | 0.00B | 3.91B | 0.00B | -0.33B | -1.61B | 0.01B | 8.51B | 6.50B | 6.46B | 6.09B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.50B | 14.98B | 16.47B | 16.27B | 16.07B | 15.89B | 15.89B | 15.80B | 15.73B | 15.66B | 16.91B | 17.52B | 17.29B | 17.45B | 17.02B | 17.14B | 18.24B | 11.89B | 11.74B | 11.58B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.03B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.76B | -0.19B | 6.02B | -0.22B | 6.37B | 6.54B | -0.33B | -0.31B | -0.32B | 7.27B | -0.33B | -0.40B | -0.42B | -0.33B | 8.23B | 8.37B | 8.51B | 0.03B | 0.04B | 5.55B |