|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | 0.65M | 0.78M | 0.26M | 0.28M | 0.31M | 0.34M | 0.36M |
|
Receivables - Doubtful (Quarter)
|
| | | | 0.05M | 0.05M | | | 0.05M | | 0.05M | 0.05M | | | | | | | | | | | | | | | | | | 5.58M | 5.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 5.13M | 5.36M | 5.32M | 5.41M | 6.31M | 6.00M | 5.00M | 1.17M | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
26.61M | 49.35M | 76.15M | | 61.15M | 76.71M | 87.71M | 80.87M | 77.56M | 91.32M | | | 66.89M | 76.04M | 79.72M | 33.88M | 25.13M | 39.16M | 60.37M | 60.08M | 50.01M | 60.06M | 60.06M | 2.53M | 1.14M | 2.46M | 4.42M | 4.55M | 4.59M | 0.25M | 0.39M | 0.32M | 0.02M | 0.51M | 0.26M | 0.14M | 0.53M | 0.24M | 0.03M | 0.96M | 9.43M | 42.12M | 72.02M | 52.97M | 50.27M | 53.64M | 42.03M | 32.96M | 27.60M | 19.79M | 33.33M | 33.40M | 16.16M | 12.14M | 7.96M | 5.07M | 4.77M | 4.44M | 5.79M | 6.89M | 2.40M |
|
Receivables - Net (Quarter)
|
| 46.03M | 22.42M | 21.49M | 36.00M | 21.78M | 15.07M | 29.25M | | 31.08M | 13.25M | 17.90M | 0.52M | 20.61M | 17.80M | 46.67M | 6.00M | 52.44M | 26.66M | 17.38M | 18.19M | 49.56M | 27.62M | 4.17M | 2.13M | 5.86M | 0.45M | 0.51M | 2.13M | 17.05M | 10.73M | 1.08M | 619.13M | 0.06M | 0.21M | 0.26M | 0.00M | | 464.00 | 483.00 | | | 2.20M | 9.44M | 6.00M | 7.82M | 11.59M | 1.45M | 19.16M | 19.04M | 2.71M | 3.23M | 4.41M | 14.88M | 14.85M | 3.41M | 9.62M | 1.66M | 1.64M | 1.44M | 9.37M |
|
Receivables - Other (Quarter)
|
| 1.27M | 1.61M | 1.30M | 0.19M | 0.19M | 0.23M | 0.30M | 0.20M | 0.47M | 8.00M | 8.00M | 0.58M | 0.57M | 0.92M | 1.04M | 1.55M | 0.06M | 0.07M | 0.07M | 0.29M | 0.52M | 0.19M | 2.87M | 28.42M | 29.83M | 29.81M | 31.49M | 0.31M | 36.75M | 38.31M | 31.95M | | 19.07M | 19.35M | 19.29M | 3.34M | 3.10M | 0.06M | 0.14M | 0.03M | 0.18M | 0.36M | 0.35M | 0.26M | 2.40M | 0.03M | 3.04M | 2.64M | 5.51M | 5.74M | 5.89M | 7.59M | 0.10M | 0.07M | 0.10M | 10.66M | 0.02M | 0.02M | 0.31M | 9.37M |
|
Receivables (Quarter)
|
| 47.30M | 24.02M | 22.79M | 36.19M | 21.97M | 15.30M | 29.55M | 0.20M | 31.55M | 21.25M | 25.90M | 1.10M | 21.17M | 18.72M | 47.71M | 7.55M | 52.51M | 26.73M | 17.45M | 18.48M | 50.08M | 27.81M | 7.04M | 30.55M | 35.69M | 30.26M | 32.00M | 2.44M | 53.80M | 49.04M | 33.03M | 619.13M | 19.13M | 19.57M | 19.55M | 3.34M | | 0.06M | 0.14M | 0.03M | | 2.56M | 9.80M | 6.26M | 10.22M | 11.61M | 4.49M | 21.80M | 24.55M | 8.45M | 9.12M | 12.00M | 14.98M | 14.92M | 3.51M | 20.28M | 1.68M | 1.67M | 1.75M | 18.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | | | | 0.03M | 0.08M | 0.14M | | | | | | | | | 2.41M | 2.24M | 1.58M | 5.32M | 7.89M | 3.77M | 10.99M | 14.96M | 0.05M | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | | | | 0.04M | 0.12M | 0.21M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 5.44M | 5.51M | | 6.13M | | 5.95M | 6.38M | 7.28M | 7.58M | | | 4.38M | 4.97M | 5.81M | 4.57M | 4.12M | 5.43M | 4.48M | 4.46M | 3.44M | 4.31M | 3.60M | 4.73M | 3.04M | 2.82M | 3.73M | 4.24M | 2.10M | 2.24M | 2.14M | 2.10M | 0.06M | 0.20M | 0.35M | 0.42M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | 3.77M | | | | 2.74M | 4.02M | 5.58M | 3.41M | 4.35M | 4.07M | 3.99M | 3.31M | 3.22M |
|
Prepaid Assets (Quarter)
|
| 0.03M | 0.07M | | 0.07M | | 0.15M | 0.11M | 0.07M | 0.14M | | | 1.30M | 0.86M | 0.65M | 0.62M | 0.47M | 0.25M | 0.25M | 7.46M | 3.81M | 0.67M | 14.31M | 18.49M | 58.13M | 57.17M | 56.84M | 54.23M | 1.44M | 1.55M | 4.38M | 5.75M | | 0.12M | 0.26M | 0.21M | 1.60M | 1.69M | 0.15M | 0.05M | 0.02M | 0.14M | 0.29M | 5.66M | 2.93M | 2.36M | 5.82M | 8.43M | 0.07M | 15.23M | 19.94M | 0.05M | 3.44M | 9.82M | 1.09M | 19.21M | 4.43M | 0.91M | 0.20M | 4.51M | 0.37M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.17M | | 0.13M | 0.03M | 0.09M | 0.15M | | | 0.54M | 0.85M | 1.48M | 0.95M | 1.41M | 2.12M | 1.67M | 1.82M | 2.33M | 2.34M | 2.33M | 2.33M | 3.57M | 3.57M | 3.57M | 3.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| 102.63M | 106.55M | | 104.03M | | 109.27M | 116.98M | 134.64M | 130.74M | | | 115.08M | 111.53M | 126.45M | 106.65M | 104.61M | 105.98M | 96.78M | 94.43M | 113.00M | 123.64M | 97.82M | 35.11M | 101.63M | 101.71M | 98.81M | 98.58M | 61.99M | 61.12M | 55.95M | 41.21M | 24.16M | 19.97M | 20.43M | 20.31M | 100.33M | 2.07M | 0.98M | 11.62M | 15.60M | 47.87M | 80.26M | 76.57M | 72.72M | 73.32M | 66.45M | 66.36M | 65.26M | 65.19M | 71.20M | 50.66M | 54.49M | 53.62M | 51.21M | 45.14M | 30.30M | 19.07M | 20.30M | 50.33M | 50.76M |
|
Buildings (Quarter)
|
| | | | 25.78M | | 32.12M | 32.06M | 32.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.47M | 2.34M | 2.80M | 3.17M | 3.36M | 3.36M | 3.69M | 2.26M | 3.86M | 3.90M | 2.28M | 2.23M | 2.23M | 2.24M | 2.25M | |
|
Land & Improvements (Quarter)
|
| 6.54M | 6.59M | | 6.67M | | | | | | | | | | | | | | | | | | | | | | | | 33.12M | | | | 14.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 36.34M | 36.02M | | 44.28M | | 48.44M | 49.78M | 52.29M | 51.85M | | | 61.91M | 65.21M | 91.07M | 96.20M | 96.28M | 102.37M | 101.38M | 98.46M | 83.12M | 82.46M | 80.22M | 78.62M | 81.52M | 82.30M | 83.15M | 85.36M | 28.07M | 28.27M | 26.11M | 24.22M | 2.34M | 1.94M | 1.63M | 1.31M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 0.04M | 0.63M | 3.16M | 3.14M | 2.96M | 3.35M | 4.21M | 4.41M | 4.38M | 4.63M | 2.81M | 4.61M | 4.59M | 4.52M | 0.24M | 2.44M | 2.42M | 2.42M | 0.15M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 3.16M | 3.19M | 3.17M | 3.04M | 2.98M | 21.33M | 5.42M | 2.90M | 2.79M | 2.80M | 2.86M | 2.92M | 67.51M | | | | 15.00M | 15.00M | 15.00M | 15.00M | 12.25M | 12.25M | 12.25M | 12.25M | | | | | | | | | | | | | | | 0.70M | 1.83M | 1.53M | | | 30.12M | 30.41M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.73M | 15.58M | 17.16M | 15.69M | 15.73M | 13.98M | 13.98M | 13.98M | 13.98M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.12M | | | | 21.45M | 30.36M | 29.23M | 27.95M | 0.04M | 5.24M | 6.98M | 1.87M | 0.04M | 0.04M | 0.04M | 0.04M | 0.08M | 2.71M | 0.62M | 0.65M | 0.52M | 0.50M | 0.49M | 2.52M | 2.73M | 2.63M | 2.63M | 0.55M | 0.76M | 0.52M | 0.75M | 0.76M | 0.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.12M | | | | 21.45M | 30.36M | 29.23M | 27.95M | 0.04M | 5.24M | 6.98M | 1.87M | 1.86M | 0.04M | 0.04M | 16.77M | 15.66M | 19.87M | 16.31M | 16.39M | 14.50M | 14.48M | 14.47M | 16.50M | 2.73M | 2.63M | 2.63M | 0.55M | 0.76M | 0.52M | 0.75M | 0.76M | 0.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.17M | | | | 0.09M | | | | 0.54M | | | | 1.41M | | | | 2.33M | | | | 3.57M | | | | 29.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.51M | 6.06M | | 0.32M | | 1.03M | 0.35M | 1.78M | 0.38M | | 0.81M | 49.61M | 47.90M | 40.37M | 18.77M | 68.88M | 61.87M | 62.14M | 59.72M | 45.32M | 47.90M | | 134.91M | 43.87M | 44.21M | 45.12M | 44.97M | 67.51M | 68.91M | 64.74M | 60.81M | 33.93M | | | | 98.53M | | | 5.34M | 6.04M | 0.00M | 155.00 | 0.02M | 79.00 | 158.00 | | | 0.83M | 1.07M | 0.40M | 0.35M | 2.60M | 3.25M | | 53.40M | 2.52M | | | | |
|
Non-Current Assets (Quarter)
|
| 44.57M | 48.67M | | 56.27M | | 57.22M | 57.82M | 60.58M | 59.92M | | | 118.04M | 121.10M | 140.95M | 174.18M | 174.82M | 173.88M | 172.80M | 167.37M | 157.41M | 178.31M | 184.68M | 242.49M | 160.03M | 161.20M | 163.48M | 166.15M | 128.69M | 131.45M | 123.28M | 116.08M | 38.78M | 47.30M | 45.85M | 44.26M | 15.65M | 20.62M | 22.34M | 17.62M | 0.34M | 0.48M | 0.65M | 17.55M | 18.94M | 19.44M | 19.28M | 20.05M | 19.76M | 19.87M | 19.73M | 19.88M | 6.45M | 6.29M | 7.09M | 8.26M | 5.19M | 4.57M | 4.27M | 4.00M | 2.53M |
|
Assets (Quarter)
|
| 147.20M | 155.21M | | 160.30M | | 166.50M | 174.80M | 195.22M | 190.66M | | | 233.12M | 232.63M | 267.41M | 280.83M | 279.43M | 279.85M | 269.58M | 261.79M | 270.40M | 301.96M | 282.49M | 277.60M | 261.66M | 262.91M | 262.29M | 264.73M | 190.68M | 192.57M | 179.24M | 157.29M | 62.95M | 67.27M | 66.28M | 64.57M | 115.98M | 22.69M | 23.31M | 29.24M | 15.93M | 48.36M | 80.90M | 94.12M | 91.66M | 92.77M | 85.73M | 86.41M | 85.02M | 85.06M | 90.93M | 70.54M | 60.94M | 59.91M | 58.30M | 53.40M | 35.48M | 23.64M | 24.58M | 54.34M | 53.29M |
|
Accounts Payables (Quarter)
|
| 3.45M | 4.23M | | 2.97M | | 3.02M | 6.79M | 14.40M | 7.13M | | | 3.57M | 4.92M | 5.34M | 15.61M | 18.38M | 11.87M | 10.89M | 8.51M | 18.33M | 29.67M | 18.97M | 25.39M | 16.57M | 17.39M | 12.31M | 22.11M | 11.28M | 10.90M | 3.52M | 35.14M | 11.05M | 11.19M | 12.31M | 12.17M | 1.13M | 0.32M | 0.32M | 0.26M | 1.75M | 0.25M | 1.61M | 1.21M | 1.30M | 0.89M | 1.30M | 1.55M | 0.02M | 1.63M | 0.40M | 0.35M | 11.12M | 2.13M | 0.03M | 13.51M | 0.41M | 2.22M | 4.50M | 3.58M | 3.26M |
|
Notes Payables (Quarter)
|
| 10.24M | 0.79M | | 6.43M | | 11.59M | 11.56M | 11.66M | 8.50M | | 1.50M | 0.02M | 23.88M | 24.95M | 22.05M | 8.17M | 8.14M | 32.14M | 35.52M | 33.51M | 32.43M | 32.23M | 0.13M | 29.36M | 29.52M | 30.07M | 30.84M | 6.12M | 6.36M | 6.05M | 5.81M | 5.83M | 6.51M | 6.32M | 6.73M | 0.96M | 1.06M | 0.84M | 1.16M | 1.16M | | | | 1.02M | 4.65M | | 2.82M | 3.59M | 3.64M | 3.46M | 0.70M | 1.10M | 1.12M | 1.14M | 0.94M | 0.55M | 0.42M | 0.43M | 1.68M | 1.73M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 2.21M | 1.55M | 2.93M | | | | | | | | | | |
|
Payables (Quarter)
|
| 13.69M | 5.03M | | 9.40M | | 14.61M | 18.35M | 26.06M | 15.63M | | 1.50M | 3.60M | 28.80M | 30.29M | 37.66M | 26.55M | 20.01M | 43.03M | 44.04M | 51.84M | 62.10M | 51.19M | 25.52M | 45.93M | 46.92M | 42.38M | 52.94M | 17.40M | 17.26M | 9.57M | 40.96M | 16.88M | 17.70M | 18.63M | 18.90M | 2.09M | 1.38M | 1.16M | 1.42M | 2.92M | 0.25M | 1.61M | 1.21M | 2.38M | 5.54M | 1.30M | 4.37M | 5.82M | 6.83M | 6.79M | 1.05M | 12.22M | 3.25M | 1.17M | 14.45M | 0.97M | 2.64M | 4.93M | 5.25M | 5.00M |
|
Accumulated Expenses (Quarter)
|
| 4.87M | 2.94M | | 4.70M | | 3.14M | 2.00M | 2.05M | 1.54M | | | 4.01M | 2.96M | 8.43M | 9.28M | 10.09M | 9.81M | 8.87M | 10.07M | 17.36M | 9.06M | 17.89M | 20.43M | 27.45M | 27.44M | 34.34M | 29.99M | 99.91M | 99.91M | 100.19M | 66.81M | 99.13M | 95.18M | 90.23M | 88.68M | 1.13M | 0.88M | 0.61M | 0.32M | 1.75M | 1.82M | 1.61M | 0.31M | 1.30M | 0.06M | 1.30M | 1.55M | 0.76M | | | 2.49M | 0.49M | 0.17M | 0.31M | 0.40M | 10.03M | 0.23M | 3.69M | 2.77M | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| 0.57M | 0.07M | | 0.18M | | | | 0.53M | 0.13M | | | 0.36M | 0.31M | 0.24M | 0.41M | 0.47M | 0.44M | 0.39M | 0.50M | 0.37M | 1.50M | 0.40M | 0.17M | | | | | | | | | | | | | 0.53M | | 0.50M | 0.01M | 0.03M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 1.65M | 3.24M | 0.10M | 5.61M | 14.71M | 0.02M | 0.73M | 0.53M | 1.20M | 1.24M | 0.72M | 0.61M | 0.83M | 0.90M | 0.82M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.37M | | | | 696.00 | 0.00M | 0.02M | 0.47M | 0.66M | 0.86M | 4.28M | 4.31M | 1.16M | 1.03M | 1.28M | 1.36M | 0.11M | 0.56M | 2.25M | 0.86M | 1.52M | 0.27M | 0.45M | 0.57M | 0.99M | 0.89M | 0.24M | 3.74M | 7.39M | 7.39M | 7.39M | 7.39M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.18M | 0.18M | 0.19M | 0.16M | 0.11M | 0.07M | 0.02M | 0.15M | 0.29M | 0.30M | 0.30M | 0.29M | 0.35M | 0.38M | 0.40M | 0.58M | 0.18M | 0.17M | 0.19M | 0.19M | 0.17M |
|
Current Taxes (Quarter)
|
| 4.38M | 0.75M | | 1.91M | | 0.88M | 1.73M | 3.13M | 1.35M | | | 1.75M | 0.46M | 0.56M | 1.13M | 1.46M | 0.74M | 0.24M | 0.03M | 1.15M | | 2.33M | 2.33M | 3.59M | 3.62M | | | | 0.00M | 0.00M | 0.00M | | | | | 0.08M | | 0.12M | 0.06M | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.05M | 0.23M | 0.05M | 0.03M | 0.09M | 0.02M | 1.01M | 0.22M |
|
Total Current Liabilities (Quarter)
|
| 24.01M | 21.79M | | 16.47M | | 18.64M | 22.08M | 31.77M | 22.65M | | | 43.16M | 43.74M | 65.66M | 75.35M | 69.76M | 69.32M | 56.47M | 59.62M | 70.72M | 72.66M | 71.88M | 78.96M | 76.97M | 77.99M | 76.74M | 83.40M | 117.97M | 118.04M | 114.04M | 112.08M | 117.17M | 113.91M | 110.14M | 108.93M | 203.21M | 6.52M | 7.00M | 7.62M | 6.91M | 3.06M | 3.35M | 3.44M | 7.23M | 10.24M | 6.97M | 11.77M | 18.57M | 20.36M | 29.41M | 11.52M | 17.73M | 17.54M | 17.73M | 16.85M | 22.69M | 12.57M | 8.83M | 9.79M | 8.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | 17.13M | 16.13M | 15.63M | 15.57M | 15.17M | 12.22M | 16.72M | 15.56M | 15.16M | 15.06M | 14.49M | 16.59M | 16.89M | 17.30M | 17.51M | 18.20M | 17.29M | 16.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 8.00M | 8.00M | 8.00M | 8.00M | 7.96M | 7.96M | 7.96M | 7.96M | | | | | | | | | 22.25M | 23.12M | 21.98M | 21.14M | 32.45M | 33.04M | 32.35M | 31.45M | 0.85M | 1.10M | 2.25M | 0.86M | 0.30M | 0.84M | 1.21M | 0.57M | 0.99M | 0.89M | 0.24M | 0.24M | 0.24M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M |
|
Minority Interest (Quarter)
|
| 4.73M | 5.34M | | 5.90M | | 6.15M | 6.32M | 6.94M | 7.31M | | | 8.42M | 8.40M | 4.14M | 4.25M | 4.69M | 4.85M | 4.96M | 4.83M | 4.90M | 12.58M | 1.74M | -8.36M | 35.16M | 35.36M | 36.31M | 34.47M | 20.34M | 20.64M | 19.19M | 20.69M | 4.60M | 4.25M | 3.90M | 3.57M | 4.36M | -2.09M | -2.10M | -2.03M | -0.05M | -0.05M | -0.05M | -0.23M | -0.59M | -0.77M | -0.99M | -1.09M | -1.28M | -1.35M | -1.42M | -1.46M | -1.57M | -1.56M | -1.60M | -1.66M | -1.87M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.70M | | | | 200.33M | | | 3.51M | 2.26M | 0.51M | | 1.00M | | | | | 0.11M | | | | 1.45M | | | | 9.67M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.11M | 0.06M | 0.02M | | | | | 0.16M | 0.76M | 0.68M | 0.59M | 0.51M | 0.11M | 0.75M | 0.86M | 0.81M | 0.19M | 0.15M | 0.11M | 0.07M | 0.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 3.38M | 3.47M | 7.30M | 7.39M | 7.39M | 7.39M | 7.39M | 7.39M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | | 3.56M | 3.65M | | | | | | | | | | | 1.09M | 1.09M | 1.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 8.00M | 8.00M | 25.13M | 24.13M | 23.58M | 23.53M | 23.13M | 20.19M | 16.72M | 15.56M | 15.16M | 15.06M | 14.49M | 16.59M | 16.89M | 17.30M | 39.76M | 41.32M | 39.27M | 37.77M | 32.45M | 33.04M | 32.35M | 31.45M | 0.85M | 1.10M | | 1.67M | 0.29M | 0.90M | 1.23M | 7.01M | 3.57M | 3.66M | 3.74M | 3.81M | 0.76M | 0.68M | 0.59M | 0.51M | 0.80M | 0.75M | 0.86M | 0.81M | 0.19M | 0.15M | 1.20M | 1.16M | 1.12M |
|
Total Liabilities (Quarter)
|
| 95.78M | 27.13M | | 16.47M | | 24.78M | 28.40M | 31.77M | 29.96M | | | 51.16M | 51.74M | 90.79M | 99.48M | 93.35M | 92.84M | 79.60M | 79.81M | 87.44M | 88.22M | 87.04M | 94.02M | 91.47M | 94.57M | 93.63M | 100.70M | 157.73M | 159.36M | 153.31M | 149.85M | 149.62M | 146.94M | 142.50M | 140.38M | 204.06M | 7.62M | 8.60M | 9.28M | 7.20M | 3.96M | 4.57M | 10.44M | 10.80M | 13.90M | 10.71M | 15.58M | 19.33M | 21.04M | 30.00M | 12.03M | 18.53M | 18.29M | 18.59M | 17.65M | 22.88M | 12.72M | 10.03M | 10.95M | 9.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 8.00M | 8.00M | 8.00M | 8.00M | 7.96M | 7.96M | 7.96M | 7.96M | 0.37M | | | | 696.00 | 0.00M | 0.02M | 0.47M | 22.91M | 23.99M | 26.25M | 25.45M | 33.61M | 34.06M | 33.63M | 32.80M | 0.96M | 1.65M | 4.50M | 1.72M | 1.82M | 1.11M | 1.66M | 1.15M | 1.99M | 1.78M | 0.48M | 3.98M | 7.63M | 7.39M | 7.39M | 7.39M | | | | | | | | | |
|
Common Equity (Quarter)
|
| 51.42M | 128.08M | | 143.83M | | 141.71M | 146.41M | 163.45M | 160.70M | | | 181.96M | 180.89M | 172.47M | 181.35M | 186.09M | 182.16M | 185.02M | 181.98M | 182.96M | 213.74M | 195.45M | 191.94M | 170.19M | 132.98M | 132.35M | 164.03M | 32.95M | 33.21M | 6.74M | -13.25M | -86.68M | -79.67M | -75.51M | -74.78M | -88.08M | 15.07M | 14.71M | 19.95M | 8.73M | 44.40M | 76.33M | 83.68M | 80.85M | 78.87M | 75.02M | 70.84M | 65.69M | 64.02M | 60.93M | 58.51M | 233.91M | 41.62M | 39.71M | 35.75M | 12.60M | 10.92M | 14.55M | 43.39M | 43.96M |
|
Shareholder's Equity (Quarter)
|
| 4.73M | 133.43M | | 143.83M | | 141.71M | 146.41M | 163.45M | 160.70M | | | 181.96M | 180.89M | 176.62M | 181.35M | 186.09M | 182.16M | 185.02M | 181.98M | 182.96M | 201.15M | 195.45M | 183.58M | 170.19M | 168.34M | 168.65M | 129.56M | 32.95M | 33.21M | 6.74M | -13.25M | -86.68M | -79.67M | -75.51M | -74.78M | -88.08M | 15.07M | 14.71M | 19.95M | 8.73M | 44.40M | 76.33M | 83.68M | 80.85M | 78.87M | 75.02M | 70.84M | 65.69M | 64.02M | 60.93M | 58.51M | -4.09M | 41.62M | 39.71M | 35.75M | 12.60M | 10.92M | 14.55M | 43.39M | 43.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 147.20M | 155.21M | | 160.30M | | 166.50M | 174.80M | 195.22M | 190.66M | | | 233.12M | 232.63M | 267.41M | 280.83M | 279.43M | 279.85M | 269.58M | 261.79M | 270.40M | 301.96M | 282.49M | 277.60M | 261.66M | 262.91M | 262.29M | 264.73M | 190.68M | 192.57M | 179.24M | 157.29M | 62.95M | 67.27M | 66.28M | 64.57M | 115.98M | 22.69M | 23.31M | 29.24M | 15.93M | 48.36M | 80.90M | 94.12M | 91.66M | 92.77M | 85.73M | 86.41M | 85.02M | 85.06M | 90.93M | 70.54M | 60.94M | 59.91M | 58.30M | 53.40M | 35.48M | 23.64M | 24.58M | 54.34M | 53.29M |
|
Retained Earnings (Quarter)
|
| 51.42M | 10.67M | | 14.09M | | 13.55M | 73.98M | 82.79M | 86.61M | | | 94.96M | 95.47M | 17.74M | 17.80M | 19.35M | 104.33M | 19.38M | 11.93M | 13.07M | -12.30M | 105.10M | -21.48M | 100.24M | -73.34M | 95.05M | 85.78M | -94.14M | -5.14M | -93.94M | -96.35M | -188.09M | -189.76M | -3.77M | -193.11M | 12.99M | -96.11M | 3.67M | 3.44M | -124.38M | -125.18M | -0.37M | -0.79M | -138.61M | -141.14M | -2.29M | -4.12M | -152.28M | -154.45M | -155.92M | -158.33M | -185.93M | -189.26M | -191.02M | -195.90M | -218.89M | -223.46M | -221.61M | -4.19M | -3.69M |
|
Preferred Shares (Quarter)
|
| 0.00M | 0.00M | | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Shares Outstanding (Quarter)
|
| 1.46M | 25.69M | 25.69M | 25.69M | 25.69M | | 26.51M | 26.66M | 26.66M | 26.66M | 26.66M | | 26.66M | | | 26.66M | 26.66M | 26.66M | 26.66M | 27.16M | 4.06M | | | 4.06M | 4.31M | 5.17M | 5.17M | 5.17M | 6.94M | | 26.07M | 31.02M | 31.02M | 31.67M | 32.32M | 33.81M | 38.14M | 38.49M | 41.96M | 10.03M | 59.58M | 65.32M | 0.32M | 14.04M | 14.04M | 14.04M | 14.65M | 14.65M | 14.65M | 14.65M | 14.65M | 0.45M | | | 2.07M | 0.61M | 3.01M | 0.01M | 20.15M | 5.05M |