|
Revenue
|
779.00M | 762.30M | 502.60M | 693.90M | 725.10M | 713.80M | 709.70M | 662.10M | 662.40M | 674.90M | 697.00M | 651.30M | 710.30M | 701.30M |
|
Cost of Revenue
|
638.50M | 594.80M | 265.00M | 541.50M | 568.70M | 563.80M | 577.90M | 554.20M | 525.30M | 526.60M | 556.10M | 534.80M | 576.80M | 578.60M |
|
Gross Profit
|
140.50M | 167.50M | 237.60M | 152.40M | 156.40M | 150.00M | 131.80M | 107.90M | 137.10M | 148.30M | 140.90M | 116.50M | 133.50M | 122.70M |
|
Selling, General & Administrative
|
74.60M | 70.70M | 199.60M | 116.80M | 97.80M | 106.80M | 126.70M | 120.10M | 156.20M | 136.30M | 148.10M | 121.80M | 124.80M | 106.80M |
|
Restructuring Costs
|
9.60M | 5.20M | 2.70M | | 1.20M | 11.60M | 7.60M | | | | | | | |
|
Other Operating Expenses
|
662.10M | 617.50M | 286.00M | 563.00M | 594.50M | 585.10M | 599.40M | 579.40M | 557.10M | 556.60M | 604.50M | 1,049.60M | 915.80M | 603.10M |
|
Operating Expenses
|
746.30M | 693.40M | 488.30M | 679.80M | 693.50M | 703.50M | 733.70M | 699.50M | 713.30M | 692.90M | 752.60M | 1,171.40M | 1,040.60M | 709.90M |
|
Operating Income
|
32.70M | 68.90M | 14.30M | 14.10M | 31.60M | 10.30M | -24.00M | -37.40M | -50.90M | -18.00M | -55.60M | -520.10M | -330.30M | -8.60M |
|
EBIT
|
32.70M | 68.90M | 14.30M | 14.10M | 31.60M | 10.30M | -24.00M | -37.40M | -50.90M | -18.00M | -55.60M | -520.10M | -330.30M | -8.60M |
|
Interest & Investment Income
|
| | | | 0.10M | -34.60M | -34.50M | -34.30M | -45.20M | -22.40M | -21.90M | -22.30M | -23.30M | -22.60M |
|
Other Non Operating Income
|
4.30M | 4.80M | -19.00M | -5.20M | 5.20M | 3.60M | 2.30M | -5.30M | 9.00M | 4.80M | 6.20M | -5.60M | -19.90M | 5.10M |
|
Non Operating Income
|
0.50M | 0.50M | 0.70M | 0.50M | 0.50M | 3.60M | 2.30M | 1.30M | 9.00M | 4.80M | 6.20M | | 2.80M | 5.10M |
|
EBT
|
37.50M | 74.20M | -8.30M | 9.50M | 36.60M | -21.90M | -54.70M | -75.70M | -88.60M | -35.80M | -74.90M | -548.00M | -370.70M | -28.70M |
|
Tax Provisions
|
5.00M | 13.60M | 5.30M | 1.50M | 11.60M | -5.80M | -6.10M | 4.10M | 10.70M | -17.30M | -1.00M | 14.90M | 4.20M | -12.80M |
|
Profit After Tax
|
32.50M | 60.60M | 26.70M | 12.50M | 30.80M | -16.10M | -61.00M | -101.00M | -138.40M | -27.90M | -61.20M | -562.90M | -374.90M | -15.90M |
|
Income from Continuing Operations
|
32.50M | 60.60M | -13.60M | 8.00M | 25.00M | -16.10M | -48.60M | -79.80M | -99.30M | -18.50M | -73.90M | -562.90M | -374.90M | -15.90M |
|
Consolidated Net Income
|
32.50M | 60.60M | -13.60M | 4.50M | 5.80M | 2.10M | -5.90M | -21.20M | -39.10M | -9.40M | 12.70M | -562.90M | -374.90M | -15.90M |
|
Income towards Parent Company
|
32.50M | 60.60M | -13.60M | 4.50M | 5.80M | 2.10M | -5.90M | -21.20M | -39.10M | -9.40M | 12.70M | -562.90M | -374.90M | -15.90M |
|
Net Income towards Common Stockholders
|
32.50M | 60.60M | -13.60M | 4.50M | 5.80M | 2.10M | -5.90M | -21.20M | -39.10M | -9.40M | 12.70M | -562.90M | -374.90M | -15.90M |
|
EPS (Basic)
|
0.36 | 0.68 | 0.29 | 0.14 | 0.35 | -0.18 | -0.69 | -1.13 | -1.55 | -0.31 | -0.68 | -6.25 | -4.14 | -0.17 |
|
EPS (Weighted Average and Diluted)
|
0.36 | 0.68 | 0.29 | 0.14 | 0.35 | -0.18 | -0.69 | -1.13 | -1.55 | -0.31 | -0.68 | -6.25 | -4.14 | -0.17 |
|
Shares Outstanding (Weighted Average)
|
| | 88.40M | 88.40M | 88.40M | 88.80M | 89.40M | 89.40M | 89.60M | 89.70M | 90.00M | 90.00M | 90.00M | 90.00M |
|
EBITDA
|
32.70M | 68.90M | 14.30M | 14.10M | 31.60M | 10.30M | -24.00M | -37.40M | -50.90M | -18.00M | -55.60M | -520.10M | -330.30M | -8.60M |
|
Interest Expenses
|
| | 0.20M | | | 34.60M | 34.50M | | | | | | | |
|
Tax Rate
|
13.33% | 18.33% | | 15.79% | 31.69% | 26.48% | 11.15% | | | 48.32% | 1.34% | | | 44.60% |