|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | 0.65M | 0.78M | 0.26M | 0.28M | 0.31M | 0.34M | 0.36M |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32M | 5.41M | 6.31M | 6.00M | 5.00M | 1.17M | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.12M | 72.02M | 52.97M | 50.27M | 53.64M | 42.03M | 32.96M | 27.60M | 19.79M | 33.33M | 33.40M | 16.16M | 12.14M | 7.96M | 5.07M | 4.77M | 4.44M | 5.79M | 6.89M | 2.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 9.44M | 6.00M | 7.82M | 11.59M | 1.45M | 19.16M | 19.04M | 2.71M | 3.23M | 4.41M | 14.88M | 14.85M | 3.41M | 9.62M | 1.66M | 1.64M | 1.44M | 9.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.36M | 0.35M | 0.26M | 2.40M | 0.03M | 3.04M | 2.64M | 5.51M | 5.74M | 5.89M | 7.59M | 0.10M | 0.07M | 0.10M | 10.66M | 0.02M | 0.02M | 0.31M | 9.37M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 9.80M | 6.26M | 10.22M | 11.61M | 4.49M | 21.80M | 24.55M | 8.45M | 9.12M | 12.00M | 14.98M | 14.92M | 3.51M | 20.28M | 1.68M | 1.67M | 1.75M | 18.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.24M | 1.58M | 5.32M | 7.89M | 3.77M | 10.99M | 14.96M | 0.05M | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | | | | 2.74M | 4.02M | 5.58M | 3.41M | 4.35M | 4.07M | 3.99M | 3.31M | 3.22M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.29M | 5.66M | 2.93M | 2.36M | 5.82M | 8.43M | 0.07M | 15.23M | 19.94M | 0.05M | 3.44M | 9.82M | 1.09M | 19.21M | 4.43M | 0.91M | 0.20M | 4.51M | 0.37M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.87M | 80.26M | 76.57M | 72.72M | 73.32M | 66.45M | 66.36M | 65.26M | 65.19M | 71.20M | 50.66M | 54.49M | 53.62M | 51.21M | 45.14M | 30.30M | 19.07M | 20.30M | 50.33M | 50.76M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.47M | 2.34M | 2.80M | 3.17M | 3.36M | 3.36M | 3.69M | 2.26M | 3.86M | 3.90M | 2.28M | 2.23M | 2.23M | 2.24M | 2.25M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.63M | 3.16M | 3.14M | 2.96M | 3.35M | 4.21M | 4.41M | 4.38M | 4.63M | 2.81M | 4.61M | 4.59M | 4.52M | 0.24M | 2.44M | 2.42M | 2.42M | 0.15M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.83M | 1.53M | | | 30.12M | 30.41M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.73M | 15.58M | 17.16M | 15.69M | 15.73M | 13.98M | 13.98M | 13.98M | 13.98M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.08M | 2.71M | 0.62M | 0.65M | 0.52M | 0.50M | 0.49M | 2.52M | 2.73M | 2.63M | 2.63M | 0.55M | 0.76M | 0.52M | 0.75M | 0.76M | 0.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 16.77M | 15.66M | 19.87M | 16.31M | 16.39M | 14.50M | 14.48M | 14.47M | 16.50M | 2.73M | 2.63M | 2.63M | 0.55M | 0.76M | 0.52M | 0.75M | 0.76M | 0.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 155.00 | 0.02M | 79.00 | 158.00 | | | 0.83M | 1.07M | 0.40M | 0.35M | 2.60M | 3.25M | | 53.40M | 2.52M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.65M | 17.55M | 18.94M | 19.44M | 19.28M | 20.05M | 19.76M | 19.87M | 19.73M | 19.88M | 6.45M | 6.29M | 7.09M | 8.26M | 5.19M | 4.57M | 4.27M | 4.00M | 2.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.36M | 80.90M | 94.12M | 91.66M | 92.77M | 85.73M | 86.41M | 85.02M | 85.06M | 90.93M | 70.54M | 60.94M | 59.91M | 58.30M | 53.40M | 35.48M | 23.64M | 24.58M | 54.34M | 53.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.61M | 1.21M | 1.30M | 0.89M | 1.30M | 1.55M | 0.02M | 1.63M | 0.40M | 0.35M | 11.12M | 2.13M | 0.03M | 13.51M | 0.41M | 2.22M | 4.50M | 3.58M | 3.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 4.65M | | 2.82M | 3.59M | 3.64M | 3.46M | 0.70M | 1.10M | 1.12M | 1.14M | 0.94M | 0.55M | 0.42M | 0.43M | 1.68M | 1.73M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 2.21M | 1.55M | 2.93M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.61M | 1.21M | 2.38M | 5.54M | 1.30M | 4.37M | 5.82M | 6.83M | 6.79M | 1.05M | 12.22M | 3.25M | 1.17M | 14.45M | 0.97M | 2.64M | 4.93M | 5.25M | 5.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.61M | 0.31M | 1.30M | 0.06M | 1.30M | 1.55M | 0.76M | | | 2.49M | 0.49M | 0.17M | 0.31M | 0.40M | 10.03M | 0.23M | 3.69M | 2.77M | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 1.65M | 3.24M | 0.10M | 5.61M | 14.71M | 0.02M | 0.73M | 0.53M | 1.20M | 1.24M | 0.72M | 0.61M | 0.83M | 0.90M | 0.82M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.45M | 0.57M | 0.99M | 0.89M | 0.24M | 3.74M | 7.39M | 7.39M | 7.39M | 7.39M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.19M | 0.16M | 0.11M | 0.07M | 0.02M | 0.15M | 0.29M | 0.30M | 0.30M | 0.29M | 0.35M | 0.38M | 0.40M | 0.58M | 0.18M | 0.17M | 0.19M | 0.19M | 0.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.05M | 0.23M | 0.05M | 0.03M | 0.09M | 0.02M | 1.01M | 0.22M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.35M | 3.44M | 7.23M | 10.24M | 6.97M | 11.77M | 18.57M | 20.36M | 29.41M | 11.52M | 17.73M | 17.54M | 17.73M | 16.85M | 22.69M | 12.57M | 8.83M | 9.79M | 8.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.21M | 0.57M | 0.99M | 0.89M | 0.24M | 0.24M | 0.24M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.05M | -0.23M | -0.59M | -0.77M | -0.99M | -1.09M | -1.28M | -1.35M | -1.42M | -1.46M | -1.57M | -1.56M | -1.60M | -1.66M | -1.87M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | 1.00M | | | | | 0.11M | | | | 1.45M | | | | 9.67M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | | | | | 0.16M | 0.76M | 0.68M | 0.59M | 0.51M | 0.11M | 0.75M | 0.86M | 0.81M | 0.19M | 0.15M | 0.11M | 0.07M | 0.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 3.38M | 3.47M | 7.30M | 7.39M | 7.39M | 7.39M | 7.39M | 7.39M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | | 3.56M | 3.65M | | | | | | | | | | | 1.09M | 1.09M | 1.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.23M | 7.01M | 3.57M | 3.66M | 3.74M | 3.81M | 0.76M | 0.68M | 0.59M | 0.51M | 0.80M | 0.75M | 0.86M | 0.81M | 0.19M | 0.15M | 1.20M | 1.16M | 1.12M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 4.57M | 10.44M | 10.80M | 13.90M | 10.71M | 15.58M | 19.33M | 21.04M | 30.00M | 12.03M | 18.53M | 18.29M | 18.59M | 17.65M | 22.88M | 12.72M | 10.03M | 10.95M | 9.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.66M | 1.15M | 1.99M | 1.78M | 0.48M | 3.98M | 7.63M | 7.39M | 7.39M | 7.39M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | 76.33M | 83.68M | 80.85M | 78.87M | 75.02M | 70.84M | 65.69M | 64.02M | 60.93M | 58.51M | 233.91M | 41.62M | 39.71M | 35.75M | 12.60M | 10.92M | 14.55M | 43.39M | 43.96M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | 76.33M | 83.68M | 80.85M | 78.87M | 75.02M | 70.84M | 65.69M | 64.02M | 60.93M | 58.51M | -4.09M | 41.62M | 39.71M | 35.75M | 12.60M | 10.92M | 14.55M | 43.39M | 43.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.36M | 80.90M | 94.12M | 91.66M | 92.77M | 85.73M | 86.41M | 85.02M | 85.06M | 90.93M | 70.54M | 60.94M | 59.91M | 58.30M | 53.40M | 35.48M | 23.64M | 24.58M | 54.34M | 53.29M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.18M | -0.37M | -0.79M | -138.61M | -141.14M | -2.29M | -4.12M | -152.28M | -154.45M | -155.92M | -158.33M | -185.93M | -189.26M | -191.02M | -195.90M | -218.89M | -223.46M | -221.61M | -4.19M | -3.69M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.58M | 65.32M | 0.32M | 14.04M | 14.04M | 14.04M | 14.65M | 14.65M | 14.65M | 14.65M | 14.65M | 0.45M | | | 2.07M | 0.61M | 3.01M | 0.01M | 20.15M | 5.05M |