|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,319.70M | 1,301.00M | 1,374.80M | 1,376.50M | 1,463.30M | 1,456.00M | 1,529.90M | 1,460.70M | 1,526.40M | 1,494.50M | -567.70M | 984.20M | 1,020.20M | 1,003.70M | 1,072.80M | 993.10M | 1,016.40M | 1,027.10M | 1,122.50M | 1,069.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 564.20M | 555.30M | 580.80M | 584.50M | 629.80M | 610.60M | 637.40M | 612.50M | 621.00M | 601.50M | -398.20M | 620.30M | 624.10M | 362.20M | 377.30M | 355.60M | 623.10M | 377.90M | 413.60M | 393.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 755.50M | 745.70M | 794.00M | 792.00M | 833.50M | 845.40M | 892.50M | 848.20M | 905.40M | 893.00M | -169.50M | 628.50M | 653.60M | 641.50M | 695.50M | 637.50M | 645.50M | 649.20M | 708.90M | 675.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 87.80M | 87.80M | 93.00M | 99.10M | 100.10M | 101.10M | 101.20M | 100.10M | 100.10M | 98.40M | -61.60M | 104.10M | 101.10M | 62.00M | 65.20M | 64.00M | 109.20M | 62.00M | 66.00M | 66.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 456.40M | 455.60M | 499.40M | 480.60M | 484.90M | 491.30M | 499.80M | 507.70M | 514.00M | 503.50M | 140.90M | 561.00M | 525.40M | 407.50M | 418.10M | 408.20M | 564.30M | 427.60M | 417.40M | 417.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.00M | | 3.90M | | | | | | | | | | -25.60M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 544.20M | 543.40M | 592.40M | 579.70M | 585.00M | 592.40M | 601.00M | 607.80M | 614.10M | 601.90M | 79.30M | 665.10M | 626.50M | 469.50M | 483.30M | 472.20M | 673.50M | 489.60M | 483.40M | 483.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 211.30M | 202.30M | 201.60M | 212.30M | 232.30M | 251.90M | 290.90M | 240.40M | 291.30M | 291.10M | -248.80M | 149.80M | 182.30M | 172.00M | 212.20M | 165.30M | 169.80M | 159.60M | 225.50M | 191.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 211.30M | 202.30M | 201.60M | 212.30M | 232.30M | 251.90M | 290.90M | 240.40M | 291.30M | 291.10M | -248.80M | 149.80M | 182.30M | 172.00M | 212.20M | 165.30M | 169.80M | 159.60M | 225.50M | 191.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.60M | | 90.80M | -2.70M | -3.10M | -8.00M | -1.80M | -2.50M | -7.80M | -4.20M | -2.90M | -24.20M | -8.80M | -25.80M | 1.00M | 0.40M | 1.90M | 0.80M | -0.60M | 3.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.60M | -1.60M | -4.60M | -2.70M | -3.10M | -8.00M | -1.80M | -2.50M | -7.80M | -4.20M | -2.90M | -24.20M | -8.80M | -25.80M | 1.00M | 0.40M | 1.90M | 0.80M | -0.60M | 3.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 207.50M | 175.60M | 175.70M | 190.80M | 208.20M | 217.50M | 257.00M | 205.80M | 250.40M | 257.10M | -280.20M | 234.00M | 228.70M | 109.10M | 180.20M | 133.70M | 192.00M | 135.00M | 193.90M | 163.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.50M | 23.00M | 7.80M | 25.70M | 35.20M | 27.60M | 29.80M | 32.20M | 41.40M | 39.10M | -88.00M | 26.60M | 33.60M | -2.40M | -13.00M | 21.10M | 25.40M | 18.00M | 2.40M | 27.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 180.90M | 152.60M | 167.90M | 165.10M | 173.00M | 189.90M | 227.20M | 173.60M | 209.00M | 218.00M | 265.20M | 207.40M | 195.10M | 221.60M | 543.60M | 112.60M | 166.60M | 55.00M | 185.70M | 136.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 182.00M | 152.60M | 167.90M | 165.10M | 173.00M | 189.90M | 227.20M | 173.60M | 209.00M | 218.00M | -192.20M | 207.40M | 195.10M | 111.50M | 193.20M | 112.60M | 166.60M | 117.00M | 191.50M | 136.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.30M | -2.90M | | | | | 173.60M | 209.00M | 218.00M | -192.20M | 141.60M | 83.10M | 110.10M | 15.60M | 59.30M | 55.00M | -62.00M | -5.80M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.30M | -2.90M | | | | | 173.60M | 209.00M | 218.00M | -192.20M | 141.60M | 83.10M | 110.10M | 15.60M | 59.30M | 55.00M | -62.00M | -5.80M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.20M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 163.70M | 152.30M | 165.00M | 165.10M | 173.00M | 189.90M | 227.20M | 173.60M | 209.00M | 218.00M | -192.20M | 141.60M | 83.10M | 110.10M | 15.60M | 59.30M | 55.00M | -62.00M | -5.80M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 0.42 | 0.46 | 0.46 | 0.48 | 0.53 | 0.64 | 0.49 | 0.59 | 0.62 | 0.76 | 0.59 | 0.56 | 0.32 | 0.56 | 0.50 | 0.33 | 0.35 | 0.59 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 0.42 | 0.44 | 0.45 | 0.48 | 0.53 | 0.64 | 0.49 | 0.59 | 0.61 | 0.74 | 0.58 | 0.55 | 0.32 | 0.56 | 0.50 | 0.49 | 0.16 | 0.60 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 339.00M | 345.60M | 349.00M | 359.30M | 357.40M | 357.30M | 356.40M | 353.60M | 353.00M | 352.10M | 352.50M | 351.70M | 351.30M | 350.70M | 349.20M | 341.10M | 340.30M | 337.20M | 332.00M | 309.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 342.10M | 348.80M | 352.30M | 368.40M | 364.20M | 357.90M | 360.80M | 356.50M | 355.50M | 356.00M | 355.60M | 356.00M | 355.40M | 352.30M | 352.80M | 344.60M | 343.20M | 339.90M | 334.60M | 312.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 211.30M | 202.30M | 201.60M | 212.30M | 232.30M | 251.90M | 290.90M | 240.40M | 291.30M | 291.10M | -248.80M | 149.80M | 182.30M | 172.00M | 212.20M | 165.30M | 169.80M | 159.60M | 225.50M | 191.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.20M | 25.10M | 25.20M | 18.80M | 21.00M | 26.40M | 32.10M | 32.10M | 33.10M | 29.80M | -218.50M | -44.00M | 38.70M | 37.10M | -33.00M | 32.00M | 32.10M | -25.40M | -210.00M | -31.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.29% | 13.10% | 4.44% | 13.47% | 16.91% | 12.69% | 11.60% | 15.65% | 16.53% | 15.21% | 31.41% | 11.37% | 14.69% | -2.20% | -7.21% | 15.78% | 13.23% | 13.33% | 1.24% | 16.63% |