Future FinTech Group Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 59.25M93.25M84.02M102.36M78.99M99.06M86.44M34.41M10.46M0.89M0.94M0.37M25.05M23.88M21.70M2.16M
Gross Profit 25.38M38.02M27.47M33.07M27.55M29.28M26.12M9.17M1.73M-0.09M0.45M0.33M1.80M5.40M1.12M1.27M
Operating items
Amortization - Intangibles 24.00M5.85M
Research & Development 1.09M0.56M0.57M0.02M0.70M2.67M0.34M0.31M
Share-based Compensation (IS) 5.94M5.49M
Selling, General & Administrative 3.45M5.14M4.41M5.30M6.13M10.68M5.01M10.42M11.94M1.73M4.08M7.68M14.17M7.24M6.21M
Restructuring Costs 0.00M0.01M0.01M0.06M
Other Operating Expenses 1.60M2.73M-0.48M4.06M5.70M5.20M1.93M90.41M178.49M6.30M11.30M6.63M5.30M17.13M28.66M
Operating Expenses 6.13M8.42M7.88M9.38M11.83M15.88M6.94M100.82M190.43M8.03M15.38M15.01M22.21M24.71M35.18M
Operating Income 25.38M31.88M20.64M25.19M18.51M17.44M10.24M2.23M-99.09M-190.52M-7.58M-15.05M-13.21M-16.81M-23.59M-33.91M
EBIT 25.38M31.88M20.64M25.19M18.51M17.44M10.24M2.23M-99.09M-190.52M-7.58M-15.05M-13.21M-16.81M-23.59M-33.91M
Non-operating items
Interest & Investment Income 0.11M0.28M0.31M0.32M0.67M0.35M0.16M0.00M0.00M0.00M1.31M1.31M1.11M
Other Non Operating Income 3.51M6.51M0.44M5.34M-0.08M-0.00M0.21M-0.43M2.39M-0.26M-0.01M1.20M2.01M-10.54M-1.32M
Non Operating Income -0.39M0.17M0.86M-0.37M-4.48M-2.33M-1.26M-2.95M2.39M-3.53M-15.23M1.46M3.32M-10.54M-1.32M
Net income details
EBT 25.38M31.49M19.22M26.05M17.81M12.96M7.91M0.97M-102.04M-189.75M-11.11M-30.28M-11.74M-13.49M-32.82M-34.23M
Tax Provisions 8.52M5.09M6.87M4.64M5.21M4.27M1.60M0.27M237.000.07M0.46M
Profit After Tax 16.40M24.52M19.47M19.18M17.02M8.63M2.95M-5.29M-102.58M-189.75M-27.07M88.93M-14.21M-14.32M-34.02M-34.23M
Equity Income -12.25M-0.07M-0.46M
Net Income - Minority -2.76M-35.16M-20.34M
Income from Non-Controlling Interests 1.97M1.18M1.01M1.48M0.76M0.70M19.67M-14.38M-15.74M-1.85M-0.61M-0.69M-0.25M-0.19M
Income from Continuing Operations 25.38M22.97M14.13M19.18M13.17M7.76M3.65M-0.63M-102.30M-189.75M-11.11M-30.28M-11.82M-13.95M-32.82M-34.23M
Consolidated Net Income 25.38M22.97M14.13M19.18M13.17M7.76M3.65M-4.79M-14.66M-123.58M-15.96M119.21M-2.39M-0.31M-1.57M1.05M
Income towards Parent Company 22.62M22.97M14.13M19.18M13.17M7.76M3.65M-39.95M-35.01M-123.58M-15.96M119.21M-2.39M0.10-1.57M1.05M
Net Income towards Common Stockholders 22.62M22.97M14.13M19.18M13.17M7.87M2.95M-39.95M-35.01M-170.00M-25.23M119.21M-11.21M-13.32M-32.57M-34.20M
Additional items
EPS (Basic) 515.590.920.500.680.460.300.11-1.41-21.11-8.04-0.350.800.86-0.95-2.28-1.63
EPS (Weighted Average and Diluted) 0.03M0.920.500.680.46-1.41-18.34-7.92-0.802.33-1.00-0.95-2.27-1.63
Shares Outstanding (Weighted Average) 0.04M0.06M0.06M0.07M0.07M0.07M0.07M0.08M0.10M0.62M0.66M0.85M1.40M1.46M1.49M2.07M
Shares Outstanding (Diluted Average) 840.00920.00500.0026.66M26.66M3.93M5.59M21.97M32.00M43.15M13.65M14.53M14.79M20.97M
EBITDA 16.29M26.48M20.64M19.62M18.51M7.79M-0.89M-29.69M-130.15M-100.56M-5.12M75.54M-14.41M-17.34M-34.49M-33.22M
Interest Expenses 0.80M0.85M0.89M1.98M4.55M3.89M1.66M892.000.11M
Shares Outstanding 25.69M25.69M26.66M26.66M26.66M27.16M4.06M5.17M31.02M33.81M10.03M14.04M14.65M0.21M
Tax Rate 27.0626.4826.3726.0540.1753.92