Fortive Income Statement (2015-2025) | FTV

Income Statement Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,564.90M1,524.60M1,575.80M1,474.70M1,555.10M1,567.40M1,627.10M1,318.10M1,399.50M1,460.60M1,577.90M1,492.20M1,601.80M1,601.20M1,757.50M980.40M1,169.40M1,150.80M1,263.30M1,108.10M1,041.60M1,159.80M1,324.90M1,259.20M1,319.70M1,301.00M1,374.80M1,376.50M1,463.30M1,456.00M1,529.90M1,460.70M1,526.40M1,494.50M1,583.70M1,524.50M1,552.40M1,003.70M3,223.70M1,474.20M1,518.80M1,027.10M
Cost of Revenue 782.80M777.40M818.50M779.50M787.00M794.50M331.70M791.20M823.70M845.90M373.90M725.90M771.00M775.30M-658.00M780.20M960.70M932.30M-592.50M496.10M458.80M508.20M562.80M547.30M564.20M555.30M580.80M584.50M629.80M610.60M637.40M612.50M621.00M601.50M636.20M620.30M624.10M362.20M1,416.30M593.30M623.10M377.90M
Gross Profit 764.80M747.20M757.30M695.20M768.10M772.90M796.60M654.20M708.80M744.80M813.60M766.30M830.80M825.90M898.30M551.60M605.80M618.70M707.10M612.00M582.80M651.60M762.10M711.90M755.50M745.70M794.00M792.00M833.50M845.40M892.50M848.20M905.40M893.00M947.50M904.20M928.30M641.50M1,807.40M880.90M895.70M649.20M
Operating items
Research & Development 95.10M95.70M91.00M93.70M96.70M95.20M65.40M96.20M99.10M102.00M72.00M99.90M101.90M103.70M-27.40M109.00M117.40M119.10M-25.20M80.80M77.40M79.20M83.30M86.20M87.80M87.80M93.00M99.10M100.10M101.10M101.20M100.10M100.10M98.40M99.20M104.10M101.10M62.00M227.90M105.10M109.20M62.00M
Selling, General & Administrative 341.50M349.70M328.20M338.50M349.30M354.50M230.50M352.20M356.90M380.70M319.30M388.50M404.50M440.60M29.20M486.40M537.10M566.50M129.00M415.80M402.80M434.80M495.00M428.10M456.40M455.60M499.40M480.60M484.90M491.30M499.80M507.70M514.00M503.50M537.40M561.00M525.40M407.50M940.10M542.20M564.30M427.60M
Other Operating Expenses 41.20M-41.20M3.90M
Operating Expenses 436.60M445.40M419.20M432.20M446.00M449.70M295.90M448.40M456.00M482.70M391.30M488.40M506.40M544.30M1.80M595.40M654.50M685.60M103.80M496.60M480.20M514.00M578.30M514.30M544.20M543.40M592.40M579.70M585.00M592.40M601.00M607.80M614.10M601.90M636.60M665.10M626.50M469.50M1,168.00M647.30M673.50M489.60M
Operating Income 335.70M301.80M338.10M263.00M322.10M323.20M337.70M243.70M292.90M301.40M305.00M277.90M324.40M281.60M294.50M112.00M95.60M96.40M139.90M115.40M102.60M137.50M183.90M197.60M211.30M202.30M201.60M212.30M232.30M251.90M290.90M240.40M291.30M291.10M310.90M302.20M301.80M172.00M702.50M233.60M222.20M159.60M
EBIT 335.70M301.80M338.10M263.00M322.10M323.20M337.70M243.70M292.90M301.40M305.00M277.90M324.40M281.60M294.50M112.00M95.60M96.40M139.90M115.40M102.60M137.50M183.90M197.60M211.30M202.30M201.60M212.30M232.30M251.90M290.90M240.40M291.30M291.10M310.90M302.20M301.80M172.00M702.50M233.60M222.20M159.60M
Non-operating items
Other Non Operating Income -0.70M-1.10M-0.80M0.30M0.40M-0.80M-1.20M-3.80M-4.50M5.60M-1.40M-2.10M-104.90M-4.60M-1.60M-2.70M-3.10M-8.00M-1.80M-2.50M-7.80M-4.20M-4.90M-24.20M-8.80M-25.80M-0.40M-0.20M1.90M0.80M
Non Operating Income -0.70M-1.10M-0.80M0.30M0.40M-0.80M-1.20M-3.80M-4.50M5.60M-1.40M-2.10M-3.30M-4.60M-1.60M-4.60M-2.70M-3.10M-8.00M-1.80M-2.50M-7.80M-4.20M-4.90M-24.20M-8.80M-25.80M-0.40M-0.20M1.90M0.80M
Net income details
EBT 294.10M301.80M338.10M263.00M319.40M299.80M128.30M272.30M325.60M348.30M127.40M253.90M299.40M257.70M-245.20M192.40M204.30M235.10M-295.10M72.30M72.00M99.30M1,264.10M118.70M207.50M175.60M175.70M190.80M208.20M217.50M257.00M205.80M250.40M257.10M277.50M234.00M228.70M109.10M643.50M201.40M192.00M135.00M
Tax Provisions 90.40M105.20M102.00M81.00M80.50M72.90M35.90M72.60M85.50M80.50M-49.30M39.90M49.20M43.70M-57.20M28.40M29.00M27.80M-16.60M17.50M12.20M13.30M12.50M7.00M25.50M23.00M7.80M25.70M35.20M27.60M29.80M32.20M41.40M39.10M12.30M26.60M33.60M-2.40M99.90M29.50M25.40M18.00M
Profit After Tax 227.40M196.60M236.10M182.00M238.90M226.90M224.50M199.70M240.10M267.80M336.90M261.20M295.00M245.30M2,112.30M164.40M174.60M207.10M192.80M54.80M130.00M225.80M1,251.60M111.70M182.00M152.60M167.90M165.10M173.00M189.90M227.20M173.60M209.00M218.00M265.20M207.40M195.10M221.60M208.80M171.90M166.60M117.00M
Income from Continuing Operations 203.70M196.60M236.10M182.00M238.90M226.90M92.40M199.70M240.10M267.80M176.70M214.00M250.20M214.00M-188.00M164.00M175.30M207.30M-278.50M54.80M59.80M86.00M1,251.60M111.70M182.00M152.60M167.90M165.10M173.00M189.90M227.20M173.60M209.00M218.00M265.20M207.40M195.10M111.50M543.60M171.90M166.60M117.00M
Consolidated Net Income 203.70M196.60M236.10M182.00M238.90M226.90M92.40M38.20M41.70M41.10M39.20M47.20M44.80M31.30M1,872.20M90.00M129.60M133.10M118.10M-12.90M70.20M139.80M-36.00M-1.50M-1.10M-0.30M-2.90M165.10M173.00M189.90M227.20M173.60M209.00M218.00M265.20M207.40M195.10M110.10M543.60M171.90M166.60M-62.00M
Income towards Parent Company 203.70M196.60M236.10M182.00M238.90M226.90M92.40M38.20M41.70M41.10M39.20M47.20M44.80M31.30M1,872.20M90.00M129.60M133.10M118.10M-12.90M70.20M139.80M-36.00M-1.50M-1.10M-0.30M-2.90M165.10M173.00M189.90M227.20M173.60M209.00M218.00M265.20M207.40M195.10M110.10M543.60M171.90M166.60M-62.00M
Preferred Dividend Payments 0.20M17.40M17.30M17.30M17.20M17.30M17.20M17.30M17.20M17.30M17.20M17.30M17.20M
Net Income towards Common Stockholders 203.70M196.60M236.10M182.00M238.90M226.90M92.40M38.20M199.70M267.80M336.90M261.20M294.80M227.90M2,095.00M147.10M157.40M189.80M175.60M24.60M112.80M208.50M1,198.40M92.90M163.70M152.30M165.00M165.10M173.00M189.90M227.20M173.60M209.00M218.00M265.20M207.40M195.10M110.10M543.60M171.90M166.60M-62.00M
Additional items
EPS (Basic) 0.590.570.680.530.690.660.650.580.690.770.970.750.840.656.260.440.470.560.520.110.330.623.650.280.490.420.470.460.480.530.640.490.590.620.760.590.560.630.610.500.490.35
EPS (Weighted Average and Diluted) 0.570.680.530.690.650.640.570.680.760.950.740.830.646.170.430.460.560.520.110.330.613.470.280.480.420.460.450.480.530.640.490.590.610.740.580.550.630.600.500.490.35
Shares Outstanding (Weighted Average) 345.58M345.58M345.58M345.58M345.58M345.58M345.74M346.01M346.58M347.10M347.56M348.03M348.56M349.15M333.96M334.63M335.10M335.53M335.80M336.42M336.86M337.07M337.20M338.07M338.53M358.39M358.58M359.07M358.45M355.70M353.81M353.20M353.55M352.02M351.43M351.38M352.03M350.34M346.95M340.29M339.88M338.34M
Shares Outstanding (Diluted Average) 345.20M345.20M345.20M345.20M349.20M347.30M351.50M352.20M352.90M352.60M354.40M355.00M355.30M350.70M339.50M339.80M339.90M340.00M340.00M339.90M340.80M359.00M341.70M342.40M362.20M352.30M368.40M364.20M362.00M360.80M356.50M356.00M356.10M355.60M356.00M355.40M354.40M352.80M344.60M343.20M339.90M
EBITDA 335.70M301.80M338.10M263.00M322.10M323.20M337.70M243.70M292.90M301.40M305.00M277.90M324.40M281.60M294.50M112.00M95.60M96.40M139.90M115.40M102.60M137.50M183.90M197.60M211.30M202.30M201.60M212.30M232.30M251.90M290.90M240.40M291.30M291.10M310.90M302.20M301.80M172.00M702.50M233.60M222.20M159.60M
Interest Expenses 2.70M23.40M20.30M22.60M22.70M22.90M20.50M23.30M23.90M23.10M6.90M25.30M44.40M47.00M25.90M38.60M36.20M36.90M36.80M27.70M25.20M25.10M25.20M18.80M21.00M26.40M32.10M32.10M33.10M29.80M-218.50M44.00M-38.70M37.10M33.00M-32.00M-32.10M-25.40M
Tax Rate 30.74%34.86%30.17%30.80%25.20%24.32%27.98%26.66%26.26%23.11%15.71%16.43%16.96%23.33%14.76%14.19%11.82%5.63%24.20%16.94%13.39%0.99%5.90%12.29%13.10%4.44%13.47%16.91%12.69%11.60%15.65%16.53%15.21%4.43%11.37%14.69%15.52%14.65%13.23%13.33%