|
Revenue (Quarter)
|
| | | | | 50.11M | 52.99M | 101.72M | 49.55M | 30.72M | 16.57M | 26.22M | 40.89M | 32.36M | 30.55M | 23.20M | 12.59M | 11.43M | 10.14M | 13.20M | 20.80M | 19.99M | 26.03M | 30.00M | 17.27M |
|
Cost of Revenue (Quarter)
|
| | | | | 66.16M | 61.03M | 110.30M | 58.84M | 37.23M | 26.09M | 28.13M | 38.86M | 30.16M | 27.17M | 22.51M | 14.70M | 13.77M | 14.44M | 17.04M | 24.25M | 23.91M | 24.44M | 27.97M | 18.49M |
|
Gross Profit (Quarter)
|
| | | | | 16.05M | -8.04M | -8.57M | -9.29M | -6.51M | -9.52M | -1.91M | 2.04M | 2.20M | 3.38M | 0.69M | -2.11M | -2.34M | -4.31M | -3.84M | -3.45M | -3.92M | 1.59M | 4.89M | -1.23M |
|
Research & Development (Quarter)
|
| | | | | 5.58M | 2.22M | 5.12M | 1.97M | 2.93M | 1.99M | 1.12M | 1.71M | 1.87M | 6.32M | 9.10M | 1.44M | 2.04M | 2.41M | 4.44M | 1.14M | 1.29M | 1.67M | 0.29M | 1.12M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 47.74M | 10.39M | 12.68M | 13.82M | 13.09M | 13.06M | 13.77M | 10.80M | 8.84M | 11.41M | 6.05M | 6.57M | 6.01M | 6.80M | 6.07M | 5.05M | 5.16M | 6.40M | 7.34M | 8.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | 3.10M | 2.12M | -2.83M | 2.70M | 2.71M | 2.13M | 3.06M | 1.92M | 1.85M | 1.92M | -2.72M | 2.39M | 1.53M | 1.47M | -0.92M | 0.92M | 1.13M | 1.23M | 2.92M | 1.72M |
|
Operating Expenses (Quarter)
|
| | | | | 56.42M | 14.73M | 14.97M | 18.49M | 18.73M | 17.18M | 17.95M | 14.43M | 12.57M | 19.66M | 12.43M | 10.39M | 9.58M | 10.67M | 9.59M | 7.11M | 7.58M | 9.30M | 10.55M | 10.83M |
|
Operating Income (Quarter)
|
| | | | | -72.47M | -22.77M | -23.54M | -27.78M | -25.24M | -26.69M | -19.86M | -12.40M | -10.37M | -16.28M | -11.74M | -12.50M | -11.92M | -14.98M | -13.43M | -10.56M | -11.50M | -7.71M | -5.66M | -12.06M |
|
EBIT (Quarter)
|
| | | | | -72.47M | -22.77M | -23.54M | -27.78M | -25.24M | -26.69M | -19.86M | -12.40M | -10.37M | -16.28M | -11.74M | -12.50M | -11.92M | -14.98M | -13.43M | -10.56M | -11.50M | -7.71M | -5.66M | -12.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | 20.62M | 0.21M | | 0.34M | | 1.41M | | 0.90M | | | 0.40M | 4.08M | | | 4.70M | 3.20M | | | -0.00M | |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.05M | | 0.85M | 0.02M | 0.07M | -0.34M | 0.25M | -0.07M | -0.14M | -0.05M | 0.01M | 0.04M | -0.01M | | 0.35M | 0.00M | 0.07M | -0.17M | -0.03M | 0.00M |
|
EBT (Quarter)
|
| | | | | -52.23M | -22.87M | -23.85M | -27.72M | -25.59M | -25.79M | -20.08M | -11.63M | -10.54M | -16.77M | -11.69M | -8.78M | -12.18M | -15.12M | -12.30M | -3.56M | -15.39M | -23.89M | -36.20M | 32.79M |
|
Tax Provisions (Quarter)
|
| | | | | 0.12M | 0.04M | 0.03M | 0.08M | 0.09M | -0.15M | 0.41M | 0.13M | -0.12M | 0.17M | -0.51M | -0.01M | 0.07M | 0.24M | -0.07M | 0.25M | 0.04M | 0.04M | -16.94M | 0.20M |
|
Profit After Tax (Quarter)
|
| | | | | -52.35M | -22.91M | -23.88M | -27.79M | -25.68M | -26.11M | -20.21M | -11.76M | -10.41M | -16.98M | -10.73M | -8.77M | -12.24M | -15.15M | -12.30M | -3.79M | -15.43M | -23.94M | -36.54M | 32.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | -0.34M | -0.32M | -0.27M | -0.25M | -0.26M | -0.32M | -0.11M | -0.45M | 1.91M | 0.21M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -52.35M | -22.91M | -23.88M | -27.79M | -25.68M | -25.64M | -20.50M | -11.76M | -10.41M | -16.94M | -11.18M | -8.77M | -12.25M | -15.36M | -12.23M | -3.81M | -15.43M | -23.94M | -19.26M | 32.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | -52.35M | -22.91M | -23.88M | -27.79M | -25.68M | -25.64M | -20.50M | -11.76M | -10.41M | -16.94M | -11.18M | -8.77M | -12.25M | -15.36M | -12.23M | -3.81M | -15.43M | -23.94M | -19.26M | 32.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | -52.35M | -22.91M | -23.88M | -27.79M | -25.68M | -25.64M | -20.50M | -11.76M | -10.41M | -16.94M | -11.18M | -8.77M | -12.24M | -15.36M | -12.23M | -8.42M | -15.43M | -23.94M | -19.26M | -16.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -52.35M | -22.91M | -23.88M | -27.79M | -25.68M | -25.64M | -20.50M | -11.76M | -10.41M | -16.94M | -11.18M | -8.77M | -12.24M | -15.36M | -12.23M | -8.42M | -15.43M | -23.94M | -19.26M | -16.14M |
|
EPS (Basic) (Quarter)
|
| | | | | -6.61 | -2.42 | -2.78 | -2.80 | -2.56 | -2.51 | -2.02 | -1.10 | -0.92 | -1.41 | -0.97 | -0.70 | -0.97 | -1.21 | -0.97 | -0.65 | -1.18 | -1.61 | -1.37 | -1.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | -6.61 | -2.42 | -2.78 | -2.80 | -2.56 | -2.51 | -2.02 | -1.10 | -0.92 | -1.41 | -0.97 | -0.70 | -0.97 | -1.21 | -0.97 | -0.58 | -1.18 | -1.61 | -1.37 | -0.72 |
|
Shares Outstanding (Quarter)
|
| | | | | 7.92M | 9.46M | 8.60M | 9.92M | 10.03M | 10.22M | 10.14M | 10.68M | 11.27M | 11.98M | 11.55M | 12.56M | 12.62M | 12.74M | 12.68M | 12.89M | 13.10M | 14.90M | 14.01M | 15.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 7.92M | 9.46M | 8.60M | 9.92M | 10.03M | 10.22M | 10.14M | 10.68M | 11.27M | 11.98M | 11.55M | 12.56M | 12.62M | 12.74M | 12.68M | 14.59M | 13.10M | 14.90M | 14.01M | 22.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 8.43M | 8.49M | 9.26M | 9.97M | 10.17M | 10.30M | 10.50M | 11.03M | 11.81M | 12.50M | 12.54M | 12.60M | 12.70M | 12.77M | 12.85M | 13.07M | 14.87M | 14.94M | 15.54M | 15.82M |
|
EBITDA (Quarter)
|
| | | | | -72.47M | -22.77M | -23.54M | -27.78M | -25.24M | -26.69M | -19.86M | -12.40M | -10.37M | -16.28M | -11.74M | -12.50M | -11.92M | -14.98M | -13.43M | -10.56M | -11.50M | -7.71M | -5.66M | -12.06M |
|
Interest Expenses (Quarter)
|
| | | | | 1.74M | 0.79M | -2.83M | 0.52M | 6.29M | 8.30M | 8.00M | 8.09M | 7.79M | 7.74M | 18.67M | 6.99M | 7.26M | 8.95M | 3.46M | 9.64M | 9.86M | 9.73M | 3.73M | 4.41M |
|
Tax Rate (Quarter)
|
| | | | | -0.23% | -0.18% | -0.13% | -0.27% | -0.35% | 0.58% | -2.07% | -1.13% | 1.16% | -0.99% | 4.39% | 0.13% | -0.57% | -1.61% | 0.55% | -7.01% | -0.25% | -0.18% | 46.79% | 0.61% |