|
Cash & Equivalents
|
| 112.00M | 108.60M | 118.50M |
|
Cash & Current Investments
|
| 112.00M | 108.60M | 118.50M |
|
Receivables - Net
|
| 1,022.20M | 988.50M | 659.50M |
|
Receivables
|
| 1,022.20M | 988.50M | 659.50M |
|
Prepaid Assets
|
| 112.70M | 84.60M | 170.20M |
|
Current Assets
|
| 1,246.90M | 1,250.80M | 948.20M |
|
Property, Plant & Equipment (Net)
|
| 164.90M | 172.60M | 156.30M |
|
Goodwill
|
2,080.90M | 1,707.40M | 1,739.40M | 1,710.40M |
|
Intangibles
|
| 823.30M | 728.10M | 655.70M |
|
Goodwill & Intangibles
|
2,080.90M | 2,530.70M | 2,467.50M | 2,366.10M |
|
Long-Term Deferred Tax
|
| 1.20M | 3.20M | 5.20M |
|
Other Non-Current Assets
|
| 54.30M | 368.80M | 103.40M |
|
Non-Current Assets
|
| 3,041.00M | 3,081.80M | 2,631.00M |
|
Assets
|
| 4,287.90M | 4,332.60M | 3,579.20M |
|
Accounts Payables
|
| 81.50M | 132.90M | 138.20M |
|
Payables
|
| 81.50M | 132.90M | 138.20M |
|
Accumulated Expenses
|
| 322.70M | 335.50M | 369.80M |
|
Short term Debt
|
| | 26.10M | 74.80M |
|
Current Leases
|
| 23.30M | 17.20M | 13.40M |
|
Current Deferred Revenue
|
| 271.50M | 214.20M | 353.30M |
|
Total Current Liabilities
|
| 699.00M | 778.40M | 949.50M |
|
Non-Current Debt
|
| | 1,565.90M | 1,049.70M |
|
Liabilities from Discontinued Operations
|
| | 52.50M | |
|
Non-Current Deferred Tax Liability
|
| 184.50M | 147.70M | 121.70M |
|
Operating Leases
|
| 63.40M | 80.00M | 60.60M |
|
Other Non-Current Liabilities
|
| 21.70M | 32.10M | 35.30M |
|
Total Non-Current Liabilities
|
| 923.60M | 2,586.40M | 2,181.50M |
|
Total Liabilities
|
| 945.30M | 2,618.50M | 2,216.80M |
|
Total Debt
|
| | 1,592.00M | 1,124.50M |
|
Common Equity
|
| 3,340.00M | 1,714.10M | 1,362.40M |
|
Shareholder's Equity
|
| 3,340.00M | 1,714.10M | 1,362.40M |
|
Liabilities and Shareholders Equity
|
| 4,287.90M | 4,332.60M | 3,579.20M |
|
Retained Earnings
|
| -276.00M | -215.50M | -397.00M |
|
Treasury Shares
|
| | 3.60M | 3.20M |