Fathom Holdings Inc. (NASDAQ: FTHM)

Sector: Real Estate Industry: Real Estate Services CIK: 0001753162
Market Cap 28.40 Mn
P/B 0.65
P/E -1.43
P/S 0.07
ROIC (Qtr) -27.47
Div Yield % 0.00
Rev 1y % (Qtr) 37.72
Total Debt (Qtr) 18.01 Mn
Debt/Equity (Qtr) 0.42

About

Fathom Holdings Inc., a technology-driven real estate services platform, operates under the ticker symbol FTHM. The company is an active participant in the vast and dynamic U.S. residential real estate industry, which has a market size of over $2.5 trillion. Fathom has carved out a niche for itself by integrating various services such as residential brokerage, mortgage, title, insurance, and Software as a Service (SaaS) offerings to brokerages and agents through its proprietary cloud-based software, intelliAgent. At the heart of Fathom's main business...

Read more

Price action

Investment thesis

Bull case

  • Robust tangible asset base of 43.53M provides 4.01x coverage of working capital 10.86M, indicating strong operational backing.
  • Short-term investments of 9.09M provide solid 1.37x coverage of other current liabilities 6.64M, indicating strong liquidity.
  • Tangible assets of 43.53M provide robust 6.55x coverage of other current liabilities 6.64M, indicating strong asset backing.
  • Operating cash flow of (8.95M) provides strong 3.15x coverage of operating expenses (2.84M), showing operational efficiency.
  • Cash reserves of 9.92M provide ample 3.18x coverage of acquisition spending 3.12M, enabling strategic growth opportunities.

Bear case

  • Investment activities of (80000) provide weak support for R&D spending of 6.33M, which is -0.01x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (8.95M) shows concerning coverage of stock compensation expenses of 4.73M, with a -1.89 ratio indicating potential earnings quality issues.
  • Free cash flow of (9.03M) provides weak coverage of capital expenditures of 83000, with a -108.83 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (20.08M) show weak coverage of depreciation charges of 7.51M, with a -2.67 ratio indicating high capital intensity and potential reinvestment needs.
  • Short-term investments of 9.09M represent 0.84x of working capital 10.86M, suggesting potentially excessive financial asset allocation versus operational needs.

Peer comparison

Companies in the Real Estate Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CBRE Cbre Group, Inc. 51.14 Bn 41.65 1.30 9.48 Bn
2 CSGP Costar Group, Inc. 26.47 Bn 1,304.00 8.66 1.18 Bn
3 BEKE KE Holdings Inc. 21.08 Bn 43.29 1.45 2.96 Bn
4 JLL Jones Lang Lasalle Inc 16.90 Bn 26.75 0.67 3.48 Bn
5 FSV FirstService Corp 7.01 Bn 56.92 1.78 1.51 Bn
6 COMP Compass, Inc. 6.69 Bn -118.64 1.01 0.48 Bn
7 CIGI Colliers International Group Inc. 5.39 Bn 69.70 2.00 2.50 Bn
8 OPEN Opendoor Technologies Inc. 4.15 Bn -13.09 0.88 1.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.54 1.34
EV to Cash from Ops. EV/CFO -5.04 2.97
EV to Debt EV to Debt 2.50 6.15
EV to EBIT EV/EBIT -2.24 5.23
EV to EBITDA EV/EBITDA -4.79 18.71
EV to Free Cash Flow [EV/FCF] EV/FCF -4.99 -9.39
EV to Market Cap EV to Market Cap 1.59 4.27
EV to Revenue EV/Rev 0.11 3.62
Price to Book Value [P/B] P/B 0.65 2.10
Price to Earnings [P/E] P/E -1.43 45.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.38
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -6.05
Dividend per Basic Share Div per Share (Qtr) 0.00 0.22
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.42
Interest Coverage Int. cover (Qtr) -28.94 -2.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -76.60 -12,525.88
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -26.14 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.27
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 17.97 4.69
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 47.32 26.73
EBIT Growth (1y) % EBIT 1y % (Qtr) 13.61 12.80
EBT Growth (1y) % EBT 1y % (Qtr) 12.19 21.27
EPS Growth (1y) % EPS 1y % (Qtr) 36.72 22.42
FCF Growth (1y) % FCF 1y % (Qtr) -2.83 54.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 21.05 39.11
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 5.07 1.45
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.01
Cash Ratio Cash Ratio (Qtr) 0.37 1.45
Current Ratio Curr Ratio (Qtr) 1.41 2.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.42 -0.06
Interest Cover Ratio Int Coverage (Qtr) -28.94 -2.22
Times Interest Earned Times Interest Earned (Qtr) -28.94 -2.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -3.00 -121.98
EBIT Margin % EBIT Margin % (Qtr) -4.76 -136.76
EBT Margin % EBT Margin % (Qtr) -4.93 -144.54
Gross Margin % Gross Margin % (Qtr) 6.00 32.87
Net Profit Margin % Net Margin % (Qtr) -4.70 -139.89