Foster L B Growth Metrics (2010-2025) | FSTR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.39%7.80%12.23%6.90%7.69%1.97%-0.42%1.74%2.89%7.08%7.73%19.00%69.21%59.52%35.19%15.24%-19.78%-33.03%-32.75%-30.64%-27.93%-16.38%-0.51%2.22%-7.16%-1.37%-9.44%-4.60%14.14%7.52%6.95%5.72%-6.37%-4.67%-4.38%-8.58%-6.16%-4.38%-5.05%-7.51%-7.23%-3.82%14.84%6.63%-3.18%-3.79%-19.02%-14.48%-2.97%-5.21%2.97%7.09%5.03%5.00%-3.09%
Assets Growth (3y) 2.98%5.59%6.38%8.98%23.31%20.32%13.19%11.74%11.78%4.58%-0.69%-1.65%-0.73%-3.69%-3.29%-6.51%-18.73%-17.95%-15.38%-12.22%-8.59%-3.93%-1.23%1.02%-0.26%0.37%-2.53%-2.67%0.09%-0.67%-0.98%-3.67%-6.59%-4.29%1.40%-3.39%-5.54%-4.00%-4.06%-5.52%-4.48%-4.28%-1.43%-0.79%-0.44%-1.43%-6.86%
Assets Growth (5y) 8.41%4.69%1.82%0.68%1.63%-0.50%-0.60%-0.22%-1.35%-1.16%-2.47%-1.49%0.72%-1.07%-2.61%-3.80%-10.52%-10.75%-9.13%-8.15%-7.67%-4.17%-2.64%-2.71%-2.89%-1.45%0.20%-1.88%-2.07%-1.93%-2.02%-4.01%-5.20%-4.38%-2.76%-3.76%-2.99%-2.51%-2.50%
Assets (QoQ) 0.53%1.11%-2.32%8.58%4.66%-3.69%-1.60%2.81%2.20%-1.60%-0.49%7.00%2.82%8.70%41.49%0.88%-12.86%-7.34%-1.51%-15.78%-12.50%-4.44%2.35%-2.29%4.11%-1.81%-7.05%3.81%-4.41%3.43%11.21%-2.21%-4.92%2.24%-1.50%-0.43%-4.64%-2.25%1.10%1.46%-5.30%-4.78%1.41%5.18%13.07%-11.59%-7.92%4.52%-4.83%-6.63%4.48%2.10%3.39%-2.90%2.47%2.07%-4.58%
Capital Expenditures Growth (1y) -0.81%102.53%-13.86%-37.64%13.23%-78.24%-58.21%-10.58%64.62%392.18%239.38%99.67%55.08%35.69%27.64%-9.63%-13.78%-39.69%-30.03%-48.54%-57.38%-64.89%10.50%-41.18%-48.64%-29.65%-79.06%-4.46%86.99%-43.24%255.74%16.74%-196.96%661.04%9.10%127.66%244.92%-56.51%-52.71%-68.30%-31.92%-31.20%32.93%39.41%14.47%192.21%-60.37%-38.01%-14.69%-43.75%287.98%158.04%138.01%13.19%-5.05%30.14%-8.44%
Capital Expenditures Growth (3y) 22.74%29.45%6.90%3.65%42.45%13.27%21.88%17.28%30.08%59.11%44.72%-2.45%-17.10%-34.01%-0.44%-35.09%-42.64%-46.99%-45.50%-33.87%-25.76%-48.05%-6.29%-13.11%-43.11%44.85%-6.68%36.43%37.99%23.38%22.44%-5.55%-1.47%31.56%-11.81%0.21%46.27%-4.38%-37.08%-35.05%-12.72%4.18%26.90%30.65%32.46%22.99%13.44%27.69%22.96%
Capital Expenditures Growth (5y) 19.84%12.16%1.76%-12.34%1.21%-21.00%6.96%-13.36%-13.59%-0.10%-6.85%-12.20%-11.36%-35.14%-5.97%-21.14%-18.56%-8.44%-8.88%-5.13%-10.48%-14.23%-15.74%-13.89%-1.68%-1.88%-12.57%2.34%15.41%30.44%-0.67%-6.14%-1.36%30.21%1.07%9.99%33.83%-11.06%-1.70%-1.65%7.69%
Capital Expenditures (QoQ) 36.07%54.31%31.18%-63.99%177.83%-34.37%-5.03%-34.61%-46.61%26.04%103.20%20.38%59.64%-13.09%19.55%-6.50%39.68%-18.25%-15.36%-10.79%-2.28%-5.16%-37.76%-26.12%-19.49%198.44%-66.87%-35.49%10.30%-11.18%51.18%26.26%-66.52%456.71%-50.39%-204.86%362.78%-20.19%3.53%-33.25%-21.14%-13.21%-30.60%43.32%-20.30%67.68%-27.21%17.68%103.44%-77.26%13.88%61.93%34.13%56.85%-24.26%49.37%-36.21%31.58%3.81%5.09%
Cash & Equivalents Growth (1y) -65.20%-60.37%-1.43%15.06%69.04%76.18%37.62%20.20%22.57%-4.63%-36.31%11.91%-7.52%-9.88%-19.50%-58.80%-59.38%-61.61%-35.97%-17.75%-7.75%-89.01%-8.85%9.34%8.08%858.86%24.09%-67.47%-62.57%-72.62%-72.71%-17.71%-9.57%60.38%37.89%-29.00%-38.45%-39.44%-46.65%-21.86%-43.96%-31.21%37.12%24.41%85.05%-22.83%-72.21%-57.70%-49.35%-39.94%-11.17%19.29%3.63%5.59%-4.14%-17.03%4.10%9.35%
Cash & Equivalents Growth (3y) -10.33%-12.68%-4.76%15.67%24.20%14.83%-10.97%-17.86%-22.78%-30.90%-31.01%-27.62%-29.76%-66.37%-22.26%-28.17%-26.02%-26.04%-10.20%-33.62%-28.00%-33.91%-32.42%-33.61%-28.48%61.48%-22.42%-42.50%-40.72%-35.69%-41.45%-23.00%-32.18%-12.58%0.29%-11.62%-13.90%-31.49%-41.20%-25.64%-19.32%-31.68%-30.31%-14.38%-0.97%-21.19%-38.15%-25.19%-18.25%-11.49%
Cash & Equivalents Growth (5y) -22.99%-25.45%-14.94%-12.11%-6.41%-42.31%-16.26%-13.00%-14.42%-19.04%-17.97%-33.01%-32.50%-36.92%-30.76%-37.01%-32.80%-29.22%-22.90%-29.76%-26.97%-22.46%-25.66%-30.48%-33.90%11.90%-19.33%-28.66%-26.39%-32.40%-40.20%-24.81%-21.80%-20.90%-24.28%-19.02%-19.64%-27.24%-29.59%-16.46%-10.74%-18.11%
Cash & Equivalents (QoQ) 9.80%-48.12%-21.28%-22.40%25.04%29.04%-8.11%14.01%30.31%0.80%-19.74%16.26%1.39%-32.68%41.02%-3.92%-1.19%-39.87%-27.82%-5.30%-6.61%0.31%-7.29%6.22%-88.87%731.64%11.21%5.00%-1.27%7.63%-70.85%20.82%-27.77%7.26%-12.09%32.77%28.11%-7.78%-54.73%15.10%26.05%-18.76%-33.70%-17.45%54.71%61.94%-39.85%22.79%-35.48%-41.70%-8.43%47.03%-23.48%-13.78%22.97%27.73%-22.03%-21.72%6.44%60.26%-18.11%
Cash from Investing Activities Growth (1y) 3.85%94.91%79.18%42.63%4.87%79.44%58.41%10.24%-65.70%-5,020.35%-272.43%-98.91%-545.68%-76.93%-4,982.99%-99.69%80.68%99.44%98.14%84.75%57.34%-313.29%7.99%10.60%137.78%56.75%78.46%186.39%671.40%43.24%-251.96%-227.95%-66.91%-523.33%-11.62%-129.94%-330.91%37.70%52.69%68.19%808.10%33.29%59.38%-637.13%-320.88%-116.64%964.75%145.00%95.90%-40.52%-83.07%-154.80%-59.96%28.77%-426.36%-56.75%8.57%
Cash from Investing Activities Growth (3y) -14.87%18.76%31.43%-0.80%-116.71%-165.09%-328.58%-52.76%-27.38%20.08%-52.15%15.39%18.97%65.46%4.53%35.18%26.64%78.40%84.55%28.42%48.02%-0.48%11.32%0.39%43.65%-15.23%5.42%-36.47%-99.11%-30.14%-22.95%-43.19%75.55%-37.34%40.14%-75.36%-236.54%3.44%54.13%45.11%13.74%-26.63%37.41%-22.04%-28.97%-29.43%-68.42%27.16%60.85%
Cash from Investing Activities Growth (5y) -13.59%64.88%21.14%20.78%3.46%15.38%-6.15%13.43%18.46%1.82%6.94%19.80%28.84%60.10%7.99%21.35%15.77%48.67%57.13%19.10%1.03%-31.55%18.11%6.28%77.79%8.66%30.46%-42.91%-148.19%-26.07%53.52%25.43%-20.02%-51.14%18.27%-5.86%-34.31%2.06%1.70%1.95%1.26%
Cash from Investing Activities (QoQ) -4,553.49%84.74%65.44%60.82%-146.50%37.63%4.76%35.04%46.71%-26.14%-105.57%-19.92%-1,546.55%90.83%-9.79%-289.29%-351.20%-163.58%95.69%62.34%86.84%-770.29%64.64%-5.34%-27.50%-93.75%65.64%144.51%-245.96%3.51%237.82%297.46%-110.74%-498.33%49.90%202.78%-302.32%-7.14%-3.21%-3.21%45.41%18.64%30.60%2,397.29%-105.14%50.46%-1,159.55%-588.36%94.96%297.75%-34.46%-162.78%-72.68%123.82%-312.17%-83.27%23.11%-9.16%-1.90%-6.90%
Cash from Operations Growth (1y) 26.85%-10.81%16.40%205.35%7.05%-91.98%-504.84%157.96%-86.19%595.71%286.72%-102.98%503.88%45.46%-123.08%1,203.41%-13.45%149.89%31.26%112.23%-65.94%-84.63%310.46%64.41%-145.20%81.59%-75.89%-72.30%703.87%-65.33%-622.81%-22.48%35.92%287.52%63.81%216.35%-59.07%-72.71%255.32%-105.93%-268.98%37.99%-200.29%-644.30%60.05%37.67%190.78%-78.65%441.82%162.06%-409.35%51.74%32.73%12.19%-21.88%309.97%17.93%
Cash from Operations Growth (3y) -42.77%-20.75%125.33%56.74%-3.72%-6.72%-37.62%-5.35%-10.31%193.52%33.34%-11.31%21.20%-17.64%-30.62%243.41%-28.73%-11.32%32.93%-1.13%-2.40%-54.09%-38.43%-29.32%54.80%34.63%-34.92%-12.09%75.00%-28.42%43.23%-28.97%-43.26%13.43%17.39%-50.31%-31.55%-19.66%50.58%-40.75%32.15%70.75%-68.88%-85.83%56.22%59.37%-50.70%56.19%94.43%
Cash from Operations Growth (5y) -0.41%12.59%-8.42%31.26%-23.44%-20.79%41.99%24.23%-16.12%47.82%16.55%-20.49%37.18%-18.86%-19.34%59.33%1.81%-1.29%7.98%18.84%-12.36%-36.61%28.41%-15.62%-35.49%-1.68%-22.07%-18.12%-17.79%-6.97%21.75%-31.50%5.12%39.41%-9.62%-26.22%4.62%8.80%-39.76%-4.40%29.29%
Cash from Operations (QoQ) 47.29%-114.52%-80.43%428.78%3.57%-113.61%327.37%234.09%-92.24%-1,126.07%196.97%-82.12%291.03%175.38%-101.55%3,724.50%-5.81%-143.70%173.97%184.29%171.95%-112.02%328.35%-54.37%22.70%64.62%78.39%-112.54%592.97%-78.15%104.98%173.45%-71.69%-429.51%130.39%379.48%-19.30%-130.77%365.69%-37.97%-46.18%75.11%-110.14%-1,668.39%143.95%-227.27%24.75%5.08%251.45%-16.08%-248.08%281.62%16.11%-199.07%76.90%599.50%-1.86%-207.62%139.80%180.53%
Dividends Paid - Common Growth (1y) 2.38%0.78%20.62%20.62%20.54%20.23%-0.32%0.32%0.00%33.98%34.63%33.44%32.80%-0.48%-0.48%0.00%0.48%
Dividends Paid - Common Growth (3y) 7.26%17.53%17.41%17.32%16.98%17.04%10.12%10.21%10.09%
Dividends Paid - Common Growth (5y) 10.49%
Dividends Paid - Common (QoQ) 1.19%0.78%0.00%0.39%-0.39%20.62%0.00%0.32%-0.64%0.00%0.65%0.00%33.12%0.48%-0.24%-0.48%-0.24%0.49%0.24%0.00%
EBITDA Margin Growth (1y) -277.0058.00-23.00349.00-788.00-93.0089.00183.001,021.0066.00-29.00-98.0035.00145.00-2156.00194.00-79.00-4867.003,540.00-730.00-9829.003,219.005,486.00244.009,388.001,015.00-7341.00-294.00102.0037.00-2576.00347.00207.00-152.002,273.00-10.0091.00189.00408.00-285.00-336.00-364.00-422.00-175.00-130.00-144.00-409.00277.00265.00197.00476.00402.00-129.00421.00219.00-644.00210.0067.00
EBITDA Margin Growth (3y) -44.0031.0037.00433.00268.00117.00-2096.00278.00977.00-4657.001,355.00-634.00-9873.00-1503.006,870.00-292.00-520.00-633.001,685.00-780.00-339.004,272.00-4431.00297.009,697.00901.00-7644.0043.00400.0075.00105.0052.00-38.00-326.002,259.00-470.00-375.00-319.00-423.00-183.00-201.00-311.00-355.00505.006.00474.00287.0035.00346.00686.00
EBITDA Margin Growth (5y) -88.00-4691.001,421.00-103.00-9640.00-1531.006,930.00-208.00536.00-422.00-500.00-684.00-384.00-451.00-3047.00-239.00-212.00-747.001,382.00-443.00-41.004,309.00-1750.001.009,452.00726.00-7658.00-417.00-66.00-433.00-726.00154.0097.00-273.002,326.00209.00-239.00300.00273.00-425.00-120.00178.00
EBITDA Margin (QoQ) 21.00-102.00-658.00463.00356.00-183.00-287.00-674.001,051.00-1.00-193.00164.0095.00-95.00-262.00298.00205.00-2396.002,088.0025.00-4583.006,010.00-2182.00-9075.008,465.008,278.00-7424.0069.0092.00-79.00-377.00465.0028.00-2692.002,546.00325.00-331.00-267.00263.00426.00-233.00-49.00-430.00376.00-260.00-107.00-183.00420.00-275.00-372.00503.00408.00-342.00-93.00429.00-123.00208.00-295.00-435.00731.0065.00
EBIT Growth (1y) -8.20%35.20%-7.58%791.47%-153.40%-4.00%19.01%65.68%341.72%3.36%7.03%-28.52%16.57%21.34%-297.16%73.99%-7.76%-516.13%229.44%-107.97%-1,141.22%88.81%174.48%398.10%102.97%159.63%-95.32%-160.59%66.95%40.74%-1,100.16%349.51%74.46%-47.49%98.72%-16.27%-13.79%48.04%985.83%-123.73%-46.87%-84.82%-112.75%-245.99%-49.63%-247.76%-1,041.64%122.96%170.73%244.38%104.00%960.19%-31.90%352.88%1,115.94%-134.55%67.94%13.27%
EBIT Growth (3y) 5.82%10.29%5.59%119.38%14.59%6.39%-65.23%27.25%66.30%-93.27%39.78%-28.04%-136.30%-36.89%91.34%-25.50%-34.16%-34.76%29.39%-28.95%-19.76%27.93%-48.66%86.69%27.78%34.64%-26.12%8.18%35.92%3.04%4.36%20.85%-7.20%-50.96%75.62%-39.03%-38.67%-32.61%-134.49%-42.66%-10.19%-31.34%-61.25%118.42%-2.44%112.98%96.17%5.61%45.75%111.09%
EBIT Growth (5y) 4.96%-54.40%24.61%-28.21%-75.08%-20.69%54.91%-13.31%22.90%-19.02%-18.90%-16.86%-11.10%-13.86%-39.48%-8.97%-3.63%-27.15%53.67%-21.36%-4.92%15.70%-31.94%2.18%15.32%15.99%-14.95%-24.90%-7.64%-17.56%-29.59%19.07%1.73%-24.12%14.95%10.85%-15.72%16.76%52.57%-21.89%-3.69%10.68%
EBIT Margin Growth (1y) -277.0058.00-23.00349.00-788.00-93.0089.00183.001,021.0066.00-29.00-98.0035.00145.00-2156.00194.00-79.00-4867.003,540.00-730.00-9829.003,219.005,486.00244.009,388.001,015.00-7341.00-294.00102.0037.00-2576.00347.00207.00-152.002,273.00-10.0091.00189.00408.00-285.00-336.00-364.00-422.00-175.00-130.00-144.00-409.00277.00265.00197.00476.00402.00-129.00421.00219.00-644.00210.0067.00
EBIT Margin Growth (3y) -44.0031.0037.00433.00268.00117.00-2096.00278.00977.00-4657.001,355.00-634.00-9873.00-1503.006,870.00-292.00-520.00-633.001,685.00-780.00-339.004,272.00-4431.00297.009,697.00901.00-7644.0043.00400.0075.00105.0052.00-38.00-326.002,259.00-470.00-375.00-319.00-423.00-183.00-201.00-311.00-355.00505.006.00474.00287.0035.00346.00686.00
EBIT Margin Growth (5y) -88.00-4691.001,421.00-103.00-9640.00-1531.006,930.00-208.00536.00-422.00-500.00-684.00-384.00-451.00-3047.00-239.00-212.00-747.001,382.00-443.00-41.004,309.00-1750.001.009,452.00726.00-7658.00-417.00-66.00-433.00-726.00154.0097.00-273.002,326.00209.00-239.00300.00273.00-425.00-120.00178.00
EBIT Margin (QoQ) 21.00-102.00-658.00463.00356.00-183.00-287.00-674.001,051.00-1.00-193.00164.0095.00-95.00-262.00298.00205.00-2396.002,088.0025.00-4583.006,010.00-2182.00-9075.008,465.008,278.00-7424.0069.0092.00-79.00-377.00465.0028.00-2692.002,546.00325.00-331.00-267.00263.00426.00-233.00-49.00-430.00376.00-260.00-107.00-183.00420.00-275.00-372.00503.00408.00-342.00-93.00429.00-123.00208.00-295.00-435.00731.0065.00
EBIT (QoQ) 7.88%-2.65%-94.87%1,605.56%58.89%-33.45%-50.57%-202.16%385.66%-17.50%-31.18%49.05%22.15%-14.58%-54.04%143.06%27.16%-238.80%140.56%28.85%-673.67%143.17%-102.50%-16,730.22%93.84%1,159.07%-97.29%67.77%23.71%-16.86%-135.12%562.27%4.28%-690.82%108.76%223.21%-68.61%-114.43%671.87%232.78%-46.10%-13.63%-115.32%844.93%-84.61%-172.56%-315.82%208.44%-145.16%-460.63%108.36%1,178.86%-75.92%-84.48%2,117.53%-17.86%60.17%-58.32%-163.01%499.27%8.04%
EBT Growth (1y) -5.43%35.21%-8.53%356.61%-151.83%-4.01%19.00%65.68%341.72%6.95%7.04%-28.52%-7.80%-1.18%-16.63%25.26%-23.53%-606.62%-46.80%-162.25%-1,754.42%86.67%-182.45%51.75%102.85%132.20%230.59%33.42%66.95%113.21%-747.93%424.68%82.55%-28.57%106.93%-101.46%-19.35%-38.21%-13.93%-2,425.40%-55.99%2.82%-134.07%-31.62%-29.95%-178.22%-918.96%-29.51%45.01%114.29%90.21%273.08%-22.02%1,787.42%159.92%-158.54%98.64%15.99%
EBT Growth (3y) 5.82%11.55%5.22%75.52%4.93%0.48%2.02%14.05%54.73%-94.47%-21.99%-36.75%-139.08%-38.69%-33.25%-33.44%-28.81%-39.86%-16.95%-30.06%-7.65%27.89%-107.83%44.91%27.79%35.55%37.27%68.43%34.95%-2.01%-27.16%-6.08%-13.46%-23.16%72.71%-35.43%-37.12%-35.67%-70.86%-250.47%-23.53%-51.38%-32.76%70.43%-7.47%28.26%37.46%-9.48%30.97%72.45%
EBT Growth (5y) -3.53%-55.01%-12.37%-44.11%-75.43%-21.84%-19.78%-19.58%22.90%-25.48%-12.56%-16.86%-11.10%-14.45%-38.49%-4.05%1.92%-19.83%-23.78%-14.98%3.01%15.33%-16.08%17.44%15.22%18.24%29.68%-0.90%-5.40%-22.48%-27.29%-15.26%-8.02%-44.91%54.15%1.64%-22.41%6.04%-29.42%-112.78%-7.08%20.27%
EBT Margin Growth (1y) -261.0058.00-30.00307.00-803.00-93.0089.00183.001,021.0095.00-29.00-98.00-127.00-38.00-141.006.00-157.00-4813.00-230.00-812.00-9973.003,171.00-766.00160.009,772.001,046.00789.0060.00102.00155.00-2569.00419.00233.00-68.002,353.00-315.0051.00-77.009.00-132.00-382.00-15.00-249.00-75.00-46.00-400.00-476.00-23.0061.00198.00487.00612.00-49.00425.0088.00-659.00213.0069.00
EBT Margin Growth (3y) -44.0060.0030.00391.0091.00-37.00-81.0090.00738.00-4757.00-400.00-904.00-10257.00-1681.00-1137.00-646.00-358.00-597.00-208.00-592.00-100.004,372.00-2546.00639.0010,107.001,133.00573.00163.00386.0010.00-206.00-28.00-98.00-160.002,113.00-522.00-377.00-492.00-716.00-230.00-367.00-217.00-239.00515.00-34.00223.0098.00-69.00225.00692.00
EBT Margin Growth (5y) -327.00-4792.00-341.00-415.00-10039.00-1679.00-1077.00-562.00536.00-540.00-377.00-684.00-384.00-480.00-2917.00-167.00-23.00-509.00-423.00-488.00184.004,227.00-184.00191.009,775.001,041.00333.00-43.00-42.00-405.00-932.00-126.00-82.00-362.002,124.0067.00-365.00131.00-142.00-276.00-203.00277.00
EBT Margin (QoQ) 21.00-95.00-623.00436.00341.00-183.00-287.00-674.001,051.00-1.00-193.00164.00124.00-124.00-262.00136.00213.00-227.00-116.00-27.00-4444.004,356.00-698.00-9188.008,700.00419.00229.00423.00-26.00162.00-500.00465.0028.00-2562.002,487.00280.00-273.00-141.00-181.00646.00-401.00-55.00-322.00395.00-34.00-289.00-148.00425.00-388.00-365.00306.00509.00-252.00-76.00431.00-153.00223.00-414.00-315.00719.0078.00
EBT (QoQ) 7.88%-1.63%-90.10%800.00%54.23%-33.46%-50.57%-202.16%385.64%-17.50%-31.18%49.05%26.38%-17.44%-54.04%92.26%35.45%-30.35%-30.95%17.37%-997.38%107.31%-180.80%-3,019.43%92.77%54.77%52.72%284.37%-18.34%83.44%-124.11%562.27%4.28%-657.49%112.08%159.91%-59.20%-45.90%-102.54%14,500.00%-68.74%-24.65%-174.45%350.97%-26.97%-124.97%-187.64%233.57%-181.55%-225.21%63.44%249.56%-91.96%-322.70%746.56%-32.62%94.53%-92.93%-731.72%328.64%13.59%
Enterprise Value Growth (1y) 65.20%60.37%1.43%-15.06%-69.04%-76.18%-37.62%-20.20%-22.57%4.63%36.31%-11.91%7.52%9.88%19.50%58.80%59.38%61.61%35.97%17.75%7.75%89.01%8.85%-9.34%-8.08%-858.86%-24.09%67.47%62.57%72.62%72.71%17.71%9.57%-60.38%-37.89%29.00%38.45%39.44%46.65%27.38%49.14%34.67%-30.27%-21.35%-90.92%25.96%75.02%60.50%51.43%40.90%25.43%-10.65%1.06%4.21%4.36%26.98%1.74%-3.33%
Enterprise Value Growth (3y) 10.33%12.68%4.76%-15.67%-24.20%-14.83%10.97%17.86%22.78%30.90%31.01%27.62%29.76%66.37%22.26%28.17%26.02%26.04%10.20%33.62%28.00%33.91%32.42%33.61%28.48%-61.48%22.42%42.50%40.72%35.69%41.45%24.85%34.34%14.07%1.41%14.47%15.76%33.58%44.21%29.66%22.16%34.12%37.62%19.06%2.83%25.16%43.73%31.66%22.13%16.36%
Enterprise Value Growth (5y) 22.99%25.45%14.94%12.11%6.41%42.31%16.26%13.00%14.42%19.04%17.97%33.01%32.50%36.92%30.76%37.01%32.80%29.22%22.90%29.76%26.97%22.46%25.66%31.49%35.17%-10.75%20.15%30.05%27.36%33.64%42.05%27.28%23.47%22.60%29.15%22.84%22.08%30.18%34.15%22.41%14.44%22.31%
Enterprise Value (QoQ) -9.80%48.12%21.28%22.40%-25.04%-29.04%8.11%-14.01%-30.31%-0.80%19.74%-16.26%-1.39%32.68%-41.02%3.92%1.19%39.87%27.82%5.30%6.61%-0.31%7.29%-6.22%88.87%-731.64%-11.21%-5.00%1.27%-7.63%70.85%-20.82%27.77%-7.26%12.09%-32.77%-28.11%7.78%54.73%-15.10%-26.05%18.76%38.38%19.39%-61.91%-61.99%42.60%-26.82%37.21%45.34%9.26%-55.95%23.59%31.03%-34.64%-39.44%26.02%31.14%-2.79%-87.65%22.20%
EPS (Basic) Growth (1y) 6.78%50.00%0.00%450.00%-152.38%-13.54%8.20%48.48%318.18%15.66%7.58%-26.53%-6.94%-7.29%-16.90%16.67%-22.39%-729.21%-44.07%-166.67%-1,823.08%89.64%-1,303.03%14.29%103.46%175.86%100.25%25.00%67.74%40.91%-39,800.00%311.11%86.54%-41.94%173.05%-147.37%-31.96%336.11%-92.41%33.33%-59.09%-85.99%-113.64%-25.00%-33.33%-190.91%-13,533.33%-33.33%77.78%125.00%99.02%305.00%-18.75%6,600.00%35.41%-148.78%7.69%-87.46%
EPS (Basic) Growth (3y) 6.86%14.47%5.19%81.71%2.07%-2.49%-1.11%8.37%52.92%-106.04%-20.63%-37.00%-143.54%-37.58%-96.54%-38.67%-22.66%-20.93%-74.31%-34.42%0.00%28.28%-141.19%49.73%28.23%37.87%39.77%9.14%28.65%52.81%180.20%12.64%-19.63%-29.20%80.38%-33.79%-42.96%-36.72%-50.52%-3.57%-21.44%-68.30%-29.70%75.62%-1.25%147.86%4.86%-10.06%15.87%60.05%
EPS (Basic) Growth (5y) -2.49%-60.80%-11.56%-46.14%-74.59%-21.10%-53.45%-22.22%24.07%-11.92%-56.74%-18.81%-6.30%-8.37%-49.99%1.09%7.68%-16.56%37.50%-19.42%4.88%17.92%-7.79%15.59%15.21%18.93%62.36%8.97%-10.30%-19.67%-233.25%-2.13%-9.25%-39.56%60.13%1.53%-23.15%56.22%-14.97%-2.13%-15.76%-23.18%
EPS (Basic) (QoQ) 8.47%-4.69%-90.16%950.00%52.38%-36.46%-45.90%-200.00%351.52%-20.48%-25.76%46.94%33.33%-26.04%-49.30%86.11%32.84%-33.71%-28.81%23.81%-1,176.92%105.89%-184.85%-3,100.00%93.53%-584.48%93.95%229.17%41.94%-97.73%-1,900.00%388.89%19.23%-740.32%109.57%155.26%-62.89%705.56%-106.21%466.67%137.88%-85.99%-154.55%325.00%-18.52%-113.64%-400.00%220.00%-211.11%-1,945.00%95.11%260.00%-84.38%-180.00%1,125.00%-36.59%1,188.46%-100.77%-674.08%240.00%50.00%
EPS (Weighted Average and Diluted) Growth (1y) 8.62%50.79%0.00%433.33%-152.38%-12.63%8.33%50.00%315.15%14.46%9.23%-27.08%-5.63%-7.37%-18.31%17.14%-22.39%-736.36%-44.83%-168.29%-1,823.08%89.64%-1,340.63%14.29%103.46%174.14%100.25%25.00%67.74%41.86%-39,800.00%305.56%84.62%-42.62%171.28%-148.65%-31.25%345.71%-92.58%33.33%-59.09%-85.90%-114.29%-25.00%-33.33%-190.91%-13,533.33%-33.33%77.78%125.00%99.02%300.00%-18.75%6,440.00%37.32%-150.00%3.85%-87.77%
EPS (Weighted Average and Diluted) Growth (3y) 6.97%14.67%5.77%80.01%2.07%-2.52%-1.12%8.61%52.92%-106.04%-21.04%-37.21%-144.52%-37.69%-96.54%-39.00%-22.66%-21.24%-74.17%-34.61%0.00%28.24%-143.32%49.20%28.20%37.57%39.47%9.14%28.65%53.66%175.89%12.64%-19.63%-28.82%80.38%-33.99%-42.76%-37.00%-51.03%-3.57%-21.44%-68.24%-29.87%74.72%-1.25%145.87%5.81%-10.06%14.47%58.74%
EPS (Weighted Average and Diluted) Growth (5y) -2.16%-61.21%-11.81%-46.14%-74.59%-21.16%-53.84%-22.42%24.07%-12.32%-56.61%-18.89%-6.04%-8.48%-49.99%1.12%7.46%-16.84%37.30%-19.52%4.88%17.91%-8.08%15.59%15.21%18.93%62.36%8.97%-10.30%-19.78%-233.25%-2.13%-9.25%-39.36%60.13%1.57%-22.99%56.35%-14.97%-2.13%-16.37%-23.83%
EPS (Weighted Average and Diluted) (QoQ) 8.62%-4.76%-90.00%950.00%50.79%-36.84%-46.67%-203.13%351.52%-21.69%-26.15%47.92%33.80%-25.26%-50.70%91.43%31.34%-34.09%-29.31%26.83%-1,176.92%105.71%-187.50%-3,100.00%93.53%-584.48%93.95%229.17%38.71%-97.67%-1,900.00%388.89%17.31%-750.82%109.32%159.46%-63.54%708.57%-106.36%466.67%136.36%-86.54%-157.14%325.00%-18.52%-113.64%-400.00%220.00%-211.11%-1,945.00%95.11%260.00%-84.38%-180.00%1,100.00%-35.00%1,157.69%-100.77%-697.69%235.00%48.15%
FCF Margin Growth (1y) 31.00-260.0087.00838.00-11.00-1224.00-947.00722.00-1152.00428.003,987.00-1256.00814.00226.00-3437.00381.00-147.002,101.00211.00614.00-357.00-2312.001,266.00530.00-578.00277.00-462.00-1001.001,026.00-560.00-1308.00-95.00669.00657.00523.00566.00-936.00-635.001,174.00-824.00-1670.00194.00-1493.00-425.00616.00-60.001,491.00-213.001,730.001,099.00-2483.00249.00383.00265.00-993.001,036.00330.00
FCF Margin Growth (3y) -1132.00-1055.003,127.00304.00-349.00-569.00-397.00-153.00-485.002,755.00761.00-261.00310.0014.00-1960.001,525.00-1082.0065.001,015.00144.0091.00-2595.00-503.00-566.001,116.00374.00-1247.00-530.00758.00-537.00389.00-354.00-1938.00216.00204.00-684.00-1991.00-500.001,172.00-1462.00675.001,233.00-2485.00-388.002,728.001,304.00-1984.001,073.002,443.00
FCF Margin Growth (5y) -465.001,272.00-100.001,299.00-853.00-781.001,080.00991.00-1420.00720.001,565.00-731.00758.00-268.00-3730.00430.00613.00162.00230.00615.00-177.00-2573.001,193.00-824.00-1490.00-66.00-1566.00-1779.00-297.00-403.00387.00-991.00407.001,255.00-788.00-647.00122.00863.00-2304.00-176.001,388.00
FCF Margin (QoQ) 384.00-2097.00-32.001,776.0093.00-1750.00719.00927.00-1120.00-1474.002,388.00-946.00461.002,085.00-2855.001,123.00-127.00-1579.00963.00596.002,121.00-3468.001,366.00-376.00165.00110.00630.00-1484.001,020.00-629.0091.00543.00-565.00-1377.001,304.001,306.00-577.00-1511.001,347.00-196.00-275.00298.00-651.00-1042.001,589.00-1389.00417.00-1.00914.00162.00-1287.001,941.00283.00-3420.001,445.002,075.00165.00-4678.003,474.001,369.00
FCF Payout Ratio Growth (1y) -3.97%1,909.26%64.89%-65.87%5,092.63%-86.47%163.48%-413.36%-96.70%-11.03%-424.68%464.22%53.28%-70.70%-43.80%-82.35%216.92%
FCF Payout Ratio Growth (3y) 18.10%34.22%10.23%57.34%38.01%-67.21%-43.64%26.29%-45.66%
FCF Payout Ratio Growth (5y) 51.58%
FCF Payout Ratio (QoQ) 11.11%-425.74%228.52%-79.36%2,224.71%-105.69%224.95%3,040.93%-93.94%-73.29%-716.81%133.11%63.13%-197.47%791.92%-86.07%-68.82%-578.37%184.92%150.18%
Free Cash Flow Growth (1y) 29.43%-20.54%15.24%141.75%6.61%-94.98%-243.60%253.42%-97.68%788.86%257.03%-132.02%2,927.62%50.59%-141.46%136.64%-13.36%239.65%30.79%466.59%-68.29%-86.29%188.62%85.54%-180.92%105.55%-74.39%-76.60%518.17%-66.95%-962.85%-32.65%60.37%240.23%52.18%256.18%-70.87%-77.29%181.56%-116.73%-343.84%75.52%-249.51%-315.24%53.48%4.81%166.31%-57.34%349.16%284.05%-487.55%36.64%24.91%12.11%-18.86%210.29%21.66%
Free Cash Flow Growth (3y) -68.24%-29.24%87.32%22.12%-9.17%-12.44%-30.79%-25.44%-15.24%256.90%23.34%-12.73%102.61%-11.16%-36.65%80.20%-30.50%-1.45%29.21%34.98%2.37%-54.68%-25.10%-33.63%75.73%32.21%-45.13%-17.51%58.12%-36.56%49.86%-33.91%-46.42%10.68%16.45%-64.78%-32.58%-25.25%41.09%-45.70%41.39%91.89%-80.11%-60.56%51.07%65.25%-45.09%45.80%79.53%
Free Cash Flow Growth (5y) -3.42%12.62%-5.59%24.41%-27.10%-20.75%27.52%34.23%-16.61%66.54%16.02%-22.01%94.93%-13.79%-20.70%21.12%8.31%1.48%8.31%42.62%-12.90%-40.93%22.55%-16.80%-42.40%-1.63%-26.88%-19.04%-17.25%-14.03%27.25%-35.82%5.72%40.41%-8.43%-34.90%0.56%12.46%-30.08%-5.25%33.84%
Free Cash Flow (QoQ) 48.34%-129.01%-57.95%290.45%-8.93%-130.94%177.81%386.27%-95.72%-2,219.37%180.03%-96.81%1,540.69%274.41%-116.32%402.05%-18.40%-203.09%114.42%614.29%219.91%-121.01%218.04%-60.03%38.31%35.80%147.14%-117.43%451.32%-83.08%125.80%211.59%-72.24%-541.71%117.63%641.92%-41.10%-162.09%231.28%-39.32%-54.09%123.02%-126.93%-784.35%133.05%-289.98%25.21%0.92%174.46%20.19%-277.46%256.89%14.77%-221.28%70.99%409.32%3.00%-228.59%126.92%241.21%
Gross Margin Growth (1y) -208.00273.00524.00400.00-736.00-66.00-24.0027.001,190.00126.00-3.00244.00-106.00166.005.0057.00323.00-48.00186.00-326.00-118.00-320.00-385.00-107.00-117.00396.00231.0023.00-16.00-250.00-134.00206.008.0056.00135.00-121.0067.00-66.00-119.00-275.00-295.00-151.00-191.0043.0078.0064.00267.00353.00432.00110.00177.0087.00-36.00497.00104.00-45.00-15.00-136.00
Gross Margin Growth (3y) 246.00333.00497.00671.00348.00226.00-22.00328.001,408.00244.00188.00-25.0099.00-202.00-194.00-376.0088.0028.0032.00-410.00-251.00-174.00-287.00121.00-124.00202.00233.00107.0060.00-259.00-117.00-190.00-219.00-161.00-175.00-353.00-150.00-153.00-43.00121.00215.0023.00252.00483.00474.00670.00547.00396.00381.00470.00
Gross Margin Growth (5y) 464.00451.00687.00403.00553.00-142.00-221.00-105.001,172.00320.0035.00-109.00-33.00-56.00-97.00-148.0081.00-166.0034.00-326.00-176.00-183.00-271.00-275.00-352.00-15.00-77.00-125.00-157.00-347.00-42.00206.00291.0013.00269.0088.00246.00453.00237.00164.00165.00383.00
Gross Margin (QoQ) -104.00-137.0035.00-2.00377.00114.00-89.00-1139.001,047.00156.00-38.0024.00-16.0027.00209.00-325.00255.00-134.00262.00-59.00-117.00100.00-250.00148.00-318.0035.0027.00138.00195.00-129.00-181.00100.00-39.00-13.00158.00-97.009.0065.00-98.0091.00-124.0012.00-254.0071.0020.00-28.00-20.00106.005.00175.0066.00185.00-317.00242.00-23.0062.00216.00-151.00-172.0092.0094.00
Gross Profit Growth (1y) 24.57%47.66%29.82%27.47%-51.26%3.78%3.94%14.76%136.54%1.93%11.03%-2.90%5.23%12.31%3.25%27.05%20.81%2.50%-5.48%-21.83%-25.01%-45.05%-37.14%-11.35%0.41%40.97%50.03%4.48%18.39%12.13%8.61%26.89%10.79%-10.71%-7.85%-17.89%-23.18%-21.07%-23.10%-18.56%-7.03%0.97%-12.22%-12.66%-10.96%3.69%40.66%41.71%40.00%18.70%7.23%12.31%-6.43%19.48%-0.33%-23.02%1.27%-5.17%
Gross Profit Growth (3y) 12.82%16.03%14.43%12.41%6.65%5.91%6.02%12.29%44.34%5.47%2.71%-1.21%-1.58%-14.16%-15.03%-4.16%-3.11%-7.40%-3.76%-10.21%-3.76%-4.59%0.81%5.53%9.61%12.17%14.51%2.87%0.25%-7.55%-8.36%-5.33%-7.51%-10.72%-14.64%-16.41%-14.01%-6.16%-1.71%0.27%5.04%7.51%9.80%11.61%5.26%13.72%14.55%7.00%9.88%10.38%
Gross Profit Growth (5y) 12.79%12.45%7.89%7.12%1.91%-7.72%-6.67%-0.38%17.76%-1.89%0.44%-2.24%2.53%0.00%-0.01%3.14%3.59%-4.48%-2.26%-5.48%-5.37%-9.35%-6.21%-4.70%-1.22%2.38%0.27%-4.99%-3.56%-3.72%-1.01%0.99%-0.27%-2.62%-1.27%-1.45%-3.59%3.22%0.29%-2.71%1.89%7.09%
Gross Profit (QoQ) -1.34%1.94%-16.86%48.98%16.94%-10.37%-18.37%-43.04%149.01%-10.23%-9.87%17.41%7.30%-2.22%-21.18%27.24%14.52%-10.11%-3.01%21.00%-2.83%-17.11%-19.79%16.08%-28.80%-5.17%13.11%31.48%-0.04%0.92%-21.24%48.99%-5.32%-2.24%-7.98%30.07%-23.69%0.88%-18.00%21.69%-21.60%-1.70%-13.17%38.93%-14.85%-14.55%-13.60%41.62%-0.84%15.92%-12.95%39.92%-15.93%4.71%-8.82%16.57%7.36%-12.65%-29.58%53.34%0.54%
Interest Coverage Ratio Growth (1y) 63.88%67.81%58.00%785.05%-158.61%15.75%55.50%73.15%337.85%23.51%34.52%-22.71%15.64%13.63%-256.86%-65.09%-90.98%-141.45%114.63%-104.18%-911.80%90.69%50.60%265.46%102.25%144.74%-94.11%-165.23%120.14%108.58%-1,619.72%-122.13%-32.80%-80.24%-111.94%-714.48%12.93%-207.43%-259.76%106.12%-33.95%199.42%105.67%1,208.04%
Interest Coverage Ratio Growth (3y) 31.70%33.87%48.95%127.95%17.25%17.56%-74.14%-22.40%31.00%-37.18%-32.41%-26.23%-41.73%-26.91%-29.82%-71.11%-74.55%-74.15%26.26%-26.93%-26.18%27.79%-49.61%48.68%71.33%33.10%61.90%-3.69%15.36%-39.33%67.82%-52.05%-20.57%-40.46%-71.02%104.24%
Interest Coverage Ratio Growth (5y) -24.93%-25.63%-5.38%-16.79%-26.04%-15.58%-6.28%-49.67%15.39%-52.48%-51.30%-15.01%-46.96%-47.23%-18.22%-25.66%-1.68%15.98%-17.74%-3.77%15.73%17.17%-15.21%-51.28%30.72%-20.12%-30.76%20.64%2.74%-24.92%14.95%
Interest Coverage Ratio (QoQ) 23.22%-32.88%-88.64%1,643.46%26.18%-36.80%-36.34%-215.45%349.20%-15.09%-29.11%58.59%29.40%-7.53%-59.27%137.27%27.16%-227.65%109.06%-38.68%-684.10%145.06%-102.59%-11,819.71%93.30%828.74%-97.16%62.16%33.17%-4.03%-131.48%647.23%26.18%-799.26%148.14%-37.56%72.73%-108.27%853.58%-81.64%-204.36%-464.16%204.49%-117.46%-249.47%109.60%1,027.73%-73.71%-80.09%2,115.56%
Net Cash Flow Growth (1y) 2.60%122.82%56.71%124.95%49.05%-97.63%-167.20%357.21%-98.80%-7,844.36%246.21%-134.34%304.22%-8.43%-143.15%37.65%-177.14%101.88%73.18%184.62%-3,848.04%4,415.28%194.70%-70.69%94.50%-89.93%-956.26%288.84%-158.04%-22.52%94.67%-1.30%171.13%-169.77%-141.66%-62.15%-146.91%6.55%35.49%-206.49%273.35%385.77%-92.82%265.58%-187.51%-160.05%89.69%-35.25%60.24%106.56%249.88%-28.82%13.81%-555.97%-83.05%60.40%-0.28%
Net Cash Flow Growth (3y) -73.59%25.14%54.55%26.83%-58.29%-58.66%-19.02%-43.89%-26.78%16.40%44.69%-43.41%-400.14%42.92%-52.14%29.16%-54.31%27.76%-29.56%43.65%-77.59%52.17%24.40%4.00%28.08%-27.13%-45.85%13.26%4.87%-35.81%56.37%-33.85%37.13%23.06%-44.32%-12.61%-39.45%-17.05%49.58%4.52%15.51%28.31%31.96%40.32%-32.00%-29.65%26.54%-9.58%29.95%
Net Cash Flow Growth (5y) -15.52%14.97%27.83%17.15%-33.31%11.07%19.41%-24.65%-15.79%48.29%-6.53%-27.06%-81.07%15.68%-15.44%21.00%25.17%45.94%22.48%18.74%-13.32%-33.86%7.60%-19.66%15.80%-32.00%-27.51%20.70%-5.49%-23.45%55.99%-15.67%27.43%-40.69%19.77%-21.00%-17.54%13.67%15.24%5.44%12.21%
Net Cash Flow (QoQ) -659.55%77.25%24.12%206.20%24.44%-143.17%143.73%534.41%-98.02%-4,958.21%174.83%-98.33%-12,843.88%191.72%-117.58%119.68%-3,518.37%63.50%74.60%75.66%183.22%-621.30%180.13%-1,235.69%195.18%-89.07%-75.20%-313.01%274.38%-1,029.42%111.26%-241.36%152.36%-163.91%308.66%1.87%-151.36%-121.36%132.69%-226.23%-2.32%-52.80%46.04%305.49%68.67%-203.10%146.34%-208.61%-15.75%82.31%391.14%-166.69%119.09%304.40%38.26%-180.76%-0.97%115.03%1,208.26%-150.49%
Net Income Growth (1y) -96.18%-94.03%-95.12%613.16%445.85%-161.18%-92.31%-106.15%-96.96%-63.16%38,200.00%-1,913,966.67%37,077.78%-166.09%-1,815.70%89.58%-1,327.46%14.09%103.50%149.28%103.76%23.63%68.97%117.37%-2,739.56%298.60%76.00%-123.02%90.69%-171.30%-177.96%-813.76%89.04%100.53%-36.89%76.77%302.90%-19.35%7,930.87%41.06%-148.06%0.78%-87.95%
Net Income Growth (3y) -81.48%-60.61%-26.15%-26.65%122.31%62.48%-522.54%432.83%-390.49%-1,243.12%512.44%894.86%456.97%-34.51%0.45%28.29%-142.10%48.93%28.14%37.29%54.78%-2.64%-62.85%-87.31%-31.41%-77.60%-34.44%-40.88%6.21%35.15%26.68%-4.32%692.95%-10.10%12.84%
Net Income Growth (5y) -2.18%-61.00%-10.69%-106.18%-232.06%-77.01%-170.50%-52.46%20.80%70.45%133.80%-138.65%169.82%268.89%-245.41%-234.66%-21.19%-27.66%25.16%-16.26%15.01%8.20%-9.28%-3.16%-8.46%-41.29%59.00%3.61%-21.69%92.36%40.70%4.25%18.94%18.34%
Net Income (QoQ) 8.79%-10.09%-101.30%401.32%69.87%-26.48%36.36%220.51%-119.04%109.24%-209.09%258.33%-121.43%-200.00%47,711.11%25.13%-1,170.91%105.80%-185.10%-3,148.45%93.50%-582.88%94.04%232.18%-8.33%-47.86%-220.88%392.47%17.92%-733.11%109.10%159.19%-115.42%-156.14%30.36%-183.39%-80.77%96.93%224.59%260.89%-87.20%-205.15%1,037.23%-36.05%1,174.33%-100.77%-664.26%234.10%52.34%
Net Income towards Common Stockholders Growth (1y) -96.18%-94.03%-95.12%613.16%445.85%-161.18%-92.31%-106.15%-96.96%-63.16%38,200.00%-1,913,966.67%37,077.78%-166.09%-1,815.70%89.58%-1,327.46%14.09%103.50%149.28%103.76%23.63%68.97%117.37%-2,739.56%298.60%76.00%-123.02%90.69%-171.30%-177.96%-813.76%89.04%100.53%-36.89%76.77%302.90%-19.35%7,930.87%41.06%-148.06%0.78%-87.95%
Net Income towards Common Stockholders Growth (3y) -81.48%-60.61%-26.15%-26.65%122.31%62.48%-522.54%432.83%-390.49%-1,243.12%512.44%894.86%456.97%-34.51%0.45%28.29%-142.10%48.93%28.14%37.29%54.78%-2.64%-62.85%-87.31%-31.41%-77.60%-34.44%-40.88%6.21%35.15%26.68%-4.32%692.95%-10.10%12.84%
Net Income towards Common Stockholders Growth (5y) -2.18%-61.00%-10.69%-106.18%-232.06%-77.01%-170.50%-52.46%20.80%70.45%133.80%-138.65%169.82%268.89%-245.41%-234.66%-21.19%-27.66%25.16%-16.26%15.01%8.20%-9.28%-3.16%-8.46%-41.29%59.00%3.61%-21.69%92.36%40.70%4.25%18.94%18.34%
Net Income towards Common Stockholders (QoQ) 8.79%-10.09%-101.30%401.32%69.87%-26.48%36.36%220.51%-119.04%109.24%-209.09%258.33%-121.43%-200.00%47,711.11%25.13%-1,170.91%105.80%-185.10%-3,148.45%93.50%-582.88%94.04%232.18%-8.33%-47.86%-220.88%392.47%17.92%-733.11%109.10%159.19%-115.42%-156.14%30.36%-183.39%-80.77%96.93%224.59%260.89%-87.20%-205.15%1,037.23%-36.05%1,174.33%-100.77%-664.26%234.10%52.34%
Net Margin Growth (1y) -487.00-494.00-397.0041.0063.00-39.00-20.00-36.00-74.00-2.00312.00-3261.00240.00-535.00-7078.002,740.00-4072.0019.006,987.00746.003,942.0053.0092.00159.00-2575.00416.00187.00-485.002,198.00-480.00-1028.00-1037.00231.001,144.00-27.0086.00542.00-36.002,581.0013.00-571.00-2.00-2299.00
Net Margin Growth (3y) -498.00-13.00-25.00-22.00277.00236.00-3248.00238.00-222.00-6767.00221.00224.00109.00-462.002.003,645.00-2705.00489.007,266.00420.003,566.00-11.00-749.00-1363.00-145.00-378.00-425.00-351.0028.00763.001,169.001.002,606.00-56.0048.00
Net Margin Growth (5y) -188.00-3780.00-179.00-218.00-6778.00-546.00-3855.00-239.00145.00238.00107.00-150.00312.00501.00-102.00-267.00-527.00-839.002,123.00-275.00527.0044.00-72.00-36.00-78.00-353.002,431.0090.00-301.002,713.00246.00-1.00724.001,451.00
Net Margin (QoQ) 18.00-100.00-425.0020.0011.00-3.0013.0042.00-91.0016.00-3.004.00-1.000.00311.002.00-3574.003,501.00-463.00-6540.006,243.00-3312.003,628.00427.002.00-115.00-260.00466.0069.00-2849.002,730.00237.00-603.00-165.0051.00-311.00-612.001,103.00311.00424.00-205.00-66.00389.00-154.002,411.00-2633.00-195.00414.00115.00
Operating Income Growth (1y) -8.20%35.20%-7.58%791.47%-153.40%-4.00%19.01%65.68%341.72%3.36%7.03%-28.52%16.57%21.34%-297.16%73.99%-7.76%-516.13%229.44%-107.97%-1,141.22%88.81%174.48%398.10%102.97%159.63%-95.32%-160.59%66.95%40.74%-1,100.16%349.51%74.46%-47.49%98.72%-16.27%-13.79%48.04%985.83%-123.73%-46.87%-84.82%-112.75%-245.99%-49.63%-247.76%-1,041.64%122.96%170.73%244.38%104.00%960.19%-31.90%352.88%1,115.94%-134.55%67.94%13.27%
Operating Income Growth (3y) 5.82%10.29%5.59%119.38%14.59%6.39%-65.23%27.25%66.30%-93.27%39.78%-28.04%-136.30%-36.89%91.34%-25.50%-34.16%-34.76%29.39%-28.95%-19.76%27.93%-48.66%86.69%27.78%34.64%-26.12%8.18%35.92%3.04%4.36%20.85%-7.20%-50.96%75.62%-39.03%-38.67%-32.61%-134.49%-42.66%-10.19%-31.34%-61.25%118.42%-2.44%112.98%96.17%5.61%45.75%111.09%
Operating Income Growth (5y) 4.96%-54.40%24.61%-28.21%-75.08%-20.69%54.91%-13.31%22.90%-19.02%-18.90%-16.86%-11.10%-13.86%-39.48%-8.97%-3.63%-27.15%53.67%-21.36%-4.92%15.70%-31.94%2.18%15.32%15.99%-14.95%-24.90%-7.64%-17.56%-29.59%19.07%1.73%-24.12%14.95%10.85%-15.72%16.76%52.57%-21.89%-3.69%10.68%
Operating Income (QoQ) 7.88%-2.65%-94.87%1,605.56%58.89%-33.45%-50.57%-202.16%385.66%-17.50%-31.18%49.05%22.15%-14.58%-54.04%143.06%27.16%-238.80%140.56%28.85%-673.67%143.17%-102.50%-16,730.22%93.84%1,159.07%-97.29%67.77%23.71%-16.86%-135.12%562.27%4.28%-690.82%108.76%223.21%-68.61%-114.43%671.87%232.78%-46.10%-13.63%-115.32%844.93%-84.61%-172.56%-315.82%208.44%-145.16%-460.63%108.36%1,178.86%-75.92%-84.48%2,117.53%-17.86%60.17%-58.32%-163.01%499.27%8.04%
Operating Margin Growth (1y) -277.0058.00-23.00349.00-788.00-93.0089.00183.001,021.0066.00-29.00-98.0035.00145.00-2156.00194.00-79.00-4867.003,540.00-730.00-9829.003,219.005,486.00244.009,388.001,015.00-7341.00-294.00102.0037.00-2576.00347.00207.00-152.002,273.00-10.0091.00189.00408.00-285.00-336.00-364.00-422.00-175.00-130.00-144.00-409.00277.00265.00197.00476.00402.00-129.00421.00219.00-644.00210.0067.00
Operating Margin Growth (3y) -44.0031.0037.00433.00268.00117.00-2096.00278.00977.00-4657.001,355.00-634.00-9873.00-1503.006,870.00-292.00-520.00-633.001,685.00-780.00-339.004,272.00-4431.00297.009,697.00901.00-7644.0043.00400.0075.00105.0052.00-38.00-326.002,259.00-470.00-375.00-319.00-423.00-183.00-201.00-311.00-355.00505.006.00474.00287.0035.00346.00686.00
Operating Margin Growth (5y) -88.00-4691.001,421.00-103.00-9640.00-1531.006,930.00-208.00536.00-422.00-500.00-684.00-384.00-451.00-3047.00-239.00-212.00-747.001,382.00-443.00-41.004,309.00-1750.001.009,452.00726.00-7658.00-417.00-66.00-433.00-726.00154.0097.00-273.002,326.00209.00-239.00300.00273.00-425.00-120.00178.00
Operating Margin (QoQ) 21.00-102.00-658.00463.00356.00-183.00-287.00-674.001,051.00-1.00-193.00164.0095.00-95.00-262.00298.00205.00-2396.002,088.0025.00-4583.006,010.00-2182.00-9075.008,465.008,278.00-7424.0069.0092.00-79.00-377.00465.0028.00-2692.002,546.00325.00-331.00-267.00263.00426.00-233.00-49.00-430.00376.00-260.00-107.00-183.00420.00-275.00-372.00503.00408.00-342.00-93.00429.00-123.00208.00-295.00-435.00731.0065.00
Profit After Tax Growth (1y) 8.95%49.55%-2.18%456.86%-150.91%-13.11%9.21%46.96%319.66%15.72%9.15%-26.30%-5.94%-6.91%-17.13%17.43%-21.86%-729.90%-44.80%-166.09%-1,815.70%89.58%-1,327.49%14.09%103.50%175.23%100.19%23.63%68.97%42.40%-52,858.97%311.03%85.83%-41.42%173.39%-147.59%-30.98%341.61%-92.45%31.94%-58.74%-85.87%-114.65%-24.88%-30.11%-189.88%-13,062.28%-36.89%75.67%124.47%99.02%304.33%-19.37%6,871.84%43.72%-147.72%1.33%-87.87%
Profit After Tax Growth (3y) 6.81%14.56%5.25%82.03%1.70%-2.18%-0.41%8.35%53.47%-106.34%-20.67%-37.01%-144.47%-37.70%-96.74%-38.67%-22.32%-20.97%-76.52%-34.51%0.45%28.29%-143.09%50.14%28.26%37.99%39.92%8.46%29.41%54.44%208.04%11.91%-19.11%-28.50%79.90%-33.97%-41.61%-36.81%-51.19%-5.18%-20.28%-68.56%-29.83%76.44%-0.34%148.42%10.18%-10.10%12.80%59.64%
Profit After Tax Growth (5y) -2.18%-61.00%-11.81%-46.21%-74.33%-21.19%-54.11%-22.18%24.31%-11.87%-58.92%-18.89%-5.72%-8.13%-50.25%1.45%8.03%-16.26%38.02%-19.49%5.39%18.01%-7.28%14.82%15.23%19.05%61.76%8.20%-8.97%-19.80%-255.23%-3.16%-8.26%-39.60%59.84%2.50%-22.37%57.08%-14.96%-2.56%-16.17%-23.46%
Profit After Tax (QoQ) 8.79%-4.21%-90.30%978.18%49.32%-37.34%-44.80%-198.58%354.83%-21.25%-25.72%47.34%34.24%-25.71%-49.84%88.05%32.85%-33.86%-28.93%25.13%-1,170.91%105.80%-185.10%-3,148.45%93.50%-582.90%94.04%232.18%39.93%-98.27%-2,482.05%392.47%17.92%-742.20%109.53%157.54%-62.82%704.50%-106.18%473.53%137.85%-86.25%-155.70%326.46%-18.57%-114.26%-374.85%226.73%-204.73%-1,988.46%95.06%262.64%-85.41%-183.50%1,131.63%-35.82%1,161.15%-100.67%-774.79%236.28%50.92%
Property, Plant & Equipment (Net) Growth (1y) -0.82%-2.56%-5.75%-7.64%-14.14%-12.06%-3.46%18.37%24.07%29.63%47.88%49.28%143.10%137.24%101.05%69.44%0.70%-15.18%-16.34%-17.97%-17.86%-6.51%-7.17%-7.58%-9.29%-11.90%-10.80%-9.61%-8.54%-5.62%-5.80%-30.42%-3.41%-5.65%-24.24%2.73%-25.75%-24.03%-6.23%-6.22%-6.50%-5.99%42.76%46.58%37.13%35.23%-9.64%-11.44%-3.58%-1.74%-0.18%-0.27%-0.35%0.92%1.60%
Property, Plant & Equipment (Net) Growth (3y) 2.73%3.56%10.40%17.73%37.32%39.32%42.12%44.13%44.82%37.66%35.49%27.55%26.22%23.45%16.01%8.71%-9.13%-11.27%-11.52%-11.84%-12.00%-8.05%-7.95%-16.54%-7.12%-7.77%-13.98%-13.55%-13.12%-12.21%-12.54%-12.48%-12.47%-12.33%0.47%12.19%-1.63%-1.15%6.55%6.78%7.33%7.70%8.79%8.99%9.63%10.28%-2.87%
Property, Plant & Equipment (Net) Growth (5y) 22.36%17.45%17.75%17.80%16.46%16.48%17.39%17.82%17.74%16.53%15.55%11.63%10.78%9.36%5.58%-4.18%-7.90%-9.06%-13.14%-13.30%-13.34%-11.04%-11.14%-10.95%-11.07%-10.94%-3.15%-2.35%-3.40%-2.97%-2.90%-2.74%-2.38%-2.19%-1.77%4.52%-1.77%-0.86%4.17%
Property, Plant & Equipment (Net) (QoQ) -3.50%-2.26%5.43%-2.01%-6.66%-4.22%-1.99%0.36%2.48%17.43%2.73%4.86%16.91%18.54%67.30%2.33%-0.93%-0.10%-0.58%-13.80%-2.28%-2.05%-0.45%-1.89%-2.97%-2.48%-2.29%-4.71%-1.76%-1.18%-1.14%-1.66%-1.95%-27.00%37.24%-3.95%-21.27%-1.01%-0.81%-1.72%-2.83%-1.00%-1.10%-1.18%47.55%1.65%-7.48%-2.55%-1.40%-0.38%0.73%-0.69%0.16%-0.47%0.65%0.58%0.83%
Return on Assets Growth (1y) -1.000.000.00-1.000.000.000.000.000.000.001.001.00-7.00-8.00-10.00-30.00-15.00-28.00-26.0017.0013.0037.0037.0014.0012.00-9.00-8.00-7.00-10.0010.007.001.000.00-8.00-6.000.007.006.005.004.000.000.000.000.000.000.003.002.0012.0012.008.008.00-11.00
Return on Assets Growth (3y) -2.000.000.001.00-8.00-8.00-9.00-29.00-22.00-35.00-36.00-12.00-9.001.001.001.0010.00-1.003.0024.0015.0037.0036.008.002.00-8.00-7.00-6.00-3.008.006.005.007.00-2.000.004.008.007.008.006.0013.0013.0011.0010.001.00
Return on Assets Growth (5y) -24.00-35.00-36.00-12.00-10.001.001.002.003.00-8.00-6.00-5.00-7.002.000.00-5.000.001.003.0025.0022.0035.0035.0012.009.00-1.00-2.00-2.00-3.009.009.007.0020.0011.0010.0014.008.00
Return on Assets (QoQ) -1.000.000.000.000.000.000.000.000.000.000.000.000.001.001.00-9.000.00-2.00-20.007.00-13.000.0024.002.0011.000.001.001.00-11.002.001.00-2.009.00-2.00-4.00-3.001.001.002.004.000.000.001.000.000.000.000.000.000.002.000.0010.000.00-2.000.00-9.00
Return on Capital Employed Growth (1y) -4.00-3.00-3.005.006.005.004.000.000.00-10.00-9.00-11.00-26.00-7.00-9.00-42.00-16.00-13.00-10.0066.0060.0021.0020.00-22.00-26.00-15.00-12.00-11.00-13.0017.0014.0011.0013.002.001.000.00-2.00-6.00-6.00-5.00-4.00-4.00-3.000.002.006.008.005.006.004.00-1.001.000.00
Return on Capital Employed Growth (3y) 2.00-8.00-9.00-6.00-20.00-11.00-14.00-53.00-41.00-29.00-28.0014.0018.001.001.003.0018.00-7.00-2.0033.0021.0022.0022.00-21.00-26.003.003.000.00-2.0012.009.006.007.00-8.00-7.00-5.00-5.00-4.00-1.000.003.006.004.006.007.00
Return on Capital Employed Growth (5y) -40.00-27.00-28.0019.0024.00-3.00-5.00-8.00-7.00-23.00-20.00-19.00-20.003.002.003.0018.0011.0013.0044.0032.0018.0017.00-26.00-32.00-7.00-5.00-5.00-5.0015.0014.0011.0014.002.00-1.001.001.00
Return on Capital Employed (QoQ) -1.001.00-4.00-1.000.001.005.000.000.00-1.001.000.00-10.000.00-1.00-15.009.00-2.00-33.0011.0012.000.0043.005.00-27.00-1.001.001.00-16.002.002.00-1.0013.000.000.000.002.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-2.001.002.001.003.002.00-1.002.001.00-3.001.000.00
Return on Equity Growth (1y) -2.000.000.00-1.00-1.000.000.000.000.000.001.003.00-15.00-16.00-20.00-67.00-39.00-76.00-88.0030.0028.0095.00110.0040.0034.00-26.00-24.00-21.00-29.0027.0021.006.005.00-19.00-13.002.0016.0014.0011.008.000.000.001.001.001.001.006.004.0025.0023.0015.0016.00-23.00
Return on Equity Growth (3y) -2.000.001.002.00-16.00-16.00-19.00-64.00-54.00-91.00-106.00-34.00-26.004.003.003.0023.00-6.00-2.0048.0033.0096.00107.0025.0010.00-17.00-16.00-13.00-8.0022.0019.0016.0021.00-5.00-1.0010.0017.0015.0018.0013.0026.0024.0022.0021.003.00
Return on Equity Growth (5y) -56.00-92.00-107.00-35.00-27.003.004.006.008.00-22.00-20.00-16.00-21.005.000.00-12.00-1.002.006.0057.0054.0091.00106.0034.0027.00-3.00-4.00-5.00-6.0023.0026.0021.0047.0019.0020.0030.0019.00
Return on Equity (QoQ) -2.000.000.000.000.000.000.000.000.000.000.000.000.001.002.00-18.000.00-3.00-46.0010.00-37.00-15.0072.008.0030.000.002.002.00-30.002.004.00-5.0026.00-4.00-10.00-7.003.002.004.008.000.00-1.001.000.000.000.001.000.000.005.00-1.0021.00-2.00-3.000.00-18.00
Return on Invested Capital Growth (1y) -3.00-4.00-5.002.003.006.005.001.001.00-7.00-6.00-7.00-22.00-5.00-8.00-32.00-9.00-13.00-17.00177.00-2577.0019.0024.00-144.002,603.00-18.00-16.00-15.00-18.0032.0031.0029.0042.002.00-1.000.00-25.00-16.00-15.00-17.00-4.00-16.00-10.00-1.009.0021.0016.005.0015.0019.0022.0018.00-20.00
Return on Invested Capital Growth (3y) 1.00-6.00-6.00-4.00-18.00-7.00-9.00-38.00-30.00-26.00-30.00138.00-2608.001.000.001.0017.00-12.00-9.0019.008.0032.0039.00-130.002,627.0015.0014.0014.00-1.0017.0015.0012.0014.00-31.00-27.00-17.00-20.00-12.00-10.00-12.0020.0024.0027.0023.004.00
Return on Invested Capital Growth (5y) -30.00-24.00-31.00142.00-2604.00-1.00-2.00-5.00-4.00-25.00-23.00-21.00-23.0014.0015.0015.0041.0021.0021.0048.0025.0018.0023.00-147.002,598.00-17.00-12.00-4.004.0022.0020.0017.0037.009.0011.006.00-25.00
Return on Invested Capital (QoQ) 0.001.00-3.000.00-1.001.004.000.001.00-1.000.000.00-7.001.00-1.00-15.0010.00-2.00-25.009.006.00-5.00169.00-2746.002,602.000.001.001.00-20.001.002.00-2.0030.001.000.0011.00-10.00-2.001.00-14.00-2.00-1.00-1.00-1.00-14.005.009.009.00-2.000.00-1.0018.002.003.00-5.00-20.00
Return on Sales Growth (1y) -5.00-5.00-4.000.001.000.000.000.00-1.000.000.000.000.000.000.003.003.00-33.002.00-5.00-71.0027.00-41.000.0070.007.0039.001.001.002.00-26.004.002.00-5.0022.00-5.00-10.00-10.002.00-2.003.0011.000.003.004.000.000.000.001.000.000.005.000.0026.000.00-6.000.00-23.00
Return on Sales Growth (3y) -5.00-5.00-4.000.000.000.000.003.002.00-32.002.00-2.00-68.00-5.00-38.00-2.002.002.001.00-5.000.0036.00-27.005.0073.004.0036.000.00-7.00-14.00-1.00-3.00-6.00-4.0025.00-4.00-4.001.003.000.008.0012.000.008.005.0026.000.00-1.000.003.00
Return on Sales Growth (5y) -2.00-38.00-2.00-2.00-68.00-5.00-39.00-2.001.002.001.00-1.003.004.00-25.003.005.00-1.00-3.00-5.00-8.0021.00-3.00-2.0065.005.0038.000.00-1.00-2.00-1.000.00-1.00-4.0024.001.00-3.0027.002.000.007.0015.00
Return on Sales (QoQ) 0.00-1.00-4.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.003.000.00-36.0035.00-5.00-65.0062.00-33.0036.004.000.00-1.00-3.005.001.00-28.0027.002.00-6.00-2.001.00-3.00-6.0011.00-4.002.003.000.00-2.003.00-1.000.00-2.004.00-2.00-1.004.00-2.0024.00-26.00-2.004.001.00
Revenue Growth (1y) 41.91%26.09%-4.47%0.53%-3.78%7.59%5.23%13.15%-8.12%-4.75%11.18%-13.85%11.27%3.42%3.00%23.78%2.75%4.92%-13.66%-8.41%-20.67%-34.88%-23.41%-6.02%6.52%14.70%32.62%3.16%19.35%27.08%16.42%13.96%10.30%-13.31%-14.10%-12.64%-25.77%-18.28%-18.22%-4.78%9.15%9.87%-2.26%-14.89%-14.89%-0.03%21.43%16.90%12.56%11.79%-1.67%7.65%-4.89%-5.42%-4.96%-21.34%1.96%0.60%
Revenue Growth (3y) 7.86%8.92%3.78%-0.67%-0.55%1.96%6.41%6.46%1.66%1.11%-0.38%-0.78%-3.20%-10.93%-12.02%2.13%-4.60%-7.81%-4.28%-3.88%0.29%-1.73%5.75%3.38%11.93%8.11%9.87%0.89%-0.76%-3.45%-6.48%-1.77%-3.67%-8.01%-11.78%-10.87%-11.65%-3.54%-0.99%-1.79%1.50%7.08%5.28%2.31%-3.05%1.86%4.30%-0.34%2.96%2.08%
Revenue Growth (5y) 7.48%6.99%-0.12%2.13%-4.32%-6.25%-4.44%0.76%-2.35%-5.05%0.08%-1.09%2.89%0.59%1.01%4.61%2.71%-2.90%-2.59%-2.44%-3.76%-7.63%-3.64%-1.68%2.59%2.55%1.17%-3.61%-1.91%-0.23%-0.59%-1.16%-3.06%-2.75%-3.90%-2.28%-5.89%-1.04%-1.93%-4.31%0.28%3.16%
Revenue (QoQ) 5.07%11.49%-18.79%49.17%-6.64%-15.53%-14.54%42.78%4.39%-17.39%-8.10%15.94%8.21%-3.57%-28.79%49.74%0.58%-3.96%-14.42%24.30%2.71%-20.97%-9.22%7.67%-15.70%-7.05%11.39%22.04%-9.23%7.48%-13.35%41.19%-3.35%-1.53%-15.18%36.66%-24.04%-2.43%-13.74%16.12%-16.39%-2.36%0.44%33.12%-15.84%-13.14%-12.54%33.12%-1.14%5.51%-15.81%28.18%-1.82%-7.20%-7.83%13.25%-2.37%-6.75%-23.71%46.80%-3.67%
Share-based Compensation Growth (1y) 16.25%-68.05%89.97%-88.91%2.58%184.45%-14.61%379.17%-8.39%-7.24%-8.87%166.09%38.22%-3.82%7.83%4.25%-185.10%-85.26%-140.65%-36.76%162.26%429.21%166.27%-30.86%57.19%-0.64%547.90%47.31%85.69%113.25%-20.98%43.43%-6.21%-75.45%-20.47%-52.67%-31.05%-388.16%21.62%-30.82%-2.81%120.54%-68.80%139.64%-34.07%458.62%242.64%2.16%139.79%75.56%16.86%39.05%-15.09%-50.84%-19.26%-2.82%65.74%
Share-based Compensation Growth (3y) 2.99%-5.54%13.91%12.22%9.11%36.40%-5.68%136.88%-45.46%-49.15%-33.87%20.61%-9.87%-9.14%-33.78%-23.04%-5.92%-8.15%20.40%-13.63%56.28%123.83%75.36%13.47%39.89%-19.58%59.69%0.00%6.29%-51.95%-8.57%-22.27%-14.34%-47.43%-32.93%-7.77%-23.84%48.97%9.14%19.20%15.39%58.93%7.70%50.43%10.31%68.93%47.86%11.35%50.00%
Share-based Compensation Growth (5y) -26.85%-34.62%-21.50%-1.40%-7.20%14.63%-25.73%42.19%1.07%-7.12%11.39%12.31%16.41%9.71%8.26%-0.75%7.72%-16.51%1.86%-15.25%25.99%-58.28%39.49%-13.71%12.90%-20.99%9.09%10.64%-5.11%11.60%-3.96%2.83%-0.13%7.34%3.85%2.19%-2.10%23.33%4.17%18.01%16.68%
Share-based Compensation (QoQ) 86.25%-47.79%122.62%-46.30%-48.82%210.50%-87.01%396.88%41.93%-6.79%-27.10%-5.00%43.71%-8.44%112.87%-50.65%0.00%2.65%105.81%-140.28%117.32%-383.15%420.24%-60.35%47.19%-64.54%234.13%-9.86%-6.96%131.20%-24.03%13.63%6.85%-14.33%37.89%-25.70%-72.03%177.55%-17.94%8.24%-216.89%217.14%-53.33%52.07%-75.30%77.93%258.53%-58.16%109.30%9.14%6.90%-1.80%53.23%-27.36%27.20%-40.03%-11.29%19.31%53.12%2.27%
Shareholder's Equity Growth (1y) 5.50%3.06%5.87%6.58%5.95%9.58%9.65%10.02%9.37%10.34%8.41%6.16%5.52%5.19%-15.95%-15.80%-16.88%-46.60%-37.12%-52.74%-52.74%-25.30%-18.64%15.58%10.64%8.52%7.84%-20.96%-12.72%-8.71%-10.58%39.10%27.70%20.32%25.01%4.10%8.85%10.37%5.21%3.83%2.72%0.08%-3.66%-25.06%-24.59%-21.24%-19.11%3.81%6.03%3.55%28.36%25.33%18.12%18.69%-3.75%
Shareholder's Equity Growth (3y) 7.35%7.61%7.96%7.57%6.93%8.34%-0.03%-0.55%-1.38%-14.74%-16.95%-24.96%-25.44%-25.14%-24.52%-22.81%-24.25%-24.35%-17.98%-24.42%-23.01%-9.55%-7.77%8.32%7.24%6.03%6.42%4.60%6.65%6.63%5.55%14.56%12.60%9.95%8.21%-6.78%-5.53%-4.54%-6.41%-6.87%-6.35%-6.54%0.01%-0.84%-1.89%-1.08%-0.02%
Shareholder's Equity Growth (5y) 2.03%-6.89%-7.83%-13.11%-13.64%-12.69%-12.56%-11.69%-12.89%-12.86%-12.85%-17.34%-16.73%-16.10%-16.15%-12.75%-13.50%-13.82%-9.22%-8.97%-8.70%-0.35%0.63%6.56%6.63%5.66%4.09%-2.29%-1.24%-0.90%-1.73%3.18%2.68%1.62%5.64%1.06%1.09%1.35%0.26%
Shareholder's Equity (QoQ) 1.06%1.52%1.69%-1.22%3.81%2.20%1.09%2.16%3.89%2.55%0.49%3.08%2.06%0.42%-0.12%2.75%-18.45%0.61%-1.41%-33.99%-3.96%-24.38%-1.41%4.34%4.59%7.42%-5.63%2.34%3.94%-21.26%4.21%7.04%1.80%22.49%-4.33%0.86%5.77%2.01%0.03%2.26%0.82%0.68%-1.04%-0.36%-2.95%-21.69%-0.42%4.07%-0.33%0.50%1.71%1.63%23.56%-1.88%-4.14%2.12%0.20%
Tax Rate Growth (1y) -581.00-399.00-507.00270.00-260.00390.004,478.00-21.00695.00-528.00-4374.00-207.00-167.00405.003,069.00429.00-146.00-1601.00-3254.00-397.00-254.001,789.00-90000.00-5327.00-1605.00-3391.0093,701.00-1786.00-105.00-191.00-8545.005,413.00316.001,793.00-110306.007,732.00819.00-50277.00110,962.00-7189.00535.0050,774.005,820.00408.0083.00-1547.00-54415.00-431.00-1547.00-4483.0052,790.00-1379.00-294.00-44631.0012,842.001,681.004,388.0052,282.00
Tax Rate Growth (3y) -147.00-537.00-403.0043.00267.00267.003,173.00201.00381.00-1724.00-4559.00-175.00-567.00594.00-90185.00-5295.00-2005.00-3202.00447.00-7509.00-1964.00-1792.00-4844.00-1700.00-1394.00-1788.00-25150.0011,359.001,030.00-48675.00-7889.005,956.001,671.002,290.006,476.00952.001,437.00-1050.0062,367.00-7212.00-929.0044,744.004,195.00-1402.00-1759.00-50661.0011,217.00-130.002,546.003,168.00
Tax Rate Growth (5y) -461.00-1732.00-588.0075.00-133.00456.00-90081.00-5523.00-1478.00-3325.00-858.00-7287.00-2278.00-2988.00-5029.00-1668.00-1794.00-1600.00-118404.005,635.00-829.00-50276.00-4188.00-1157.00-39.00-1291.0091,632.004,579.001,648.00553.00-56484.005,933.00207.00-3740.004,851.00-858.00-404.00-50164.00127,999.00-6910.003,164.0052,396.00
Tax Rate (QoQ) -54.00554.00-1007.00-75.00129.00446.00-230.00-605.00780.004,533.00-4729.00110.00-443.00688.00-562.00150.00129.003,351.00-3202.00-425.00-1325.001,699.00-345.00-282.00718.00-90091.0084,328.003,440.00-1068.007,001.00-11159.005,120.00-1153.00-1353.002,799.0024.00323.00-113452.00120,837.00-6889.00-50773.0047,786.002,687.00835.00-534.002,833.00-2725.00509.00-2164.00-50036.0051,259.00-607.00-5100.007,238.00-2910.00478.00-49436.0064,710.00-14072.003,185.00-1541.00
Total Debt Growth (1y) -49.28%-76.78%-85.81%-97.45%-95.90%-94.77%-87.85%-9.68%884.09%947.37%679.17%47,092.86%50,300.69%54,792.46%55,380.75%538.54%-19.85%-22.94%-34.64%-5.45%-11.23%-18.04%1.96%-18.55%-34.05%-28.23%-44.70%-42.31%-11.94%-8.00%-4.54%-22.45%-28.83%-39.01%-32.73%-22.58%-42.68%-32.97%-33.91%-30.59%-3.21%32.33%204.81%194.00%124.92%81.60%-27.53%-39.84%-2.51%-2.61%-4.39%-15.08%5.65%-6.36%-14.33%
Total Debt Growth (3y) -77.32%-49.72%-48.78%121.41%487.90%569.81%706.87%1,296.22%1,484.12%1,542.44%1,313.73%1,317.70%610.44%602.50%617.74%70.05%-22.29%-23.18%-28.30%-23.69%-19.81%-18.51%-18.66%-28.57%-25.51%-26.15%-29.19%-29.77%-28.91%-27.82%-24.85%-25.30%-26.64%-18.52%10.66%16.47%7.66%17.22%13.44%7.08%28.51%32.77%28.30%14.52%32.32%18.31%-15.96%
Total Debt Growth (5y) 103.79%121.88%117.54%130.83%170.40%185.53%222.73%361.62%371.38%382.17%336.97%322.04%190.89%196.44%187.14%17.08%-21.71%-23.95%-25.04%-23.22%-26.79%-26.05%-24.88%-27.83%-25.51%-18.61%-6.48%-6.70%-4.80%-2.00%-1.28%-5.92%-2.84%-0.88%-1.25%-4.19%5.15%7.99%3.64%
Total Debt (QoQ) -11.08%-12.54%-55.89%-32.31%-45.67%-84.30%-29.03%-13.64%26.32%16.67%673.21%-8.08%-6.03%6,966.31%725.77%0.11%-5.02%-18.67%3.65%-3.74%-19.45%17.65%-2.69%-11.13%0.22%-6.02%-21.21%-3.29%-22.79%-1.95%20.27%1.03%-19.88%-20.34%10.38%-13.43%-11.63%-8.31%-18.28%1.23%-12.87%-3.70%13.95%38.40%100.70%-7.12%-12.82%11.75%-19.91%-22.90%41.27%11.64%-21.37%-31.52%75.75%-1.05%-28.06%