Future FinTech Group Income Statement (2009-2025) | FTFT

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 6.67M6.20M10.60M35.78M17.72M13.40M18.19M43.94M19.41M12.21M17.44M34.96M14.99M12.84M28.56M45.96M18.61M10.35M19.47M30.55M11.78M11.98M34.83M40.47M16.57M12.17M10.55M47.16M5.44M10.23M10.59M8.15M2.96M2.78M4.44M0.28M0.56M0.79M0.31M-0.77M0.16M0.26M0.34M0.20M0.20M0.11M0.04M0.01M0.01M1.35M11.75M12.55M3.47M7.42M11.96M1.04M3.36M3.72M23.74M-9.13M0.68M0.27M1.03M0.18M0.55M0.61M1.32M
Gross Profit 2.92M1.92M3.85M16.68M7.16M6.36M8.61M4.84M9.86M4.79M4.22M8.52M15.54M7.64M3.35M7.22M9.34M3.67M4.55M10.15M10.90M7.16M5.11M3.90M9.95M0.04M3.21M3.07M2.85M0.53M1.29M-0.08M-0.02M0.06M0.17M-0.15M-0.17M0.03M0.14M0.26M0.03M0.20M0.10M0.03M0.00M590.000.05M0.98M1.36M1.79M1.38M1.49M0.74M1.20M1.24M1.41M-2.73M0.28M0.26M0.62M0.12M0.08M0.19M0.12M
Operating items
Amortization - Deferred Charges 0.00M
Research & Development 0.28M0.28M0.28M0.28M0.27M0.14M0.15M0.14M0.14M0.14M0.14M0.14M0.10M-0.08M0.00M0.02M0.02M0.02M0.43M0.77M0.79M0.68M0.21M0.12M0.02M0.00M1.19M0.00M655.000.31M1.58M
Share-based Compensation (IS) 5.49M0.43M0.77M0.79M
Selling, General & Administrative 0.41M0.56M0.50M0.77M0.85M0.82M1.22M2.10M1.48M0.65M0.96M1.32M1.31M1.28M1.63M1.08M1.19M1.00M1.32M2.63M2.98M0.27M1.46M5.96M0.68M1.01M1.01M2.31M2.86M3.08M8.66M-4.18M2.75M3.64M2.58M2.98M0.95M0.87M0.92M-0.82M1.85M0.31M0.64M1.26M1.53M0.79M2.24M3.11M3.41M2.65M3.56M4.56M3.38M2.42M3.79M-2.35M3.42M1.42M1.58M2.02M1.58M1.32M
Restructuring Costs 428.00421.000.00M0.00M0.00M0.00M0.01M0.02M0.02M0.02M0.01M0.01M0.01M
Other Operating Expenses 0.27M0.10M0.19M0.36M0.21M0.45M0.64M0.99M0.53M0.52M0.73M1.12M0.74M1.21M1.00M1.11M0.86M1.38M1.63M1.82M1.05M1.27M0.98M1.89M0.86M0.75M1.11M-0.79M0.19M0.31M0.22M89.68M0.09M0.01M14.98M163.40M0.05M0.47M0.22M5.51M4.22M0.24M0.08M11.02M-0.00M0.01M5.60M1.72M0.61M0.78M1.77M2.14M0.13M-1.08M0.12M17.92M-2.44M-0.13M3.49M24.31M29.65M-0.08M0.90M
Operating Expenses 0.96M0.93M0.97M1.41M1.33M1.41M2.00M3.22M2.15M1.32M1.84M2.58M2.15M2.41M2.63M2.19M2.06M2.38M2.95M4.45M4.04M1.54M2.45M7.85M1.54M1.76M2.12M1.53M3.05M3.39M8.88M85.50M2.84M3.65M17.56M166.38M1.02M1.36M1.16M4.69M6.06M0.55M0.72M12.28M1.53M0.80M7.84M4.83M4.46M4.22M6.13M7.40M3.73M1.47M3.94M15.57M2.18M1.30M5.07M26.64M31.23M1.50M2.22M
Operating Income 1.96M0.99M2.89M16.68M5.75M5.15M6.80M3.28M7.12M2.64M2.90M6.69M12.96M5.50M3.20M4.59M7.16M1.61M2.17M7.20M6.45M3.12M3.57M1.46M2.10M-1.50M1.45M0.95M1.33M-2.52M-2.10M-8.96M-85.52M-2.78M-3.48M-17.71M-166.55M-0.99M-1.22M-0.90M-4.66M-5.86M-0.44M-0.69M-12.27M-1.53M-0.75M-6.86M-3.47M-2.68M-2.84M-4.64M-6.66M-2.52M-0.23M-2.53M-17.60M-1.90M-1.04M-4.45M-26.52M-31.15M-1.31M-2.10M
EBIT 1.96M0.99M2.89M16.68M5.75M5.15M6.80M3.28M7.12M2.64M2.90M6.69M12.96M5.50M3.20M4.59M7.16M1.61M2.17M7.20M6.45M3.12M3.57M1.46M2.10M-1.50M1.45M0.95M1.33M-2.52M-2.10M-8.96M-85.52M-2.78M-3.48M-17.71M-166.55M-0.99M-1.22M-0.90M-4.66M-5.86M-0.44M-0.69M-12.27M-1.53M-0.75M-6.86M-3.47M-2.68M-2.84M-4.64M-6.66M-2.52M-0.23M-2.53M-17.60M-1.90M-1.04M-4.45M-26.52M-31.15M-1.31M-2.10M
Non-operating items
Non Operating Investment Income 0.18M-0.07M-0.11M
Interest & Investment Income 0.02M0.08M0.08M0.05M0.07M0.09M0.08M0.08M0.07M0.08M0.08M0.09M0.07M0.24M0.08M0.28M0.03M0.23M0.05M0.04M0.13M0.02M0.01M-0.00M0.00M0.00M-147.00-152.0011.00-0.00M0.01M-0.01M43.000.00M54.00-77.000.46M0.25M0.20M0.41M0.29M0.21M0.24M0.36M0.13M0.12M0.12M
Other Non Operating Income -0.09M-0.02M0.03M-0.03M0.53M1.14M1.34M2.22M0.16M-0.72M-0.31M1.31M0.41M2.52M0.90M1.50M-1.71M-0.01M0.01M1.62M-0.76M1.33M-8.17M7.60M-0.01M0.07M-0.07M0.21M0.17M-0.31M2.24M-2.53M-0.01M-362.00-115.002.40M0.02M-0.01M-0.00M-0.25M-0.49M0.02M0.53M-0.04M0.99M-0.53M0.13M0.62M-0.00M0.39M0.78M0.84M-0.04M-1.52M-0.06M-8.93M-1.71M0.04M0.04M0.31M0.08M3.07M0.05M
Non Operating Income -0.13M1.60M0.33M2.25M0.46M-0.18M-0.07M0.35M0.49M0.48M-0.46M0.15M0.17M-0.20M-0.48M-0.75M-1.91M-0.67M-1.15M-0.88M-0.32M-1.67M0.53M0.44M-0.68M-0.75M-0.27M0.14M-0.56M2.70M-5.22M-0.45M-0.42M-0.39M3.65M-0.08M-0.03M-0.02M-3.39M-0.83M-0.31M-1.70M-12.35M0.99M-0.53M0.23M0.78M0.17M0.63M1.21M1.32M0.41M-1.52M0.15M-8.93M-1.71M0.23M0.23M0.31M0.20M3.16M0.13M
Net income details
EBT 1.83M2.59M3.05M16.68M3.50M7.03M7.59M2.66M6.57M2.99M3.39M7.17M12.51M5.64M1.11M4.39M6.67M0.87M0.26M6.54M5.30M2.25M3.25M-0.21M2.63M-1.05M0.77M0.19M1.06M-2.37M-2.66M-6.26M-90.74M-3.23M-6.20M-18.10M-164.52M-1.07M-1.25M-0.92M-8.05M-6.70M-0.75M-2.40M-24.63M-0.54M-1.28M-6.63M-2.70M-2.51M-2.21M-3.43M-5.34M-2.11M-1.50M-2.38M-26.82M-3.34M-0.81M-4.22M-25.87M-30.95M1.85M-1.97M
Tax Provisions 0.49M1.51M1.92M1.93M0.73M1.67M0.93M0.86M1.92M3.16M1.48M0.32M1.13M1.70M0.23M0.10M1.82M3.05M0.56M1.07M0.16M2.47M0.25M0.72M0.06M0.20M-0.00M0.01M1.000.19M0.12M0.20M-0.06M0.03M0.04M0.01M
Profit After Tax 1.34M1.86M2.27M10.94M2.00M5.29M3.95M13.46M5.66M3.23M3.10M6.75M2.07M2.53M5.25M9.34M4.19M2.97M3.84M6.02M-1.05M0.16M4.72M3.12M1.68M2.18M-0.43M-0.54M-1.07M0.38M-0.42M-4.19M-2.65M-2.86M-9.23M-88.27M-3.23M-3.89M-18.10M-164.53M-1.89M-1.97M-1.40M-22.05M116.89M-0.83M-2.44M-24.68M-0.80M-1.28M-10.49M-2.51M-2.70M-2.34M-3.63M-5.65M-2.25M-1.54M-2.45M-27.78M-3.97M-1.80M-4.93M-24.18M-30.95M1.85M-1.97M
Equity Income 0.49M0.72M0.78M-0.19M-0.12M-0.03M-0.04M
Net Income - Minority -1.67M-1.87M-2.05M-2.76M-3.09M-4.96M-4.83M-35.16M-20.34M-20.64M-19.19M-20.69M-3.57M
Income from Non-Controlling Interests 0.10M0.19M0.18M0.33M-0.35M0.41M0.18M0.38M0.15M0.13M0.22M0.53M0.34M0.23M0.24M0.80M-0.15M0.16M0.15M0.36M0.18M0.11M-0.13M0.37M5.00M-7.05M0.36M28.29M0.17M0.62M2.97M-17.15M-0.49M-0.95M0.98M-14.30M-0.35M1.06M0.32M-0.81M-62.00-0.01M62.00-0.18M-0.43M0.18M-0.23M-0.10M-0.18M-0.07M1.47M2.35M-6.15M0.00M-0.04M-0.05M-0.10M1.87M
Income from Continuing Operations 1.34M2.59M3.05M16.68M2.00M5.11M5.66M1.94M4.90M2.06M2.53M5.25M9.34M4.16M0.78M3.26M4.97M0.64M0.16M4.72M2.25M1.68M2.18M-0.37M0.16M-1.05M0.77M-0.06M0.34M-2.43M-2.86M-6.26M-90.75M-3.23M-6.20M-18.10M-164.52M-1.07M-1.25M-0.92M-8.05M-6.70M-0.75M-2.40M-24.63M-0.54M-1.28M-6.63M-2.70M-2.70M-2.34M-3.63M-5.28M-2.14M-1.54M-2.39M-26.82M-3.34M-0.81M-4.22M-25.87M-30.95M1.85M-1.97M
Consolidated Net Income 1.34M2.59M3.05M16.68M2.00M5.11M5.66M1.94M4.90M2.06M2.53M5.25M9.34M4.16M0.78M3.26M4.97M0.64M0.16M4.72M2.25M1.68M2.18M-0.37M0.16M-1.05M0.77M-0.06M0.34M-0.05M-0.05M-0.05M-14.52M-0.05M61.000.00M-123.53M-0.61M-0.72M-0.48M-13.99M123.59M-0.08M-0.16M-0.22M-0.26M0.87M-3.86M0.26M-2.70M-2.34M-3.63M-0.31M-0.11M0.11M-0.06M-1.41M-0.63M-0.99M-0.72M3.39M28.24M1.85M-1.97M
Income towards Parent Company -0.34M0.72M1.00M13.92M-1.10M5.11M5.66M1.94M4.90M2.06M2.53M5.25M9.34M4.16M0.78M3.26M4.97M0.64M0.16M4.72M2.25M1.68M-2.78M-5.20M0.16M-1.05M0.77M-0.06M-34.82M-0.05M-0.05M-0.05M-34.86M-20.69M-19.19M-20.69M-123.53M-0.61M-0.72M-4.05M-13.99M123.59M-0.08M-0.16M-0.22M-0.26M0.87M-3.86M0.26M0.10-2.34M-3.63M-0.31M0.100.11M-0.06M-1.41M-0.63M-0.99M-0.72M3.39M28.24M1.85M-1.97M
Net Income towards Common Stockholders -0.34M0.72M1.00M13.92M-1.10M5.11M5.66M1.94M4.90M2.06M2.53M5.25M9.34M4.16M0.78M3.26M4.97M0.64M0.16M4.72M2.25M1.68M-2.78M-5.20M0.16M-1.05M-1.07M-0.06M-34.82M-0.05M-2.65M-9.27M-34.86M-20.69M-2.79M-17.59M-146.17M-0.61M-0.72M-4.05M-13.99M123.59M-0.08M-0.16M-0.22M-0.54M-1.28M-6.45M-2.34M0.10-2.92M-3.53M-5.16M0.10-2.07M-2.35M-26.68M-3.97M-0.81M-4.22M-25.83M-30.95M1.85M-1.97M
Additional items
EPS (Basic) -6.0212.9317.98317.28-22.200.090.190.070.180.070.090.190.330.140.030.110.180.022.350.170.110.060.08-0.02-0.01-0.300.12-0.28-1.13-0.64-0.50-1.90-18.07-0.42-0.23-0.94-6.77-0.05-0.05-0.03-0.220.200.020.070.650.010.02-0.161.040.04-0.16-0.25-0.38-0.14-0.10-0.16-1.87-1.68-0.88-2.423.37-12.650.61-0.33
EPS (Weighted Average and Diluted) -0.020.00M0.00M0.02M-0.01M0.090.190.070.180.070.090.190.330.140.030.120.19-0.300.12-0.28-1.13-0.63-0.50-1.87-15.34-0.42-0.23-0.93-6.66-0.05-0.05-0.03-0.673.53-0.02-0.07-0.74-0.02-0.02-0.16-0.82-0.18-0.16-0.24-0.40-0.15-0.10-0.16-1.86-1.68-0.88-2.423.37-12.650.61-0.33
Shares Outstanding (Weighted Average) 0.06M0.06M0.06M0.04M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.08M0.08M0.10M0.10M0.10M0.10M0.52M0.52M0.62M0.62M0.62M0.65M0.66M0.66M0.77M0.83M0.85M0.85M1.46M1.40M1.40M1.40M1.40M1.46M1.46M1.46M1.46M1.46M1.49M1.49M2.00M2.03M2.07M2.07M3.00M3.45M
Shares Outstanding (Diluted Average) 18.93M160.00280.00840.0080.0021.48M23.51M23.10M26.66M310.0026.66M500.0026.66M26.66M26.66M26.66M26.66M26.66M26.66M26.66M3.55M3.89M3.93M4.21M4.60M4.81M5.59M6.71M15.32M18.91M21.97M31.69M31.84M32.01M32.00M33.82M36.54M37.65M43.15M40.60M54.88M67.01M13.65M13.65M13.65M14.77M14.53M14.86M14.69M14.69M14.79M2.00M2.02M20.97M2.45M3.05M5.91M
EBITDA 1.25M1.85M2.29M10.90M1.97M5.64M5.28M13.59M6.80M5.64M3.28M7.12M2.64M2.90M6.69M12.96M5.50M3.20M4.59M7.16M1.61M2.17M7.20M6.45M0.92M3.51M-8.54M3.36M19.65M-12.14M0.17M-38.55M-1.98M-1.86M-1.35M-125.65M-1.18M-6.71M-18.73M-74.89M-1.89M2.73M0.73M-7.42M107.65M-0.92M-2.67M-28.52M-0.72M-0.45M-10.92M-2.32M-2.88M-3.84M-5.47M-5.15M-1.66M-3.09M-2.42M-27.31M-3.37M-1.91M-4.19M-23.74M-4.95M1.87M-1.73M
Interest Expenses -0.23M-0.26M-0.19M-0.22M0.22M0.16M0.31M0.20M0.15M0.25M0.21M0.27M0.28M0.35M0.48M0.88M0.81M1.75M0.81M1.17M1.10M0.60M1.71M0.47M0.21M0.79M0.69M-0.03M0.03M0.60M0.02M0.02M0.05M0.02M0.01M0.01M0.03M
Shares Outstanding 25.69M25.69M26.66M26.66M26.66M27.16M4.06M5.17M31.02M31.02M31.67M32.32M33.81M38.14M38.49M41.96M10.03M59.58M65.32M0.32M14.04M14.04M14.04M73.11M14.65M14.65M10.00M10.00M0.21M
Tax Rate 26.9542.9827.3525.4227.2625.4031.0725.4826.7425.2826.3129.1625.7625.5126.4139.5527.8857.6225.0532.9594.0667.810.031.06