|
Revenue (Quarter)
|
| | | | | | | | | 100.94M | 11.00M | 90.08M | 128.18M | 111.26M | 83.44M | 77.54M | 100.09M | 93.52M | 74.07M | 70.50M | 89.21M | 83.73M | 91.74M | 93.14M | 121.42M | 115.31M | 90.61M | 86.40M | 114.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 0.59M | 0.52M | 79.48M | 116.31M | 1.46M | -290.02M | 69.17M | 88.89M | 0.80M | -235.80M | 63.64M | 1.33M | 1.36M | 1.90M | 1.37M | 112.03M | 0.98M | 382.53M | 1.32M | 104.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 100.35M | 10.48M | 10.60M | 11.87M | 109.81M | 373.46M | 8.37M | 11.20M | 92.73M | 309.87M | 6.87M | 87.88M | 82.37M | 89.84M | 91.77M | 9.40M | 114.33M | -291.92M | 85.08M | 10.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | 0.57M | 2.00M | 1.47M | 1.05M | 1.46M | 3.78M | 1.58M | 1.88M | 1.76M | 1.61M | 1.59M | 1.55M | 1.70M | 1.79M | 1.94M | 1.84M | 1.82M | 1.71M | 1.44M | 2.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 9.58M | 8.59M | 10.85M | 12.36M | 11.53M | 8.55M | 9.31M | 9.91M | 9.79M | 6.51M | 9.00M | 8.33M | 8.07M | 8.18M | 8.65M | 7.97M | 8.26M | 8.18M | 10.87M | 9.09M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 94.47M | 89.10M | 83.39M | 120.05M | 104.18M | 81.19M | 72.20M | | | | | 2.96M | -3.10M | | -0.00M | -0.01M | | -0.02M | -0.01M | -0.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 104.62M | 99.69M | 95.72M | 133.45M | 117.16M | 93.53M | 83.09M | 104.33M | 98.90M | 82.17M | 76.16M | 92.84M | 91.49M | 9.97M | 10.58M | 9.81M | 10.08M | 9.89M | 12.31M | 12.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | -3.69M | -4.23M | -5.63M | -5.28M | -5.90M | -10.09M | -5.55M | -4.24M | -5.37M | -8.10M | -5.65M | -3.63M | -7.76M | -9.04M | -4.42M | -2.38M | -4.04M | -4.74M | -7.61M | -4.34M |
|
EBIT (Quarter)
|
| | | | | | | | | -3.69M | -4.23M | -5.63M | -5.28M | -5.90M | -10.09M | -5.55M | -4.24M | -5.37M | -8.10M | -5.65M | -3.63M | -7.76M | -9.04M | -4.42M | -2.38M | -4.04M | -4.74M | -7.61M | -4.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 0.03M | 0.31M | -0.34M | -0.23M | -0.13M | -0.11M | -0.16M | -0.00M | -0.02M | -0.15M | -0.15M | -0.52M | -0.24M | -0.98M | -1.05M | -0.94M | -0.18M | -0.95M | -0.50M | -1.62M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.10M | 0.18M | -0.34M | -0.23M | -0.12M | -0.10M | -0.14M | -0.08M | -0.11M | -0.09M | -0.26M | 2.33M | -0.34M | 0.35M | -0.16M | -1.15M | -0.11M | -1.99M | -0.11M | -1.84M |
|
EBT (Quarter)
|
| | | | | | | | | -3.58M | -4.05M | -5.97M | -5.51M | -6.01M | -10.19M | -5.69M | -4.32M | -5.48M | -8.35M | -5.91M | -1.30M | -8.10M | -7.29M | -5.63M | -3.53M | -4.33M | -6.73M | -8.21M | -6.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | -0.21M | 2.85M | 0.03M | 0.16M | | -0.24M | 0.01M | 0.03M | 0.02M | 0.09M | 0.02M | -0.01M | 0.02M | -1.05M | 0.02M | 0.06M | 0.02M | -0.01M | 0.02M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | -3.37M | 3.50M | -6.00M | -5.67M | -6.01M | -9.93M | -5.70M | -4.34M | -5.50M | -8.44M | -5.93M | -1.29M | -8.12M | -6.28M | -5.65M | -3.59M | -4.36M | -6.70M | -8.20M | -6.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | -3.37M | -6.91M | -6.00M | -5.67M | -6.01M | -9.95M | -5.70M | -4.35M | -5.50M | -8.43M | -5.93M | -1.29M | -8.12M | -6.24M | -5.65M | -3.59M | -4.36M | -6.71M | -8.23M | -6.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | -3.37M | -6.91M | -6.00M | -5.67M | -6.01M | -9.95M | -5.70M | -4.35M | -5.50M | -8.43M | -5.93M | -1.29M | -8.12M | -6.24M | -5.65M | -3.59M | -4.36M | -6.71M | -8.23M | -6.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | -3.37M | -6.91M | -6.00M | -5.67M | -6.01M | -9.95M | -5.70M | -4.35M | -5.50M | -8.43M | -5.93M | -1.29M | -8.12M | -6.24M | -5.65M | -3.59M | -4.36M | -6.71M | -8.23M | -6.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | -3.37M | -6.91M | -6.00M | -5.67M | -6.01M | -9.95M | -5.70M | -4.34M | -5.50M | -8.43M | -5.93M | -1.29M | -8.12M | -6.24M | -5.65M | -3.59M | -4.36M | -6.71M | -8.23M | -6.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | -0.24 | -0.48 | -0.37 | -0.35 | -0.38 | -0.62 | -0.36 | -0.27 | -0.34 | -0.52 | -0.31 | -0.07 | -0.40 | -0.31 | -0.24 | -0.13 | -0.15 | -0.24 | -0.25 | -0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | -0.24 | -0.48 | -0.37 | -0.35 | -0.38 | -0.62 | -0.36 | -0.27 | -0.34 | -0.52 | -0.31 | -0.07 | -0.40 | -0.31 | -0.24 | -0.13 | -0.15 | -0.24 | -0.25 | -0.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 14.31M | 14.27M | 16.32M | 16.04M | 15.80M | 16.00M | 16.01M | 16.02M | 16.07M | 16.27M | 19.18M | 19.76M | 20.43M | 20.24M | 23.41M | 27.49M | 29.57M | 28.20M | 32.69M | 33.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 14.31M | 14.27M | 16.32M | 16.04M | 15.80M | 16.00M | 16.01M | 16.02M | 16.07M | 16.27M | 19.18M | 19.76M | 20.43M | 20.24M | 23.41M | 27.49M | 29.57M | 28.20M | 32.69M | 33.42M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | 14.80M | 16.75M | 17.11M | 17.05M | 17.07M | 17.47M | 18.07M | 18.12M | 18.17M | 16.27M | 20.84M | 21.01M | 21.80M | 22.73M | 27.59M | 28.11M | 32.08M | 32.72M | 33.32M | 34.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | -3.69M | -4.23M | -5.63M | -5.28M | -5.90M | -10.09M | -5.55M | -4.24M | -5.37M | -8.10M | -5.65M | -3.63M | -7.76M | -9.04M | -4.42M | -2.38M | -4.04M | -4.74M | -7.61M | -4.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 1.10M | 0.51M | 0.85M | 8.20M | 1.62M | -0.02M | 1.08M | 7.05M | 6.37M | | 7.37M | 6.75M | 5.96M | | 6.17M | 6.00M | 5.88M | 0.43M | 0.66M | 5.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 5.86% | -70.44% | -0.42% | -2.90% | | 2.35% | -0.21% | -0.69% | -0.37% | -1.05% | -0.34% | 0.46% | -0.21% | 14.41% | -0.30% | -1.76% | -0.55% | 0.22% | -0.24% | -0.36% |