|
Cash & Equivalents (Quarter)
|
31.94M | 32.36M | 20.36M | 32.36M | 5.34M | 149.67M | 140.66M | 102.19M | 49.38M | 66.03M | 49.82M | 44.38M | 41.49M | 33.82M | 31.52M | 25.23M | 14.04M | 10.78M | 8.26M | 11.25M | 5.91M | 3.52M | 24.37M |
|
Short-term Investments (Quarter)
|
| | | 1.01M | | | | | | | | | | | | | 1.90M | | | | | | |
|
Cash & Current Investments (Quarter)
|
31.94M | 32.36M | 20.36M | 33.37M | 5.34M | 149.67M | 140.66M | 102.19M | 49.38M | 66.03M | 49.82M | 44.38M | 41.49M | 33.82M | 31.52M | 25.23M | 15.94M | 10.78M | 8.26M | 11.25M | 5.91M | 3.52M | 24.37M |
|
Receivables - Net (Quarter)
|
| | | 23.73M | 43.91M | 46.98M | 53.67M | 0.15M | 132.23M | | 0.38M | 49.05M | 62.49M | 71.11M | 71.38M | 65.28M | 66.38M | 41.51M | 38.32M | 39.71M | 45.86M | 47.56M | 51.48M |
|
Receivables - Other (Quarter)
|
| | | 1.20M | 19.80M | 23.70M | 15.70M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 24.93M | 63.71M | 70.68M | 69.37M | 0.15M | 132.23M | | 0.38M | 49.05M | 62.49M | 71.11M | 71.38M | 65.28M | 66.38M | 41.51M | 38.32M | 39.71M | 45.86M | 47.56M | 51.48M |
|
Finished Goods (Quarter)
|
| | | 1.69M | | | | 8.95M | 9.01M | 13.78M | 17.42M | 16.27M | 9.55M | 6.83M | 5.44M | 4.25M | 4.36M | 17.58M | 15.64M | 10.66M | 7.34M | 7.83M | 8.17M |
|
Inventory (Quarter)
|
| | | 1.69M | 4.27M | 7.81M | 11.28M | 8.86M | 8.92M | 13.68M | 17.30M | 14.95M | 8.61M | 6.04M | 4.66M | 3.90M | 3.84M | 17.06M | 15.12M | 10.14M | 6.83M | 7.32M | 7.66M |
|
Prepaid Assets (Quarter)
|
| | | 0.22M | 0.72M | 5.18M | 1.13M | 1.06M | 1.31M | 5.39M | 12.46M | 0.16M | 2.70M | 10.28M | 13.47M | 14.09M | 4.82M | 0.55M | 4.13M | 0.59M | 0.59M | 13.81M | 3.48M |
|
Current Assets (Quarter)
|
| | | 65.72M | 63.27M | 235.41M | 229.16M | 235.78M | 204.29M | 169.38M | 132.51M | 118.69M | 120.90M | 119.87M | 121.02M | 108.51M | 100.23M | 84.32M | 76.23M | 76.13M | 71.10M | 70.30M | 96.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.31M | | | | 1.58M | 1.56M | 1.44M | 1.73M | 1.70M | 1.56M | 1.51M | 1.69M | 1.82M | 2.22M | 2.45M | 2.41M | 2.22M | 1.95M | 1.93M | 2.23M |
|
Long-Term Investments (Quarter)
|
| | | 1.86M | 1.64M | | | | | | | | 0.90M | 0.90M | 0.56M | 0.24M | 1.01M | 1.53M | 1.27M | 0.95M | 0.84M | 0.39M | 2.30M |
|
Goodwill (Quarter)
|
| | | | | | | | | 7.49M | 7.33M | 7.54M | 7.35M | 7.17M | 7.14M | 7.54M | 7.21M | 7.17M | 7.42M | 7.14M | 7.17M | 7.27M | 7.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | 1.43M | 1.22M | 2.59M | 0.98M | 0.79M | 0.66M | 0.54M | 0.40M | 0.26M | 0.14M | 2.01M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 8.92M | 8.54M | 10.13M | 8.33M | 7.96M | 7.80M | 8.08M | 7.61M | 7.43M | 7.56M | 9.15M | 7.17M | 7.27M | 7.31M |
|
Other Non-Current Assets (Quarter)
|
33.37M | 33.37M | 33.37M | 2.94M | 5.34M | 5.25M | 140.66M | 3.93M | 3.93M | 4.25M | 4.30M | 4.20M | 4.74M | 4.98M | 3.19M | 2.79M | 2.55M | 2.70M | 2.51M | 2.34M | 2.04M | 2.14M | 2.07M |
|
Non-Current Assets (Quarter)
|
| | | 9.04M | 12.34M | 5.25M | 6.26M | 3.31M | 7.12M | 16.12M | 15.97M | 2.86M | 18.14M | 17.57M | 15.24M | 3.64M | 14.80M | 16.03M | 15.47M | 3.37M | 12.96M | 12.66M | 14.93M |
|
Assets (Quarter)
|
| | | 71.39M | 72.45M | 240.66M | 235.43M | 243.02M | 211.41M | 185.50M | 148.48M | 134.40M | 139.04M | 137.44M | 136.26M | 123.07M | 115.03M | 100.35M | 91.69M | 89.93M | 84.06M | 82.95M | 111.53M |
|
Accounts Payables (Quarter)
|
| | | 17.13M | 30.11M | 27.62M | 16.56M | 39.26M | 46.10M | 34.92M | 26.95M | 15.80M | 23.70M | 27.05M | 9.78M | 7.98M | 12.06M | 17.58M | 18.74M | 12.99M | 14.64M | 17.87M | 16.31M |
|
Notes Payables (Quarter)
|
| | | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 18.13M | 30.11M | 27.62M | 16.56M | 39.26M | 46.10M | 34.92M | 26.95M | 15.80M | 23.70M | 27.05M | 9.78M | 7.98M | 12.06M | 17.58M | 18.74M | 12.99M | 14.64M | 17.87M | 16.31M |
|
Accumulated Expenses (Quarter)
|
| | | 0.21M | | 19.52M | | 47.86M | 30.65M | 29.85M | 19.62M | 0.40M | 20.52M | 7.79M | 7.74M | 34.85M | 6.99M | 7.26M | 8.95M | 9.48M | 23.25M | 30.41M | 26.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | 4.86M | | | | 3.69M | 4.52M | 7.07M | 5.89M | 6.01M | 3.23M | 3.42M | 2.88M | 2.77M | 7.86M | 8.20M | 3.53M | 1.70M | 1.96M | 1.91M | 1.54M |
|
Short term Debt (Quarter)
|
| | | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.45M | 0.45M | 0.44M | 0.44M | 0.42M | 0.79M | 0.80M | 0.74M | 0.74M | 0.74M | 0.86M | 0.87M | 0.76M | 0.62M | 0.49M | 0.42M |
|
Current Taxes (Quarter)
|
| | | 0.08M | | | | 0.05M | 0.09M | 0.34M | 0.83M | 0.44M | 0.56M | 0.18M | 0.26M | 0.09M | 0.03M | 0.11M | 0.33M | 0.33M | 0.41M | 0.41M | 0.45M |
|
Current Deferred Revenue (Quarter)
|
| | | 22.98M | 8.20M | 8.20M | 9.60M | 1.42M | 3.10M | 6.88M | 4.91M | 0.46M | 8.64M | 2.51M | 11.18M | 3.61M | 4.90M | 2.60M | 0.04M | 0.08M | 2.24M | 1.49M | 4.41M |
|
Total Current Liabilities (Quarter)
|
| | | 59.81M | 68.04M | 55.35M | 66.41M | 93.25M | 84.46M | 78.89M | 61.48M | 60.34M | 63.04M | 50.92M | 55.59M | 54.66M | 54.53M | 51.32M | 57.35M | 49.07M | 50.90M | 60.63M | 58.13M |
|
Non-Current Debt (Quarter)
|
| | | 0.78M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.36M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.35M | | | | 1.34M | 1.19M | 1.09M | 1.00M | 0.79M | 1.68M | 1.50M | 1.31M | 1.12M | 0.93M | 1.11M | 0.88M | 0.41M | 0.34M | 0.44M | 0.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 2.99M | 3.91M | 4.55M | 5.66M | 5.57M | 5.59M | 5.16M | 4.48M | 6.82M | 6.07M | 5.62M | 5.29M | | 4.41M | 3.68M | 3.06M | 9.52M | 2.21M | | 48.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 9.72M | 9.86M | 55.35M | 66.41M | 94.59M | 85.65M | 80.34M | 62.48M | 61.13M | 64.72M | 52.42M | 56.90M | 60.60M | 55.47M | 52.42M | 58.23M | 61.37M | 66.33M | 73.91M | 77.13M |
|
Total Liabilities (Quarter)
|
-25.44M | -19.12M | -16.72M | 63.94M | 71.95M | 59.89M | 72.07M | 100.15M | 91.24M | 85.50M | 66.95M | 67.95M | 70.80M | 58.04M | 62.19M | 60.60M | 59.87M | 56.11M | 61.28M | 70.89M | 68.53M | 73.91M | 125.26M |
|
Total Debt (Quarter)
|
| | | 1.78M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
25.44M | 19.12M | 16.72M | 7.45M | 0.50M | 180.77M | 163.36M | 142.87M | 120.17M | 100.00M | 81.53M | 66.45M | 68.24M | 79.39M | 74.07M | 62.47M | 55.16M | 44.24M | 30.41M | 19.04M | 15.53M | 9.04M | -13.70M |
|
Shareholder's Equity (Quarter)
|
25.44M | 19.12M | 16.72M | 7.45M | 0.50M | 180.77M | 163.36M | 142.87M | 120.17M | 100.00M | 81.53M | 66.45M | 68.24M | 79.39M | 74.07M | 62.47M | 55.16M | 44.24M | 30.41M | 19.04M | 15.53M | 9.04M | -13.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 71.39M | 72.45M | 240.66M | 235.43M | 243.02M | 211.41M | 185.50M | 148.48M | 134.40M | 139.04M | 137.44M | 136.26M | 123.07M | 115.03M | 100.35M | 91.69M | 89.93M | 84.06M | 82.95M | 111.53M |
|
Retained Earnings (Quarter)
|
| | | -42.64M | -50.09M | -102.44M | -125.35M | 0.01M | -177.00M | -202.70M | -228.30M | -0.06M | -0.07M | -0.47M | -287.96M | -0.29M | -0.47M | -0.44M | -0.23M | -347.74M | -0.51M | -0.43M | -390.93M |
|
Treasury Shares (Quarter)
|
| | -9.90M | -9.90M | 0.15M | 10.76M | 10.76M | 0.87M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 1.08M | 10.76M | | 10.76M | 1.08M | 1.08M | 1.08M | 1.08M |